Zhejiang Zhenyuan Share Co., Ltd.
SZSE:000705.SZ
8.36 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 81.643 | 81.846 | 80.47 | 92.854 | 214.072 | 71.834 | 62.95 | 46.754 | 37.067 | 40.811 | 65.79 | 47.323 | 33.528 | 23.622 | 19.925 | 14.146 | 8.929 | 8.328 | 6.117 | 7.755 | 16.61 | 15.68 | 18.083 | 30.393 | 32.651 | 21.618 |
Depreciation & Amortization
| 100.638 | 92.275 | 89.045 | 54.48 | 53.679 | 56.939 | 53.688 | 47.191 | 41.867 | 29.308 | 26.462 | 33.39 | 32.25 | 31.258 | 30.554 | 28.736 | 29.998 | 30.004 | 28.34 | 26.711 | 19.98 | 15.155 | 15.655 | 12.542 | 12.306 | 11.955 |
Deferred Income Tax
| -36.046 | -4.373 | 0.476 | -2.165 | -0.955 | 0.587 | 1.342 | -2.337 | -4.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -63.08 | -217.545 | -85.106 | 29.398 | 18.179 | -102.606 | -52.151 | 22.947 | -30.502 | 2.757 | -83.216 | 33.274 | -76.845 | -11.872 | -29.541 | -23.32 | 4.908 | -4.519 | -16.278 | -22.478 | -8.535 | 7.882 | -11.997 | -15.621 | 3.224 | -22.016 |
Accounts Receivables
| 221.785 | -261.04 | -108.371 | -1.032 | -35.151 | -49.063 | -15.249 | 9.012 | -50.576 | 17.538 | -100.287 | -14.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 42.644 | -112.22 | -103.398 | 10.098 | -85.971 | -78.794 | -19.71 | 26.099 | -63.391 | -44.036 | 19.282 | 12.362 | -26.331 | -89.787 | -10.597 | -5.339 | 4.555 | 6.846 | -47.554 | 3.284 | -41.262 | 4.9 | -31.518 | 11.731 | 18.029 | -11.348 |
Accounts Payables
| -327.536 | 160.087 | 126.188 | 22.496 | 140.256 | 24.664 | 0 | -9.827 | 89.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.026 | -4.373 | 0.476 | -2.165 | -0.955 | -23.812 | -32.441 | -3.152 | 32.889 | 46.793 | -102.497 | 20.912 | -50.514 | 77.915 | -18.944 | -17.981 | 0.353 | -11.365 | 31.275 | -25.762 | 32.728 | 2.982 | 19.521 | -27.353 | -14.804 | -10.668 |
Other Non Cash Items
| 7.665 | 23.339 | -9.244 | -21.917 | -167.571 | -0.679 | -12.765 | -0.899 | 8.312 | 8.532 | 8.353 | 12.502 | 6.965 | 6.069 | 5.278 | 12.231 | 4.549 | 14.931 | 10.762 | -1.155 | 7.785 | 10.902 | 4.944 | 4.764 | -0.926 | 12.973 |
Operating Cash Flow
| 90.82 | -20.085 | 75.165 | 154.815 | 118.359 | 25.489 | 51.722 | 115.993 | 56.745 | 81.408 | 17.39 | 126.489 | -4.103 | 49.076 | 26.217 | 31.792 | 48.384 | 48.743 | 28.941 | 10.833 | 35.839 | 49.619 | 26.686 | 32.077 | 47.256 | 24.53 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -194.056 | -103.965 | -71.199 | -42.201 | -87.529 | -48.92 | -37.61 | -42.997 | -197.693 | -108.964 | -148.631 | -52.743 | -42.106 | -25.678 | -10.148 | -9.246 | -6.279 | -10.953 | -13.018 | -38.651 | -68.367 | -154.953 | -94.323 | -40.647 | -14.766 | -14.704 |
Acquisitions Net
| 1.694 | 2.901 | 2.16 | 8.942 | 314.967 | 1.027 | 14.135 | 0.011 | 198.029 | 0 | 4.924 | -1.732 | 0.206 | 0.495 | 0.262 | 0.084 | 0 | 9.037 | 0 | 0 | 0 | 0 | 1.044 | 2.833 | 0.359 | -0.411 |
Purchases Of Investments
| 0 | -183 | -759 | -851.464 | -285 | -20 | -8.6 | -100 | -19 | 0 | -16.088 | 52.823 | -33.279 | -0.01 | -0.245 | -10 | 0 | -15 | 0 | 0 | 0 | 0 | -65 | -49.9 | -0.2 | -20 |
Sales Maturities Of Investments
| 192.04 | 394.063 | 759.699 | 899.547 | 36.047 | 21.266 | 9.186 | 20.174 | 3.831 | 4.211 | 2.874 | 2.858 | 2.449 | 4.416 | 2.482 | 12.05 | 1.285 | 1.054 | 0.946 | 0.847 | 1.217 | 0.882 | 93.496 | 52.186 | 75.629 | 21.131 |
Other Investing Activites
| 1.461 | -0.689 | 17.221 | 21 | 9.317 | 5 | 5 | -96.064 | -197.693 | 1.976 | 7.1 | -52.743 | 3.655 | 0.739 | 0.694 | 1.198 | 2.33 | 0.83 | 1.399 | 36.938 | 27.124 | 29.233 | 4.79 | 9.127 | -2.494 | -39.571 |
Investing Cash Flow
| 1.139 | 109.31 | -51.119 | 35.824 | -12.198 | -41.627 | -17.89 | -118.887 | -212.526 | -102.778 | -149.821 | -51.537 | -69.076 | -20.038 | -6.955 | -5.914 | -2.665 | -15.032 | -10.674 | -0.866 | -40.026 | -124.838 | -59.992 | -26.401 | 58.528 | -53.556 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -50 | 50 | -16.276 | 0 | -30.5 | 59 | -3 | -20.5 | 12.5 | -172.2 | 92 | 5 | -43 | 0 | -11 | -0.3 | 0 | -120.4 | -73 | 20 | -23.981 | -9.274 | -19 | -29.705 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -20.047 | -20.505 | -23.389 | -20.047 | -10.024 | -1.528 | -8.385 | -11.364 | -0.149 | -2.582 | -10.86 | -9.899 | -7.276 | -13.892 | -13.144 | -14.946 | -14.147 | -22.264 | -8.463 | -8.659 | -8.829 | -13.305 | -26.866 | -10.665 | -28.586 | -18.043 |
Other Financing Activities
| -46.18 | -40.161 | -47.812 | -5.119 | -1.565 | -1.127 | -1.242 | -1.356 | 0.614 | -0.079 | 3.301 | 510.502 | -0.901 | -1.321 | -0.982 | -0.627 | -0.36 | -3.309 | 0.73 | 115.49 | 89.172 | -0 | 1.2 | 144.27 | -0.141 | 2.298 |
Financing Cash Flow
| -66.227 | -60.666 | -121.2 | 23.59 | -27.864 | -2.655 | -40.126 | 46.28 | -2.645 | -23.161 | 4.942 | 328.404 | 83.823 | -10.213 | -57.127 | -15.573 | -25.507 | -24.909 | -7.733 | -13.568 | 7.343 | 6.695 | -49.647 | 124.331 | -47.727 | -45.451 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.287 | 0.182 | -0.2 | 0.048 | -0.336 | -1.512 | -1.859 | 0.88 | 0.497 | 0.037 | -0.389 | 0.014 | -0.407 | -0.281 | -0.048 | -0.641 | -0.351 | -0.13 | -0.07 | -0.016 | -0.023 | -0.002 | 0.091 | 0 | -0 | 0 |
Net Change In Cash
| 26.019 | 28.74 | -97.354 | 214.277 | 77.962 | -20.305 | -8.153 | 44.266 | -157.929 | -44.494 | -127.878 | 403.37 | 10.238 | 18.544 | -37.912 | 9.665 | 19.861 | 8.673 | 10.464 | -3.617 | 3.134 | -68.525 | -82.862 | 130.007 | 58.057 | -74.477 |
Cash At End Of Period
| 453.071 | 427.053 | 398.312 | 495.666 | 281.389 | 203.428 | 223.733 | 231.886 | 186.632 | 344.562 | 389.055 | 516.933 | 113.563 | 103.325 | 84.782 | 122.694 | 113.029 | 93.167 | 84.495 | 74.031 | 77.648 | 74.514 | 143.039 | 220.001 | 100.144 | 42.087 |