Zhongshan Public Utilities Group Co.,Ltd.
SZSE:000685.SZ
7.27 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,167.723 | 2,065.875 | 2,368.494 | 1,672.956 | 1,168.279 | 1,595.72 | 938.182 | 672.435 | 1,588.974 | 685.753 | 431.758 | 407.91 | 917.122 | 294.702 | 265.683 | 220.307 | 77.628 | 78.415 | 34.731 | 19.436 | 30.431 | 28.645 | 31.485 | 44.399 | 23.581 | 49.215 | 31.534 | 14.445 | 5.678 | 2.632 | 3 |
Short Term Investments
| 0 | -1,644.016 | 130 | 0.011 | 310.008 | -1,090.496 | -701.93 | -729.351 | -729.401 | -630.018 | -597.905 | -478.254 | 0 | 0 | 70.071 | 30.046 | 5.503 | 0.585 | 0 | 0 | 0 | 0.012 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,167.723 | 2,065.875 | 2,498.494 | 1,672.966 | 1,478.287 | 1,595.72 | 938.182 | 672.435 | 1,588.974 | 685.753 | 431.758 | 407.91 | 917.122 | 294.702 | 335.754 | 250.353 | 83.131 | 79.001 | 34.731 | 19.436 | 30.431 | 28.657 | 31.485 | 44.424 | 23.581 | 49.215 | 31.534 | 14.445 | 5.678 | 2.632 | 3 |
Net Receivables
| 1,946.075 | 1,719.1 | 772.859 | 748.977 | 424.275 | 224.466 | 451.947 | 390.19 | 413.893 | 65.325 | 56.095 | 66.885 | 92.541 | 0 | 75.478 | 101.633 | 8.027 | 39.641 | 8.604 | 19.022 | 0 | 0 | 0 | 0 | 6.219 | 16.275 | 0.583 | 7.657 | 1.362 | 0 | 3.248 |
Inventory
| 115.466 | 117.242 | 90.479 | 136.926 | 235.471 | 204.178 | 107.131 | 92.504 | 70.324 | 37.487 | 26.212 | 18.173 | 23.728 | 28.696 | 63.149 | 34.616 | 0.828 | 0.441 | 9.43 | 10.955 | 23.251 | 3.275 | 1.05 | 0 | 112.641 | 149.395 | 166.715 | 164.078 | 114.426 | 121.239 | 111.54 |
Other Current Assets
| 372.342 | 235.17 | 183.015 | 172.266 | 148.315 | 122.393 | 99.386 | 750.816 | 236.063 | 16.292 | 153.738 | 3.289 | 92.357 | 89.073 | 168.465 | 9.284 | 95.78 | 0.186 | 27.783 | 33.755 | 36.903 | 30.661 | 26.126 | 31.911 | 261.144 | 222.846 | 174.005 | 145.001 | 101.202 | 101.418 | 84.923 |
Total Current Assets
| 4,601.605 | 4,137.388 | 3,544.847 | 2,731.135 | 2,286.35 | 2,234.758 | 1,923.428 | 1,976.287 | 1,986.843 | 1,650.673 | 784.978 | 493.504 | 1,033.208 | 472.921 | 567.368 | 396.872 | 88.071 | 119.469 | 71.944 | 64.147 | 90.585 | 62.593 | 58.662 | 76.335 | 397.492 | 436.231 | 372.836 | 325.182 | 222.668 | 225.29 | 202.71 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,461.374 | 2,254.362 | 2,116.601 | 2,435.133 | 3,156.099 | 2,408.38 | 2,001.581 | 1,756.033 | 1,801.051 | 1,815.711 | 1,706.199 | 1,824.734 | 1,785.786 | 1,506.926 | 1,517.449 | 1,408.623 | 2.658 | 130.12 | 171.532 | 182.052 | 200.093 | 199.467 | 196.463 | 180.781 | 255.793 | 255.614 | 224.387 | 138.097 | 112.375 | 86.743 | 65.043 |
Goodwill
| 4.037 | 4.037 | 4.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,800.886 | 3,744.852 | 2,164.052 | 2,197.602 | 1,188.434 | 695.307 | 746.626 | 834.359 | 722.212 | 283.099 | 234.755 | 185.759 | 164.429 | 153.239 | 190.434 | 158.136 | 0.167 | 83.464 | 102.483 | 111.154 | 116.691 | 123.828 | 116.637 | 120.035 | 41.44 | 42.61 | 43.779 | 44.596 | 35.345 | 30.077 | 23.509 |
Goodwill and Intangible Assets
| 3,804.923 | 3,748.889 | 2,168.089 | 2,197.602 | 1,188.434 | 695.307 | 746.626 | 834.359 | 722.212 | 283.099 | 234.755 | 185.759 | 164.429 | 153.239 | 190.434 | 158.136 | 0.167 | 83.464 | 102.483 | 111.154 | 116.691 | 123.828 | 116.637 | 120.035 | 41.44 | 42.61 | 43.779 | 44.596 | 35.345 | 30.077 | 23.509 |
Long Term Investments
| 14,167.833 | 15,072.569 | 12,810.919 | 12,220.822 | 10,986.295 | 11,678.83 | 11,068.569 | 10,449.817 | 9,205.513 | 6,181.627 | 5,463.234 | 5,124.156 | 0 | 0 | 3,005.971 | 2,058.943 | 61.79 | 26.51 | 0 | 0 | 0 | 33.788 | 0 | 9.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 111.443 | 89.231 | 69.63 | 50.48 | 41.599 | 51.51 | 51.313 | 35.554 | 21.43 | 21.858 | 12.36 | 12.896 | 16.102 | 8.507 | 9.243 | 0.914 | 0.244 | 0 | 0 | 0 | 0 | 2.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,859.804 | 192.213 | 1,780.557 | 1,253.331 | 1,474.253 | 74.869 | 51.518 | 7.054 | 7.747 | 2.438 | 3.64 | 1.411 | 4,990.764 | 4,028.826 | 472.723 | 479.556 | 248.405 | 1.655 | 26.052 | 24.352 | 1.899 | 0 | 33.007 | 0.881 | 14.013 | 18.95 | 17.95 | 15.395 | 25.758 | 30.889 | 39.039 |
Total Non-Current Assets
| 24,405.376 | 21,357.265 | 18,945.795 | 18,157.367 | 16,846.68 | 14,908.896 | 13,919.606 | 13,082.818 | 11,757.952 | 8,304.733 | 7,420.188 | 7,148.956 | 6,957.08 | 5,697.498 | 5,195.82 | 4,106.173 | 313.265 | 241.749 | 300.068 | 317.557 | 318.683 | 360.011 | 346.108 | 311.673 | 311.246 | 317.174 | 286.116 | 198.088 | 173.478 | 147.71 | 127.59 |
Total Assets
| 29,006.981 | 25,494.653 | 22,490.642 | 20,888.503 | 19,133.029 | 17,143.654 | 15,843.034 | 15,059.105 | 13,744.795 | 9,955.405 | 8,205.167 | 7,642.46 | 7,990.288 | 6,170.42 | 5,763.188 | 4,503.044 | 401.336 | 361.218 | 372.012 | 381.704 | 409.268 | 422.604 | 404.769 | 388.008 | 708.738 | 753.405 | 658.952 | 523.269 | 396.146 | 372.999 | 330.301 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 2,466.461 | 1,559.562 | 696.672 | 803.535 | 843.765 | 581.263 | 437.348 | 410.798 | 404.035 | 108.898 | 95.967 | 71.232 | 70.844 | 80.423 | 88.617 | 109.21 | 41.205 | 0.139 | 1.984 | 3.178 | 13.856 | 2.785 | 0.519 | 0.004 | 94.805 | 146.9 | 132.794 | 137.287 | 74.379 | 82.438 | 76.149 |
Short Term Debt
| 2,200.802 | 980.424 | 550.588 | 1,613.319 | 1,363.724 | 1,849.995 | 1,300 | 1,448.667 | 25 | 0 | 25 | 57 | 240 | 212 | 695 | 507.4 | 628 | 0 | 0 | 16 | 10 | 50 | 40 | 59 | 183 | 195.17 | 105.49 | 49.32 | 78.77 | 90.11 | 54.6 |
Tax Payables
| 74.614 | 51.815 | 55.883 | 48.348 | 41.132 | 56.811 | 48.394 | 43.375 | 50.187 | 38.624 | 69.805 | 18.378 | 16.823 | 23.947 | 15.316 | 14.994 | 6.014 | 2.546 | 3.823 | 1.855 | 1.99 | 3.796 | 11.077 | 13.355 | 34.183 | 27.934 | 37.365 | 38.116 | 26.992 | 6.545 | 5.384 |
Deferred Revenue
| 873.632 | 803.711 | 1,337 | 1,331.746 | 561.038 | 56.811 | 431.31 | 412.598 | 492.071 | 0 | 246.861 | 176.718 | 191.244 | 145.859 | 246.949 | 225.339 | 0 | 0 | 8.759 | 6.349 | 12.69 | 16.013 | 20.171 | 40.644 | 68.58 | 59.029 | 60.285 | 74.581 | 75.573 | 27.457 | 63.263 |
Other Current Liabilities
| 2,341.797 | 3,195.837 | 1,589.333 | 718.311 | 1,063.713 | 842.106 | 730.985 | 173.795 | 223.674 | 369.217 | 321.755 | 169.58 | 1,489.568 | 834.71 | 349.953 | 223.461 | -662.666 | 4.78 | 10.901 | 6.3 | 45.953 | 13.17 | 9.153 | 27.871 | 47 | 53.7 | 58.909 | 123.097 | 60.663 | 53.019 | 61.934 |
Total Current Liabilities
| 7,957.306 | 6,591.349 | 4,229.475 | 3,865.264 | 3,295.288 | 3,386.986 | 2,516.727 | 2,489.233 | 801.552 | 516.739 | 377.97 | 316.181 | 1,817.235 | 1,151.08 | 1,148.886 | 855.065 | 12.553 | 7.465 | 16.707 | 27.334 | 71.799 | 69.751 | 60.749 | 100.23 | 358.987 | 423.704 | 334.406 | 347.82 | 240.805 | 232.111 | 198.067 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 4,161.85 | 2,622.188 | 2,632.778 | 2,528.522 | 2,245.729 | 1,021.111 | 999.995 | 998.333 | 1,873.333 | 1,787.667 | 992.333 | 990.333 | 206.67 | 133 | 145 | 219.732 | 0 | 0 | 15 | 20 | 0 | 35 | 35 | 0 | 69.26 | 37 | 34.5 | 14.19 | 34.69 | 24.31 | 18.932 |
Deferred Revenue Non-Current
| 165.347 | 152.882 | 137.278 | 95.722 | 93.687 | 114.023 | 74.636 | 18.272 | 19.718 | 6.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.571 | 0 | 0.003 | 0.11 | 2.571 | 11.419 | 10.854 | 5.917 | 6.049 | 8.065 | 244.3 | 244.3 | 244.3 | 0 | 0 | 0.006 | 0.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 62.966 | 169.754 | 44.205 | 8.949 | 19.588 | 18.769 | 5.035 | 42.528 | 24.754 | 6.995 | -244.3 | 3.923 | 3.587 | 0.6 | 200.6 | 0.299 | 0 | 0 | 0.259 | 0.623 | 0.53 | 0 | 0 | 0.006 | 3.199 | 2.744 | 1.813 | 1.102 | 0.607 | 0.349 | 0.066 |
Total Non-Current Liabilities
| 4,394.735 | 2,944.824 | 2,814.263 | 2,633.303 | 2,361.576 | 1,165.322 | 1,090.521 | 1,065.05 | 1,904.136 | 1,802.727 | 1,241.024 | 1,238.557 | 454.557 | 133.6 | 345.6 | 220.038 | 0.592 | 0 | 15.259 | 20.623 | 0.53 | 35 | 35 | 0.006 | 72.459 | 39.744 | 36.313 | 15.292 | 35.297 | 24.659 | 18.998 |
Total Liabilities
| 12,352.041 | 9,536.173 | 7,043.738 | 6,498.566 | 5,656.864 | 4,552.309 | 3,607.248 | 3,554.283 | 2,705.689 | 2,319.467 | 1,618.994 | 1,554.738 | 2,271.792 | 1,284.68 | 1,494.486 | 1,075.102 | 13.145 | 7.465 | 31.967 | 47.957 | 72.329 | 104.751 | 95.749 | 100.235 | 431.446 | 463.448 | 370.719 | 363.112 | 276.101 | 256.77 | 217.065 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,475.111 | 1,475.111 | 1,475.111 | 1,475.111 | 1,475.111 | 1,475.111 | 1,475.111 | 1,475.111 | 1,475.111 | 778.683 | 778.683 | 778.683 | 598.987 | 598.987 | 598.987 | 598.987 | 225.423 | 225.423 | 225.423 | 225.423 | 225.423 | 225.423 | 136.62 | 136.62 | 75.9 | 75.9 | 69 | 44 | 44 | 44 | 44 |
Retained Earnings
| 11,530.458 | 10,885.886 | 10,256.36 | 9,194.977 | 8,161.871 | 7,322.453 | 6,931.89 | 6,243.048 | 5,825.982 | 4,712.8 | 4,755.212 | 4,277.977 | 4,182.517 | 3,325.996 | 2,721.527 | 2,102.05 | 72.237 | 53.364 | 39.332 | 34.841 | 30.115 | 22.569 | 23.987 | 12.718 | 9.967 | 19.435 | 23.331 | 14.005 | 0.028 | 0.056 | 0.125 |
Accumulated Other Comprehensive Income/Loss
| 0 | 2,612.512 | 2,656.857 | 2,651.704 | 2,707.217 | 2,721.288 | 2,648.545 | 2,700.897 | 2,618.966 | 762.383 | 633.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,372.109 | 2,547.464 | 2,624.994 | 762.413 | 2,603.886 | 2,682.913 | 1,005.358 | 911.175 | 948.995 | 788.821 | 913.096 | 993.382 | 876.26 | 951.302 | 870.154 | 678.844 | 8.751 | 76.285 | 72.511 | 70.092 | 67.754 | 59.154 | 144.707 | 138.435 | 191.425 | 210.292 | 195.212 | 102.152 | 76.017 | 72.174 | 69.111 |
Total Shareholders Equity
| 16,377.679 | 15,673.326 | 15,141.972 | 14,075.436 | 13,132.338 | 12,280.474 | 12,029.491 | 11,330.231 | 10,869.054 | 7,474.307 | 6,540.955 | 6,047.262 | 5,657.764 | 4,782.83 | 4,190.668 | 3,379.881 | 375.726 | 353.731 | 337.266 | 330.356 | 323.292 | 313.771 | 305.314 | 287.773 | 277.292 | 289.957 | 288.233 | 160.157 | 120.045 | 116.229 | 113.236 |
Total Equity
| 16,654.94 | 15,958.48 | 15,446.904 | 14,389.936 | 13,476.165 | 12,591.345 | 12,235.786 | 11,504.822 | 11,039.107 | 7,635.939 | 6,586.173 | 6,087.722 | 5,718.496 | 4,885.74 | 4,268.702 | 3,427.942 | 388.19 | 353.753 | 340.045 | 333.747 | 336.939 | 317.854 | 309.02 | 287.773 | 277.292 | 289.957 | 288.233 | 160.157 | 120.045 | 116.229 | 113.236 |
Total Liabilities & Shareholders Equity
| 29,006.981 | 25,494.653 | 22,490.642 | 20,888.503 | 19,133.029 | 17,143.654 | 15,843.034 | 15,059.105 | 13,744.795 | 9,955.405 | 8,205.167 | 7,642.46 | 7,990.288 | 6,170.42 | 5,763.188 | 4,503.044 | 401.336 | 361.218 | 372.012 | 381.704 | 409.268 | 422.604 | 404.769 | 388.008 | 708.738 | 753.405 | 658.952 | 523.269 | 396.146 | 372.999 | 330.301 |