Zhejiang Zhenyuan Share Co., Ltd.
SZSE:000705.SZ
8.36 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 889.146 | 910.192 | 1,044.651 | 978.455 | 1,004.639 | 1,017.669 | 1,098.107 | 1,073.339 | 1,103.778 | 1,004.097 | 964.264 | 978.008 | 904.36 | 874.343 | 855.334 | 964.825 | 863.466 | 848.954 | 762.596 | 864.665 | 813.574 | 787.917 | 776.993 | 803.141 | 686.514 | 659.826 | 708.577 | 694.69 | 628.771 | 630.217 | 624.239 | 667.169 | 592.411 | 578.227 | 602.196 | 597.618 | 524.286 | 501.941 | 539.66 | 544.829 | 513.651 | 479.883 | 542.87 | 537.688 | 478.418 | 477.391 | 524.652 | 446.613 | 436.711 | 419.752 | 509.136 | 474.634 | 377.577 | 421.713 | 445.573 | 383.234 | 357.222 | 364.975 | 397.848 | 342.631 | 319.873 | 304.721 | 308.813 | 281.033 | 252.719 | 276.884 | 302.137 | 245.378 | 231.687 | 228.673 | 248.845 | 230.351 | 212.218 | 206.297 | 259.567 | 228.006 | 209.564 | 197.383 | 245.619 | 201.27 | 167.46 | 158.917 | 189.086 | 138.057 | 173.476 | 171.336 | 157.73 | 134.112 | 154.207 | 108.112 | 173.437 |
Cost of Revenue
| 723.541 | 735.403 | 855.166 | 825.617 | 797.587 | 821.012 | 902.688 | 880.446 | 902.321 | 809.238 | 798.99 | 801.889 | 721.776 | 698.994 | 680.312 | 755.771 | 667.284 | 655.016 | 625.693 | 684.23 | 628.876 | 623.852 | 613.885 | 646.637 | 521.82 | 527.353 | 571.564 | 568.816 | 523.379 | 514.044 | 543.277 | 555.45 | 516.798 | 493.075 | 523.994 | 500.133 | 443.228 | 428.418 | 465.017 | 449.523 | 439.092 | 405.92 | 464.974 | 452.302 | 413.231 | 404.254 | 451.251 | 378.696 | 372.733 | 358.524 | 443.566 | 413.534 | 325.923 | 368.742 | 391.812 | 340.684 | 317.667 | 318.947 | 347.024 | 308.27 | 274.673 | 267.497 | 270.013 | 247.047 | 218.272 | 239.661 | 264.74 | 212.124 | 195.183 | 199.133 | 217.972 | 196.031 | 184.008 | 179.5 | 227.403 | 199.278 | 177.351 | 139.649 | 241.22 | 166.715 | 141.954 | 136.476 | 163.523 | 103.859 | 143.755 | 134.027 | 123.721 | 99.669 | 120.603 | 0 | 115.819 |
Gross Profit
| 165.605 | 174.79 | 189.486 | 152.838 | 207.052 | 196.657 | 195.419 | 192.894 | 201.457 | 194.859 | 165.275 | 176.119 | 182.585 | 175.348 | 175.023 | 209.054 | 196.182 | 193.938 | 136.903 | 180.435 | 184.698 | 164.065 | 163.108 | 156.504 | 164.694 | 132.473 | 137.013 | 125.874 | 105.391 | 116.173 | 80.962 | 111.719 | 75.614 | 85.151 | 78.202 | 97.485 | 81.058 | 73.524 | 74.644 | 95.307 | 74.559 | 73.964 | 77.896 | 85.385 | 65.186 | 73.137 | 73.401 | 67.916 | 63.978 | 61.228 | 65.569 | 61.1 | 51.654 | 52.971 | 53.76 | 42.549 | 39.555 | 46.028 | 50.824 | 34.361 | 45.199 | 37.224 | 38.8 | 33.986 | 34.447 | 37.223 | 37.398 | 33.253 | 36.504 | 29.541 | 30.873 | 34.32 | 28.21 | 26.797 | 32.164 | 28.728 | 32.213 | 57.735 | 4.398 | 34.555 | 25.506 | 22.441 | 25.564 | 34.198 | 29.72 | 37.309 | 34.008 | 34.444 | 33.604 | 108.112 | 57.618 |
Gross Profit Ratio
| 0.186 | 0.192 | 0.181 | 0.156 | 0.206 | 0.193 | 0.178 | 0.18 | 0.183 | 0.194 | 0.171 | 0.18 | 0.202 | 0.201 | 0.205 | 0.217 | 0.227 | 0.228 | 0.18 | 0.209 | 0.227 | 0.208 | 0.21 | 0.195 | 0.24 | 0.201 | 0.193 | 0.181 | 0.168 | 0.184 | 0.13 | 0.167 | 0.128 | 0.147 | 0.13 | 0.163 | 0.155 | 0.146 | 0.138 | 0.175 | 0.145 | 0.154 | 0.143 | 0.159 | 0.136 | 0.153 | 0.14 | 0.152 | 0.146 | 0.146 | 0.129 | 0.129 | 0.137 | 0.126 | 0.121 | 0.111 | 0.111 | 0.126 | 0.128 | 0.1 | 0.141 | 0.122 | 0.126 | 0.121 | 0.136 | 0.134 | 0.124 | 0.136 | 0.158 | 0.129 | 0.124 | 0.149 | 0.133 | 0.13 | 0.124 | 0.126 | 0.154 | 0.293 | 0.018 | 0.172 | 0.152 | 0.141 | 0.135 | 0.248 | 0.171 | 0.218 | 0.216 | 0.257 | 0.218 | 1 | 0.332 |
Reseach & Development Expenses
| 12.025 | 10.049 | 13.503 | 11.485 | 11.895 | 11.506 | 8.841 | 11.343 | 12.746 | 11.308 | 8.045 | 10.844 | 8.057 | 7.386 | 6.738 | 10.024 | 5.282 | 6.102 | 5.338 | 6.842 | 8.133 | 10.785 | 7.112 | 11.941 | 9.733 | 7.981 | 8.118 | 8.649 | 5.144 | 0 | 0 | 0 | 0 | 0 | 0 | 18.591 | 0 | 0 | 0 | 17.44 | 0 | 8.04 | 0 | 15.426 | 0 | 8.978 | 0 | 12.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 110.101 | -28.034 | 38.35 | -91.801 | 108.791 | -24.451 | 37.068 | -89.317 | 106.69 | -25.777 | 39.377 | -80.037 | 89.829 | -24.744 | 40.775 | -64.841 | 32.203 | -18.206 | 32.468 | -64.3 | 32.997 | -20.325 | 33.506 | -58.998 | 32.601 | -18.27 | 47.279 | -32.101 | 32.706 | -6.415 | 30.552 | -43.855 | 31.542 | -9.685 | 26.849 | -52.011 | 35.308 | -6.141 | 30.316 | -32.334 | 26.995 | -5.45 | 24.704 | -34.624 | 22.64 | 0.445 | 25.237 | -23.383 | 18.238 | -0.52 | 18.371 | -17.312 | 18.703 | 0.464 | 16.248 | -23.576 | 15.031 | 19.607 | 18.251 | 17.941 | 17.113 | 12.691 | 14.991 | 17.285 | 13.629 | 13.382 | 14.232 | 12.852 | 15.646 | 15.351 | 13.478 | 23.566 | 15.756 | 14.023 | 14.76 | 10.707 | 14.532 | 16.736 | 13.56 | 20.701 | 15.098 | 12.729 | 12.997 | 26.413 | 14.337 | 11.803 | 11.785 | 25.882 | 11.252 | 0 | 10.335 |
Selling & Marketing Expenses
| 211.056 | 112.373 | 107.745 | 107.431 | 120.125 | 116.493 | 120.617 | 101.559 | 126.943 | 113.905 | 98.716 | 111.69 | 121.036 | 108.747 | 108.687 | 147.308 | 132.834 | 122.9 | 88.811 | 130.232 | 121.316 | 98.274 | 101.355 | 109.862 | 104.353 | 74.316 | 72.392 | 73.25 | 63.543 | 47.473 | 36.096 | 65.042 | 39.258 | 31.55 | 38.023 | 38.175 | 43.281 | 35.342 | 34.607 | 46.899 | 36.852 | 27.838 | 33.015 | 44.77 | 24.46 | 25.55 | 27.978 | 31.481 | 24.651 | 21.453 | 27.796 | 17.066 | 19.081 | 21.976 | 23.64 | 12.316 | 14.318 | 17.576 | 21.596 | 7.942 | 19.005 | 16.472 | 14.575 | 10.852 | 13.013 | 12.931 | 14.293 | 10.787 | 13.108 | 10.345 | 11.611 | 13.159 | 9.648 | 8.279 | 11.772 | 12.306 | 12.928 | 7.859 | 13.478 | 18.227 | 10.125 | 6.367 | 8.272 | -3 | 11.632 | 17.416 | 16.16 | 6.979 | 14.798 | 0 | 12.329 |
SG&A
| 155.016 | 141.703 | 146.095 | 128.634 | 228.916 | 92.043 | 157.685 | 12.242 | 233.633 | 88.128 | 138.093 | 31.653 | 210.866 | 84.004 | 149.462 | 82.467 | 165.037 | 104.693 | 121.279 | 65.932 | 154.313 | 77.949 | 134.861 | 50.864 | 136.954 | 56.046 | 119.671 | 41.149 | 96.249 | 41.057 | 66.648 | 21.187 | 70.801 | 21.865 | 64.871 | -13.836 | 78.59 | 29.201 | 64.923 | 14.564 | 63.847 | 22.388 | 57.719 | 10.146 | 47.1 | 25.996 | 53.215 | 8.098 | 42.889 | 20.933 | 46.167 | -0.247 | 37.783 | 22.439 | 39.887 | -11.261 | 29.349 | 37.183 | 39.847 | 25.883 | 36.118 | 29.163 | 29.566 | 28.136 | 26.641 | 26.313 | 28.525 | 23.639 | 28.754 | 25.695 | 25.089 | 36.725 | 25.404 | 22.301 | 26.532 | 23.012 | 27.46 | 24.595 | 27.038 | 38.929 | 25.223 | 19.096 | 21.269 | 23.414 | 25.969 | 29.22 | 27.945 | 32.861 | 26.05 | 0 | 22.663 |
Other Expenses
| 0.037 | -0.047 | -0.032 | -1.799 | -0.281 | 0.155 | 4.641 | 120.992 | -60.107 | 63.227 | 3.613 | -3.2 | -0.098 | -0.015 | -0.232 | -1.696 | -0.363 | -3.635 | 3.462 | -1.989 | 0.044 | 0.399 | 0.259 | -1.582 | 0.128 | 0.146 | -0.018 | -1.57 | -0.406 | 0.09 | 0.229 | -0.748 | 0.614 | 0.062 | 0.029 | 10.092 | -0.152 | -1.691 | 0.642 | -0.615 | -0.694 | -0.869 | 0.418 | 1.053 | 3.62 | -0.264 | -0.539 | 6.788 | -1.209 | -0.454 | -0.534 | 1.957 | 0.41 | -1.25 | -0.339 | 1.985 | -0.267 | -0.48 | -0.413 | 2.668 | -0.314 | -0.337 | -0.361 | 0.408 | -0.178 | -0.646 | -0.329 | 0.399 | -0.244 | -0.264 | -0.014 | 2.082 | 0.635 | 0.887 | 0.746 | -0.142 | 0.412 | -27.274 | 27.387 | 8.31 | 2.826 | 1.984 | 0.186 | 2.919 | 0.078 | 1.347 | 0.031 | 2.658 | 0.403 | 0.854 | -0.168 |
Operating Expenses
| 167.078 | 151.799 | 165.811 | 141.919 | 184.746 | 164.955 | 171.167 | 144.578 | 186.271 | 162.663 | 149.752 | 152.376 | 171.612 | 142.221 | 158.821 | 188.377 | 173.298 | 160.38 | 128.995 | 157.501 | 164.753 | 137.98 | 146.972 | 140.041 | 150.24 | 98.324 | 120.857 | 121.492 | 100.623 | 75.638 | 69.599 | 96.4 | 72.509 | 62.33 | 66.772 | 76.256 | 79.993 | 66.126 | 66.706 | 96.777 | 64.973 | 52.301 | 58.733 | 65.901 | 48.6 | 51.344 | 54.755 | 56.454 | 44.692 | 43.18 | 47.942 | 51.099 | 39.364 | 39.407 | 41.385 | 34.231 | 30.416 | 38.816 | 41.731 | 26.939 | 37.531 | 30.344 | 30.454 | 28.464 | 27.989 | 27.999 | 29.854 | 24.748 | 29.664 | 26.925 | 26.657 | 37.287 | 26.038 | 22.808 | 27.265 | 23.713 | 28.165 | 24.957 | 27.938 | 39.377 | 25.911 | 19.574 | 21.9 | 23.649 | 26.617 | 29.62 | 28.566 | 33.625 | 26.751 | 23.077 | 23.407 |
Operating Income
| -1.473 | 22.99 | 26.566 | 10.92 | 27.004 | 40.003 | 26.5 | 35.567 | 18.875 | 31.67 | 19.208 | 31.07 | 17.824 | 37.209 | 20.129 | 24.479 | 29.191 | 50.071 | 13.028 | 180.506 | 23.406 | 36.222 | 18.241 | 16.932 | 17.68 | 35.498 | 16.481 | 17.26 | 6.864 | 41.219 | 13.745 | 22.594 | 2.61 | 21.746 | 11.658 | 19.037 | 2.193 | 4.31 | 8.478 | -3.518 | 9.863 | 24.174 | 19.539 | 19.244 | 16.979 | 19.271 | 19.015 | 7.246 | 16.829 | 15.929 | 14.81 | 8.834 | 9.887 | 10.305 | 11.402 | 3.25 | 7.971 | 8.327 | 7.96 | 4.603 | 6.409 | 5.21 | 6.245 | 3.227 | 3.894 | 5.01 | 5.133 | 4.796 | 4.593 | 1.346 | 2.329 | -3.916 | 0.603 | 3.839 | 3.978 | 2.764 | 2.406 | 3.859 | 2.634 | -8.386 | -1.058 | 2.178 | 3.425 | 5.483 | 3.197 | 6.186 | 5.172 | 0.396 | 7.441 | -137.013 | 150.03 |
Operating Income Ratio
| -0.002 | 0.025 | 0.025 | 0.011 | 0.027 | 0.039 | 0.024 | 0.033 | 0.017 | 0.032 | 0.02 | 0.032 | 0.02 | 0.043 | 0.024 | 0.025 | 0.034 | 0.059 | 0.017 | 0.209 | 0.029 | 0.046 | 0.023 | 0.021 | 0.026 | 0.054 | 0.023 | 0.025 | 0.011 | 0.065 | 0.022 | 0.034 | 0.004 | 0.038 | 0.019 | 0.032 | 0.004 | 0.009 | 0.016 | -0.006 | 0.019 | 0.05 | 0.036 | 0.036 | 0.035 | 0.04 | 0.036 | 0.016 | 0.039 | 0.038 | 0.029 | 0.019 | 0.026 | 0.024 | 0.026 | 0.008 | 0.022 | 0.023 | 0.02 | 0.013 | 0.02 | 0.017 | 0.02 | 0.011 | 0.015 | 0.018 | 0.017 | 0.02 | 0.02 | 0.006 | 0.009 | -0.017 | 0.003 | 0.019 | 0.015 | 0.012 | 0.011 | 0.02 | 0.011 | -0.042 | -0.006 | 0.014 | 0.018 | 0.04 | 0.018 | 0.036 | 0.033 | 0.003 | 0.048 | -1.267 | 0.865 |
Total Other Income Expenses Net
| 4.336 | 6.046 | -0.032 | 5.927 | -0.281 | 0.155 | -0.014 | -4.609 | 0.698 | 0.876 | 0.205 | -3.2 | -0.098 | -0.015 | -0.232 | -1.696 | -0.363 | -3.635 | 3.462 | -1.989 | 0.044 | 0.399 | 0.259 | -1.582 | 0.128 | 0.146 | -0.018 | 0.513 | -0.406 | 0.09 | 0.027 | -0.855 | 0.615 | -0.019 | 0.027 | 10.09 | -0.152 | -1.693 | 0.642 | -0.591 | -0.74 | -0.871 | 0.418 | 1.051 | 3.617 | -0.267 | -0.17 | 6.784 | -1.209 | -0.471 | -0.534 | 1.914 | 0.41 | -1.25 | -0.339 | 1.509 | -0.267 | -0.48 | -0.413 | 2.199 | -0.314 | -0.337 | -0.361 | 0.124 | -0.178 | -0.563 | -0.412 | 0.387 | -0.244 | -0.264 | -0.014 | 1.477 | 0.101 | -0.305 | -0.3 | -0.385 | -0.201 | -0.728 | -0.17 | 7.75 | 2.286 | 1.818 | -0.256 | 2.979 | -0.195 | 1.217 | -0.481 | 1.69 | 0.218 | -29.934 | -0.168 |
Income Before Tax
| 2.864 | 32.697 | 26.534 | 16.847 | 26.723 | 40.157 | 26.485 | 30.958 | 19.573 | 32.546 | 19.412 | 27.871 | 17.726 | 37.194 | 19.896 | 22.783 | 28.828 | 46.436 | 16.491 | 178.517 | 23.45 | 36.621 | 18.5 | 15.349 | 17.808 | 35.643 | 16.464 | 15.69 | 6.459 | 41.309 | 13.974 | 21.832 | 3.225 | 21.728 | 11.687 | 29.127 | 2.041 | 2.617 | 9.12 | -4.109 | 9.123 | 23.303 | 19.957 | 20.295 | 20.596 | 19.005 | 18.476 | 14.03 | 15.62 | 15.458 | 14.276 | 10.748 | 10.297 | 9.055 | 11.063 | 4.76 | 7.704 | 7.847 | 7.547 | 6.803 | 6.095 | 4.874 | 5.885 | 3.35 | 3.716 | 4.448 | 4.722 | 5.183 | 4.348 | 1.082 | 2.314 | -2.44 | 0.703 | 3.534 | 3.678 | 2.379 | 2.206 | 3.132 | 2.463 | -0.636 | 1.228 | 3.996 | 3.169 | 8.463 | 3.001 | 7.403 | 4.69 | 2.086 | 7.659 | 6.137 | 5.001 |
Income Before Tax Ratio
| 0.003 | 0.036 | 0.025 | 0.017 | 0.027 | 0.039 | 0.024 | 0.029 | 0.018 | 0.032 | 0.02 | 0.028 | 0.02 | 0.043 | 0.023 | 0.024 | 0.033 | 0.055 | 0.022 | 0.206 | 0.029 | 0.046 | 0.024 | 0.019 | 0.026 | 0.054 | 0.023 | 0.023 | 0.01 | 0.066 | 0.022 | 0.033 | 0.005 | 0.038 | 0.019 | 0.049 | 0.004 | 0.005 | 0.017 | -0.008 | 0.018 | 0.049 | 0.037 | 0.038 | 0.043 | 0.04 | 0.035 | 0.031 | 0.036 | 0.037 | 0.028 | 0.023 | 0.027 | 0.021 | 0.025 | 0.012 | 0.022 | 0.021 | 0.019 | 0.02 | 0.019 | 0.016 | 0.019 | 0.012 | 0.015 | 0.016 | 0.016 | 0.021 | 0.019 | 0.005 | 0.009 | -0.011 | 0.003 | 0.017 | 0.014 | 0.01 | 0.011 | 0.016 | 0.01 | -0.003 | 0.007 | 0.025 | 0.017 | 0.061 | 0.017 | 0.043 | 0.03 | 0.016 | 0.05 | 0.057 | 0.029 |
Income Tax Expense
| 3.021 | 7.762 | 6.293 | 4.78 | 7.515 | 6.323 | 6.618 | 3.08 | 5.362 | 8.457 | 3.745 | 6.576 | 4.171 | 10.036 | 1.434 | 2.944 | 5.512 | 11.795 | 1.433 | 32.579 | 3.228 | 5.162 | 2.047 | 0.008 | 4.292 | 7.151 | 1.98 | 0.918 | 2.479 | 8.397 | 2.689 | 3.669 | 1.38 | 3.67 | 2.998 | -0.65 | 1.423 | 2.926 | 2.139 | -3.854 | 3.085 | 5.405 | 2.827 | 5.357 | 2.596 | 1.602 | 3.026 | 4.59 | 2.333 | 2.541 | 2.598 | 2.366 | 1.798 | 1.766 | 1.705 | 0.498 | 1.174 | 1.226 | 1.338 | 0.662 | 0.984 | 0.949 | 1.135 | -0.53 | 0.393 | 1.033 | 1.193 | 1.518 | 1.382 | 0.365 | 0.734 | -5.578 | 0.305 | 1.132 | 1.289 | 1.746 | 0.621 | 0.761 | 0.936 | -0.534 | -0.387 | -0.137 | 1.059 | 1.199 | 1.186 | 3.012 | 1.551 | 1.027 | 2.08 | 0.446 | 1.651 |
Net Income
| 0.045 | 24.278 | 19.246 | 11.757 | 18.732 | 32.589 | 18.564 | 26.213 | 13.401 | 23.041 | 15.176 | 20.313 | 12.961 | 25.91 | 18.111 | 19.582 | 22.372 | 32.842 | 14.596 | 145.17 | 20.166 | 29.976 | 16.259 | 14.923 | 13.172 | 28.299 | 14.491 | 14.567 | 3.829 | 31.712 | 10.974 | 17.665 | 1.701 | 17.836 | 8.114 | 28.796 | 0.079 | 0.542 | 6.809 | -0.033 | 5.292 | 17.163 | 16.658 | 14.659 | 17.703 | 17.091 | 14.986 | 10.832 | 12.87 | 12.686 | 11.285 | 8.051 | 7.673 | 7.326 | 8.486 | 3.715 | 5.875 | 6.012 | 5.47 | 5.704 | 4.549 | 3.441 | 4.098 | 3.32 | 2.859 | 3.036 | 3.03 | 3.116 | 2.702 | 0.594 | 1.318 | 3.184 | 0.306 | 2.197 | 2.076 | 0.32 | 1.451 | 2.211 | 1.313 | -0.068 | 1.633 | 3.69 | 1.964 | 6.627 | 1.632 | 4.028 | 2.917 | 0.269 | 5.369 | 5.371 | 3.14 |
Net Income Ratio
| 0 | 0.027 | 0.018 | 0.012 | 0.019 | 0.032 | 0.017 | 0.024 | 0.012 | 0.023 | 0.016 | 0.021 | 0.014 | 0.03 | 0.021 | 0.02 | 0.026 | 0.039 | 0.019 | 0.168 | 0.025 | 0.038 | 0.021 | 0.019 | 0.019 | 0.043 | 0.02 | 0.021 | 0.006 | 0.05 | 0.018 | 0.026 | 0.003 | 0.031 | 0.013 | 0.048 | 0 | 0.001 | 0.013 | -0 | 0.01 | 0.036 | 0.031 | 0.027 | 0.037 | 0.036 | 0.029 | 0.024 | 0.029 | 0.03 | 0.022 | 0.017 | 0.02 | 0.017 | 0.019 | 0.01 | 0.016 | 0.016 | 0.014 | 0.017 | 0.014 | 0.011 | 0.013 | 0.012 | 0.011 | 0.011 | 0.01 | 0.013 | 0.012 | 0.003 | 0.005 | 0.014 | 0.001 | 0.011 | 0.008 | 0.001 | 0.007 | 0.011 | 0.005 | -0 | 0.01 | 0.023 | 0.01 | 0.048 | 0.009 | 0.024 | 0.018 | 0.002 | 0.035 | 0.05 | 0.018 |
EPS
| 0 | 0.073 | 0.058 | 0.035 | 0.056 | 0.098 | 0.056 | 0.079 | 0.04 | 0.069 | 0.045 | 0.064 | 0.039 | 0.078 | 0.054 | 0.059 | 0.067 | 0.098 | 0.044 | 0.43 | 0.06 | 0.09 | 0.049 | 0.045 | 0.039 | 0.085 | 0.043 | 0.044 | 0.012 | 0.095 | 0.033 | 0.053 | 0.005 | 0.053 | 0.024 | 0.073 | 0 | 0.002 | 0.02 | -0 | 0.016 | 0.051 | 0.05 | 0.044 | 0.053 | 0.051 | 0.045 | 0.043 | 0.051 | 0.051 | 0.045 | 0.032 | 0.031 | 0.029 | 0.034 | 0.015 | 0.024 | 0.024 | 0.022 | 0.023 | 0.018 | 0.014 | 0.016 | 0.013 | 0.011 | 0.012 | 0.012 | 0.013 | 0.011 | 0.002 | 0.005 | 0.012 | 0.001 | 0.008 | 0.01 | 0.001 | 0.006 | 0.008 | 0.005 | -0 | 0.007 | 0.014 | 0.008 | 0.025 | 0.007 | 0.015 | 0.012 | 0.001 | 0.02 | 0.02 | 0.013 |
EPS Diluted
| 0 | 0.073 | 0.058 | 0.035 | 0.056 | 0.098 | 0.056 | 0.079 | 0.04 | 0.069 | 0.045 | 0.064 | 0.039 | 0.078 | 0.054 | 0.059 | 0.067 | 0.098 | 0.044 | 0.43 | 0.06 | 0.09 | 0.049 | 0.045 | 0.039 | 0.085 | 0.043 | 0.044 | 0.012 | 0.095 | 0.033 | 0.053 | 0.005 | 0.053 | 0.024 | 0.073 | 0 | 0.002 | 0.02 | -0 | 0.016 | 0.051 | 0.05 | 0.044 | 0.053 | 0.051 | 0.045 | 0.043 | 0.051 | 0.051 | 0.045 | 0.032 | 0.031 | 0.029 | 0.034 | 0.015 | 0.024 | 0.024 | 0.022 | 0.023 | 0.018 | 0.014 | 0.016 | 0.013 | 0.011 | 0.012 | 0.012 | 0.013 | 0.011 | 0.002 | 0.005 | 0.012 | 0.001 | 0.008 | 0.01 | 0.001 | 0.006 | 0.008 | 0.005 | -0 | 0.007 | 0.014 | 0.008 | 0.025 | 0.007 | 0.015 | 0.012 | 0.001 | 0.02 | 0.02 | 0.013 |
EBITDA
| 4.65 | 63.34 | 39.125 | 44.993 | 54.059 | 67.973 | 53.293 | 57.291 | 42.547 | 59.169 | 44.865 | 59.545 | 47.361 | 56.743 | 39.068 | 41.838 | 47.883 | 58.476 | 28.262 | 191.57 | 36.56 | 36.842 | 34.355 | 15.696 | 18.335 | 36.566 | 16.797 | 11.228 | 6.799 | 44.867 | 11.565 | 24.196 | 3.439 | 23.32 | 11.207 | 26.648 | 1.065 | 4.073 | 7.938 | 5.142 | 9.586 | 25.037 | 19.163 | 23.874 | 16.586 | 19.298 | 18.646 | 17.23 | 19.286 | 17.962 | 17.627 | 8.948 | 12.29 | 10.359 | 12.375 | 11.802 | 9.139 | 7.212 | 9.093 | 9.342 | 7.669 | 6.88 | 8.346 | 5.957 | 6.458 | 12.701 | 7.543 | 8.505 | 6.839 | 3.631 | 4.216 | 9.903 | 2.707 | 14.475 | 12.084 | 5.19 | 4.048 | 40.246 | 10.361 | 16.323 | 5.847 | 11.632 | 9.816 | 20.645 | 9.223 | 15.543 | 6.825 | 4.967 | 4.643 | 38.281 | -23.407 |
EBITDA Ratio
| 0.005 | 0.056 | 0.026 | 0.039 | 0.026 | 0.041 | 0.024 | 0.044 | 0.017 | 0.034 | 0.02 | 0.028 | 0.019 | 0.044 | 0.024 | 0.025 | 0.034 | 0.055 | 0.022 | 0.027 | 0.029 | 0.047 | 0.024 | 0.02 | 0.026 | 0.055 | 0.023 | 0.016 | 0.008 | 0.071 | 0.018 | 0.033 | 0.005 | 0.04 | 0.019 | 0.052 | 0.002 | 0.008 | 0.015 | 0.009 | 0.019 | 0.052 | 0.035 | 0.051 | 0.035 | 0.04 | 0.036 | 0.039 | 0.044 | 0.043 | 0.035 | 0.019 | 0.033 | 0.025 | 0.028 | 0.031 | 0.026 | 0.02 | 0.023 | 0.027 | 0.024 | 0.023 | 0.027 | 0.021 | 0.026 | 0.046 | 0.025 | 0.035 | 0.03 | 0.016 | 0.017 | 0.043 | 0.046 | 0.07 | 0.047 | 0.023 | 0.019 | 0.204 | -0.068 | 0.081 | 0.035 | 0.073 | 0.052 | 0.15 | 0.053 | 0.091 | 0.043 | 0.037 | 0.03 | 0.354 | -0.135 |