Hefei Fengle Seed Co., Ltd
SZSE:000713.SZ
7.98 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 144.782 | 173.876 | 128.847 | 100.997 | 172.126 | 194.733 | 90.508 | 172.562 | 245.867 | 312.474 | 352.508 | 361.124 | 404.241 | 612.137 | 210.039 | 176.787 | 174.911 | 117.733 | 111.905 | 79.973 | 86.464 | 78.788 | 80.54 | 82.751 | 88.77 | 40.825 | 136.301 | 21.423 | 7.011 | 3.518 | 1.874 |
Short Term Investments
| 230.827 | 184.85 | 88.46 | 195.28 | -8.031 | -8.923 | -5.199 | -4.568 | -2.782 | -3.541 | -12.142 | 0 | 0 | 0 | 0 | 0 | 0 | 4.046 | 1.769 | 1.999 | 33.567 | 35.914 | 0 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Cash and Short Term Investments
| 375.608 | 358.726 | 217.307 | 296.277 | 172.126 | 194.733 | 90.508 | 172.562 | 245.867 | 312.474 | 352.508 | 361.124 | 404.241 | 612.137 | 210.039 | 176.787 | 174.911 | 121.779 | 113.674 | 81.972 | 120.032 | 114.702 | 80.54 | 143.751 | 88.77 | 40.825 | 136.301 | 21.423 | 7.011 | 3.518 | 1.974 |
Net Receivables
| 335.007 | 421.039 | 368.608 | 465.732 | 440.778 | 383.879 | 260.606 | 270.753 | 100.699 | 211.309 | 328.59 | 200.184 | 189.39 | 190.564 | 160.237 | 139.629 | 171.106 | 188.832 | 181.197 | 152.981 | 187.212 | 211.373 | 280.926 | 34.141 | 27.644 | 31.446 | 26.343 | 11.459 | 3.109 | 3.906 | 0.46 |
Inventory
| 715.544 | 700.849 | 780.939 | 736.601 | 798.207 | 751.286 | 777.407 | 680.077 | 517.818 | 501.316 | 595.774 | 687.673 | 669.068 | 545.44 | 605.693 | 483.333 | 383.077 | 419.523 | 404.366 | 338.727 | 225.488 | 255.451 | 221.074 | 162.84 | 95.056 | 127.984 | 60.637 | 25.238 | 27.526 | 20.673 | 10.932 |
Other Current Assets
| 112.843 | 72.287 | 140.842 | 106.867 | 163.475 | 99.153 | 125.439 | 94.546 | 132.838 | 3.124 | 2.54 | 2.54 | 3.092 | -10.258 | -12.447 | -20.427 | -35.112 | -46.221 | 0.068 | 0.259 | -45.457 | -31.188 | -52.986 | 246.614 | 179.731 | 142.363 | 64.388 | 25.914 | 44.748 | 34.278 | 60.525 |
Total Current Assets
| 1,539.002 | 1,552.901 | 1,507.696 | 1,605.477 | 1,574.587 | 1,429.052 | 1,253.96 | 1,217.937 | 997.222 | 1,028.223 | 1,279.411 | 1,251.521 | 1,265.791 | 1,337.883 | 963.522 | 779.322 | 693.982 | 683.913 | 699.306 | 573.938 | 487.275 | 550.339 | 529.554 | 587.345 | 391.201 | 342.619 | 287.669 | 84.033 | 82.395 | 62.376 | 73.892 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 764.716 | 670.302 | 640.437 | 624.884 | 600.79 | 557.294 | 470.254 | 371.38 | 368.558 | 370.718 | 410.422 | 426.96 | 411.962 | 380.201 | 325.713 | 308.929 | 296.422 | 386.292 | 375.184 | 401.386 | 239.621 | 220.905 | 246.198 | 253.69 | 270.273 | 304.939 | 168.519 | 25.111 | 28.921 | 9.999 | 6.646 |
Goodwill
| 220.919 | 220.919 | 123.011 | 123.011 | 123.011 | 123.011 | 4.899 | 4.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 327.058 | 345.194 | 277.093 | 276.283 | 279.171 | 266.525 | 217.173 | 155.936 | 166.502 | 161.686 | 154.529 | 133.276 | 130.052 | 131.452 | 113.75 | 113.507 | 120.176 | 40.673 | 37.225 | 43.423 | 26.75 | 26.139 | 34.611 | 48.881 | 21.648 | 21.786 | 21.359 | 7.26 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 547.977 | 566.113 | 400.104 | 399.294 | 402.182 | 389.536 | 222.072 | 160.835 | 166.502 | 161.686 | 154.529 | 133.276 | 130.052 | 131.452 | 113.75 | 113.507 | 120.176 | 40.673 | 37.225 | 43.423 | 26.75 | 26.139 | 34.611 | 48.881 | 21.648 | 21.786 | 21.359 | 7.26 | 0 | 0 | 0 |
Long Term Investments
| -223.199 | -175.55 | -77.634 | -184.454 | 18.857 | 58.749 | 86.075 | 164.176 | 172.082 | 168.527 | 138.865 | 16.428 | 0 | 0 | 0 | 0 | 0 | 24.048 | 33.818 | 52.612 | 65.325 | 64.243 | 0 | 42.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 12.957 | 10.001 | 6.022 | 4.533 | 4.012 | 3.308 | 2.469 | 2.331 | 2.296 | 3.611 | 3.502 | 2.67 | 2.707 | 4.144 | 3.289 | 1.71 | 0.083 | 0 | 0 | 0 | 0 | 36.705 | 0 | 61.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 311.583 | 300.22 | 236.944 | 206.868 | 4.026 | 4.562 | 158.08 | 156.207 | 156.207 | 156.207 | 11.714 | 12.766 | 29.734 | 28.74 | 29.747 | 30.7 | 33.077 | 16.6 | 16.508 | 23.371 | 36.438 | 0.519 | 109.213 | 0.496 | 58.969 | 14.341 | 19.798 | 0.026 | 0.022 | 0.022 | 0.022 |
Total Non-Current Assets
| 1,414.033 | 1,371.086 | 1,205.873 | 1,051.125 | 1,029.867 | 1,013.449 | 938.95 | 854.928 | 865.645 | 860.748 | 719.032 | 592.1 | 574.454 | 544.538 | 472.499 | 454.845 | 449.758 | 467.613 | 462.736 | 520.791 | 368.134 | 348.511 | 390.022 | 406.547 | 350.89 | 341.066 | 209.676 | 32.397 | 28.943 | 10.021 | 6.668 |
Total Assets
| 2,953.036 | 2,923.987 | 2,713.568 | 2,656.602 | 2,604.454 | 2,442.501 | 2,192.91 | 2,072.866 | 1,862.867 | 1,888.972 | 1,998.443 | 1,843.621 | 1,840.245 | 1,882.421 | 1,436.021 | 1,234.167 | 1,143.74 | 1,151.526 | 1,162.041 | 1,094.729 | 855.408 | 898.85 | 919.576 | 993.892 | 742.091 | 683.685 | 497.345 | 116.43 | 111.338 | 72.397 | 80.56 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 250.216 | 247.008 | 179.152 | 211.369 | 213.183 | 195.833 | 212.119 | 245.473 | 163.609 | 140.605 | 147.791 | 158.606 | 131.592 | 150.151 | 148.804 | 78.545 | 87.96 | 84.278 | 117.392 | 139.454 | 83.301 | 178.251 | 69.862 | 108.203 | 74.215 | 70.517 | 30.96 | 13.289 | 44.459 | 27.689 | 50.062 |
Short Term Debt
| 5.443 | 76.089 | 139.305 | 172.834 | 188.879 | 146.054 | 216.939 | 83.977 | 15.352 | 112.861 | 284.482 | 297.243 | 319.543 | 304.572 | 233.797 | 283.73 | 322.404 | 368.795 | 276.378 | 291.209 | 237.95 | 146.39 | 144.33 | 129.75 | 2.15 | 80.53 | 0 | 0 | 0.04 | 9.5 | 2 |
Tax Payables
| 8.714 | 14.32 | 13.983 | 17.523 | 15.793 | 20.832 | 12.366 | 21.443 | 6.842 | 11.305 | 4.935 | 5.457 | 3.344 | 8.142 | 27.93 | 23.673 | 22.89 | 6.965 | 3.916 | -0.547 | -0.123 | 2.127 | -0.01 | 1.271 | 0.656 | -0.099 | 0.551 | 0 | 0 | 1.761 | 3.048 |
Deferred Revenue
| 390.734 | 284.963 | 355.586 | 413.221 | 99.019 | 20.832 | 96.146 | 132.175 | 125.363 | 138.747 | 135.485 | 91.028 | 89.2 | 96.959 | 125.966 | 82.271 | 85.085 | 72.844 | 131.646 | 77.33 | 50.19 | 98.713 | 22.605 | 89.05 | 58.216 | 76.284 | 0 | 0 | 4.426 | 14.59 | 20.433 |
Other Current Liabilities
| 75.721 | 185.474 | 58.949 | 59.176 | 294.881 | 401.683 | 266.584 | 188.393 | 163.51 | 124.915 | 96.769 | 58.364 | 132.841 | 193.589 | 338.792 | 233.171 | 105.064 | 110.948 | 123.185 | 75.808 | 38.219 | 41.806 | 23.337 | 24.496 | 11.08 | 28.71 | 28.036 | 6.228 | 0.03 | 0.217 | 0.05 |
Total Current Liabilities
| 722.113 | 793.534 | 732.993 | 856.6 | 795.962 | 764.401 | 791.788 | 650.018 | 467.834 | 517.128 | 664.526 | 605.241 | 673.176 | 745.272 | 847.359 | 677.717 | 600.514 | 636.865 | 648.602 | 583.801 | 409.66 | 465.159 | 260.134 | 351.499 | 145.661 | 256.042 | 58.997 | 19.517 | 48.956 | 51.996 | 72.545 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 151.681 | 77.569 | 11.748 | 14.832 | 36.2 | 38 | 0 | 0 | 0 | 1.667 | 2.504 | 3.338 | 4.15 | 4.98 | 5.871 | 6.67 | 7.47 | 13.281 | 17.914 | 11.411 | 9.284 | 9.349 | 4.763 | 3.082 | 0 | 0.67 | 0.5 | 0.015 | 0.039 | 0.015 | 0.306 |
Deferred Revenue Non-Current
| 29.902 | 27.701 | 26.165 | 24.87 | 21.511 | 16.465 | 22.611 | 22.899 | 24.992 | 16.176 | 24.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.99 | 0.947 | 0.65 | 0.835 | 1.032 | -38 | 0 | 9.882 | 7.972 | 7.369 | 7.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -14.832 | 0 | 38 | 0 | 0 | 0 | 1.829 | 0 | 22.18 | 10.124 | 15.344 | 7.92 | 8.765 | 7.42 | 10.389 | 5.292 | 4.392 | 3.299 | 0.771 | 0.177 | 0.621 | 0 | 0.077 | 0 | 0 | 1.407 | 0.242 | 0 |
Total Non-Current Liabilities
| 182.573 | 106.217 | 38.564 | 25.705 | 58.744 | 54.465 | 22.611 | 32.781 | 32.964 | 27.04 | 34.658 | 25.519 | 14.274 | 20.324 | 13.791 | 15.435 | 14.89 | 23.67 | 23.206 | 15.803 | 12.583 | 10.12 | 4.939 | 3.703 | 0 | 0.747 | 0.5 | 0.015 | 1.447 | 0.257 | 0.306 |
Total Liabilities
| 904.686 | 899.751 | 771.556 | 882.305 | 854.705 | 818.867 | 814.399 | 682.799 | 500.798 | 544.168 | 699.184 | 630.759 | 687.45 | 765.596 | 861.15 | 693.152 | 615.404 | 660.536 | 671.807 | 599.605 | 422.243 | 475.279 | 265.074 | 355.201 | 145.661 | 256.789 | 59.497 | 19.532 | 50.402 | 52.253 | 72.851 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 614.015 | 614.015 | 614.015 | 438.582 | 438.582 | 329.133 | 298.876 | 298.876 | 298.876 | 298.876 | 298.876 | 298.876 | 298.876 | 298.876 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 125 | 108 | 108 | 63 | 19.963 | 11.955 | 5.955 |
Retained Earnings
| 783.089 | 757.013 | 714.963 | 557.194 | 528.466 | 477.961 | 425.304 | 419.624 | 408.897 | 389.998 | 340.851 | 307.952 | 256.121 | 225.228 | 152.701 | 99.958 | 78.583 | 52.282 | 35.038 | 27.762 | 12.067 | -189.539 | 28.828 | 29.274 | 20.812 | 15.403 | 39.217 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 112.922 | 110.754 | 106.821 | 100.142 | 108.62 | 112.428 | 114.536 | 171.252 | 156.024 | 62.647 | 59.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 442.143 | 442.143 | 442.143 | 617.576 | 620.149 | 656.514 | 498.271 | 498.271 | 498.271 | 593.282 | 590.428 | 597.268 | 587.026 | 581.834 | 186.169 | 191.087 | 190.097 | 187.729 | 179.399 | 170.214 | 167.851 | 354.273 | 362.855 | 361.659 | 448.363 | 300.923 | 290.632 | 33.899 | 40.973 | 8.188 | 1.754 |
Total Shareholders Equity
| 1,952.168 | 1,923.925 | 1,877.942 | 1,713.493 | 1,695.817 | 1,576.036 | 1,336.988 | 1,388.023 | 1,362.069 | 1,344.803 | 1,289.771 | 1,204.096 | 1,142.023 | 1,105.938 | 563.869 | 516.045 | 493.68 | 465.012 | 439.437 | 422.976 | 404.918 | 389.734 | 616.683 | 615.932 | 594.175 | 424.326 | 437.849 | 96.899 | 60.936 | 20.144 | 7.709 |
Total Equity
| 2,048.349 | 2,024.236 | 1,942.012 | 1,774.297 | 1,749.749 | 1,623.634 | 1,378.511 | 1,390.067 | 1,362.069 | 1,344.803 | 1,299.259 | 1,212.862 | 1,152.795 | 1,116.825 | 574.871 | 541.015 | 528.336 | 490.99 | 490.234 | 495.125 | 433.165 | 423.571 | 654.502 | 638.691 | 596.43 | 426.896 | 437.849 | 96.899 | 60.936 | 20.144 | 7.709 |
Total Liabilities & Shareholders Equity
| 2,953.036 | 2,923.987 | 2,713.568 | 2,656.602 | 2,604.454 | 2,442.501 | 2,192.91 | 2,072.866 | 1,862.867 | 1,888.972 | 1,998.443 | 1,843.621 | 1,840.245 | 1,882.421 | 1,436.021 | 1,234.167 | 1,143.74 | 1,151.526 | 1,162.041 | 1,094.729 | 855.408 | 898.85 | 919.576 | 993.892 | 742.091 | 683.685 | 497.345 | 116.43 | 111.338 | 72.397 | 80.56 |