Zhongshan Public Utilities Group Co.,Ltd.

SZSE:000685.SZ

7.27 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Assets:
Current Assets:
Cash & Cash Equivalents 2,167.7232,065.8752,368.4941,672.9561,168.2791,595.72938.182672.4351,588.974685.753431.758407.91917.122294.702265.683220.30777.62878.41534.73119.43630.43128.64531.48544.39923.58149.21531.53414.4455.6782.6323
Short Term Investments 0-1,644.0161300.011310.008-1,090.496-701.93-729.351-729.401-630.018-597.905-478.2540070.07130.0465.5030.5850000.01200.0250000000
Cash and Short Term Investments 2,167.7232,065.8752,498.4941,672.9661,478.2871,595.72938.182672.4351,588.974685.753431.758407.91917.122294.702335.754250.35383.13179.00134.73119.43630.43128.65731.48544.42423.58149.21531.53414.4455.6782.6323
Net Receivables 1,946.0751,841.244860.709823.777484.527282.285419.099460.79392.09367.433197.00975.268131.078148.324200.614162.4258.02779.35440.30751.92753.12949.20835.47106.21911.9836.5217.6571.3621.8613.248
Inventory 115.466117.24290.479136.926235.471204.178107.13192.50470.32437.48726.21218.17323.72828.69663.14934.6160.8280.4419.4310.95523.2513.2751.050112.641149.395166.715164.078114.426121.239111.54
Other Current Assets 129.793113.02695.16597.46688.064152.575459.016750.555235.453860130-7.847-38.7211.2-32.149-50.522-3.914-39.328-12.523-18.171-16.226-18.547-9.34431.522255.051225.638168.067139.001101.20299.55884.923
Total Current Assets 4,601.6054,137.3883,544.8472,731.1352,286.352,234.7581,923.4281,976.2871,986.8431,650.673784.978493.5041,033.208472.921567.368396.87288.071119.46971.94464.14790.58562.59358.66276.335397.492436.231372.836325.182222.668225.29202.71
Non-Current Assets:
Property, Plant & Equipment, Net 3,461.3742,254.3622,116.6012,435.1333,156.0992,408.382,001.5811,756.0331,801.0511,815.7111,706.1991,824.7341,785.7861,506.9261,517.4491,408.6232.658130.12171.532182.052200.093199.467196.463180.781255.793255.614224.387138.097112.37586.74365.043
Goodwill 4.0374.0374.0370000000000000000000000000000
Intangible Assets 3,800.8863,744.8522,164.0522,197.6021,188.434695.307746.626834.359722.212283.099234.755185.759164.429153.239190.434158.1360.16783.464102.483111.154116.691123.828116.637120.03541.4442.6143.77944.59635.34530.07723.509
Goodwill and Intangible Assets 3,804.9233,748.8892,168.0892,197.6021,188.434695.307746.626834.359722.212283.099234.755185.759164.429153.239190.434158.1360.16783.464102.483111.154116.691123.828116.637120.03541.4442.6143.77944.59635.34530.07723.509
Long Term Investments 14,167.83315,072.56912,810.91912,220.82210,986.29511,678.8311,068.56910,449.8179,205.5136,181.6275,463.2345,124.156003,005.9712,058.94361.7926.5100033.78809.9750000000
Tax Assets 111.44389.23169.6350.4841.59951.5151.31335.55421.4321.85812.3612.89616.1028.5079.2430.9140.24400002.927000000000
Other Non-Current Assets 2,859.804192.2131,780.5571,253.3311,474.25374.86951.5187.0547.7472.4383.641.4114,990.7644,028.826472.723479.556248.4051.65526.05224.3521.899033.0070.88114.01318.9517.9515.39525.75830.88939.039
Total Non-Current Assets 24,405.37621,357.26518,945.79518,157.36716,846.6814,908.89613,919.60613,082.81811,757.9528,304.7337,420.1887,148.9566,957.085,697.4985,195.824,106.173313.265241.749300.068317.557318.683360.011346.108311.673311.246317.174286.116198.088173.478147.71127.59
Total Assets 29,006.98125,494.65322,490.64220,888.50319,133.02917,143.65415,843.03415,059.10513,744.7959,955.4058,205.1677,642.467,990.2886,170.425,763.1884,503.044401.336361.218372.012381.704409.268422.604404.769388.008708.738753.405658.952523.269396.146372.999330.301
Liabilities & Equity:
Current Liabilities:
Account Payables 2,466.4611,559.562696.672784.175843.765581.263429.009410.798186.104108.89881.71471.23270.84464.44988.617109.210.0110.1391.9843.17813.8562.7850.5190.00494.805146.9143.679137.28774.37982.43876.149
Short Term Debt 3,424.4262,369.737653.9951,700.751,363.7241,849.9951,3001,448.6672502557248.33212695507.40051645504059183206.36105.49112.7678.7790.1154.6
Tax Payables 74.61451.81555.88348.34841.13256.81148.39443.37550.18738.62469.80518.37816.82323.94715.31614.9946.0142.5463.8231.8551.993.79611.07713.35534.18327.93437.36538.11626.9926.5455.384
Deferred Revenue 1,870.921803.7111,3371,331.746561.03856.811431.31412.598492.0710246.861176.718191.244145.859246.949225.339008.7596.34912.6916.01320.17140.64468.5859.02960.28574.58175.57327.45763.263
Other Current Liabilities 195.4981,858.3391,541.80948.593526.761898.917356.408217.1798.378407.84224.39511.2311,306.817728.772118.3213.11612.5427.3270.9641.8060.2530.9530.0590.58112.60311.41524.95223.19212.08232.1074.055
Total Current Liabilities 7,957.3066,591.3494,229.4753,865.2643,295.2883,386.9862,516.7272,489.233801.552516.739377.97316.1811,817.2351,151.081,148.886855.06512.5537.46516.70727.33471.79969.75160.749100.23358.987423.704334.406347.82240.805232.111198.067
Non-Current Liabilities:
Long Term Debt 4,161.852,619.7232,630.3132,504.0592,245.7291,021.111999.995998.3331,873.3331,787.667992.333990.333206.67133145219.73200152003535069.263734.514.1934.6924.3118.932
Deferred Revenue Non-Current 165.347152.882137.27895.72293.687114.02374.63618.27219.7186.995000000000000000000000
Deferred Tax Liabilities Non-Current 4.57100.0030.112.57111.41910.8545.9176.0498.065244.3244.3244.3000.0060.59200000000000000
Other Non-Current Liabilities 62.966172.21846.66933.41219.58818.7695.03542.5285.03504.393.9233.5870.6200.60.3000.2590.6230.53000.0063.1992.7441.8131.1020.6070.3490.066
Total Non-Current Liabilities 4,394.7352,944.8242,814.2632,633.3032,361.5761,165.3221,090.5211,065.051,904.1361,802.7271,241.0241,238.557454.557133.6345.6220.0380.592015.25920.6230.5335350.00672.45939.74436.31315.29235.29724.65918.998
Total Liabilities 12,352.0419,536.1737,043.7386,498.5665,656.8644,552.3093,607.2483,554.2832,705.6892,319.4671,618.9941,554.7382,271.7921,284.681,494.4861,075.10213.1457.46531.96747.95772.329104.75195.749100.235431.446463.448370.719363.112276.101256.77217.065
Equity:
Preferred Stock 773.395000000000000000000000000000000
Common Stock 1,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.111778.683778.683778.683598.987598.987598.987598.987225.423225.423225.423225.423225.423225.423136.62136.6275.975.96944444444
Retained Earnings 11,530.45810,885.88610,256.369,194.9778,161.8717,322.4536,931.896,243.0485,825.9824,712.84,755.2124,277.9774,182.5173,325.9962,721.5272,102.0572.23753.36439.33234.84130.11522.56923.98712.7189.96719.43523.33114.0050.0280.0560.125
Accumulated Other Comprehensive Income/Loss 824.1912,612.5122,656.8572,651.7042,707.2172,721.2882,648.5452,700.8972,618.966762.383633.35400000000000000000000
Other Total Stockholders Equity 1,774.523699.816753.643753.643788.138761.622973.944911.175948.9951,220.441373.706990.601876.26857.847870.154678.84478.06674.94472.51170.09267.75465.779144.707138.435191.425194.622195.902102.15276.01772.17469.111
Total Shareholders Equity 16,377.67915,673.32615,141.97214,075.43613,132.33812,280.47412,029.49111,330.23110,869.0547,474.3076,540.9556,047.2625,657.7644,782.834,190.6683,379.881375.726353.731337.266330.356323.292313.771305.314287.773277.292289.957288.233160.157120.045116.229113.236
Total Equity 16,654.9415,958.4815,446.90414,389.93613,476.16512,591.34512,235.78611,504.82211,039.1077,635.9396,586.1736,087.7225,718.4964,885.744,268.7023,427.942388.19353.753340.045333.747336.939317.854309.02287.773277.292289.957288.233160.157120.045116.229113.236
Total Liabilities & Shareholders Equity 29,006.98125,494.65322,490.64220,888.50319,133.02917,143.65415,843.03415,059.10513,744.7959,955.4058,205.1677,642.467,990.2886,170.425,763.1884,503.044401.336361.218372.012381.704409.268422.604404.769388.008708.738753.405658.952523.269396.146372.999330.301