Zhongshan Public Utilities Group Co.,Ltd.

SZSE:000685.SZ

7.27 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,493.4291,779.3321,592.0182,167.7232,123.6842,701.6961,861.8172,065.8751,836.6811,690.2182,122.6822,368.4941,712.5251,608.0871,723.241,672.9561,773.4121,371.1141,115.4441,168.2791,583.336898.4561,644.8651,595.721,133.1971,088.6151,264.484938.182779.791518.587591.397672.435685.4565.5431,174.0221,588.974622.528776.938588.818685.753549.877312.879254.33431.758280.038425.037357.89407.91275.337246.773270.13917.122232.752391.168276.183294.702251.285326.656380.033265.683352.357259.156221.37220.307279.92202.00576.36577.62896.93597.96986.69178.41571.116.34636.64234.73127.61239.88613.52119.43610.80516.61821.72430.43151.0128.75433.3428.64518.55121.35837.39831.48579.57544.39940.83423.58121.98149.21515.57231.534014.445
Short Term Investments -896.804-951.592-965.2430-1,026.261-1,048.738-1,011.424-1,644.016-1,024.40740120130125.008105.0175.0070.01165402.034570.015310.008679.013420.018463.108-1,090.4960.023-742.483-686.983-701.93-706.643-709.446-719.176-729.351-705.42-715.088-726.196-729.401-607.583-613.947-622.361-630.018-575.915-595.882-611.157-597.905-470.573-475.151-482.832-478.2540-447.21003600000070.07100.050.03430.0460.0330.0393.4645.5035.18800.5750.5850.01180000000000000.0120.01213.66215.01215.154000.02500000000
Cash and Short Term Investments 1,493.4291,779.3321,592.0182,167.7232,123.6842,701.6961,861.8172,065.8751,836.6811,730.2182,242.6822,498.4941,837.5331,713.0971,798.2471,672.9661,838.4121,773.1481,685.4591,478.2872,262.3491,318.4732,107.9731,595.721,133.221,088.6151,264.484938.182779.791518.587591.397672.435685.4565.5431,174.0221,588.974622.528776.938588.818685.753549.877312.879254.33431.758280.038425.037357.89407.91275.337246.773270.13917.122268.752391.168276.183294.702251.285326.656380.033335.754352.357259.206221.404250.353279.953202.04479.82983.131102.12397.96987.26679.00171.11134.34636.64234.73127.61239.88613.52119.43610.80516.61821.72430.43151.0128.75433.35228.65732.21336.3752.55231.48579.57544.42440.83423.58121.98149.21515.57231.534014.445
Net Receivables 2,725.5222,442.4962,198.4681,946.0751,791.1091,455.8541,841.3361,719.11,091.0841,000.28976.127772.859949.749901.223786.39748.977711.225676.676678.751424.275444.731320.395351.57224.466269.96233.351260.626369.051456.007769.343450.344390.19416.555395.667393.574563.929108.32393.0393.18553.24884.696101.61167.23256.095082.17867.59975.268182.3670000103.34581.24959.065000000000008.0270014.06979.35480.3040000000000041.63400016.72216.44216.0460000.7196.2190.23516.2751.030.58307.657
Inventory 142.486129.061116.328115.466154.078151.793112.981117.242190.62487.378124.95790.479172.655157.686172.401136.926156.002129.862107.579235.471203.546218.972209.607204.178179.638184.586157.822107.131144.584141.974135.0292.504149.395113.156108.12970.32447.31541.60134.07537.48731.28329.64128.9426.21221.51718.33418.45618.17320.87224.80924.51723.72850.46943.84730.09928.696108.675105.25575.53163.14962.54350.4638.75734.61623.95622.4612.7520.8281.0661.0650.4650.4410.3829.5048.2829.4311.58611.53111.72910.95520.76120.82122.40223.2518.5145.8453.7883.2753.322.4021.7191.050.8650101.674112.641135.293149.395142.886166.7150164.078
Other Current Assets 307.55767.739315.289372.342254.72519.023185.49235.17219.888548.771172183.015116.504522.091165.918172.266211.241440.309168.199148.315167.696144.188167.746122.393782.663927.835331.46899.386680.8631,591.426777.825750.816825.316683.487305.047115.891800.071976.8151,142.897874.1851,000.338267.442360.68208.547250110.80925.59867.973143.445316.228128.97492.357115.4478.2957.72790.459257.104301.743384.874168.465184.595186.5138.445111.903131.425116.3949.46895.787.6397.2097.33440.02740.57126.72830.85627.78330.74634.88937.23733.75533.81840.3439.49236.9035.0238.24533.84530.66111.07111.12210.79326.12629.69631.91131.553261.144250.331222.846232.95174.005359.198145.001
Total Current Assets 4,668.9865,118.6274,222.1024,601.6054,323.5914,828.3664,001.6234,137.3883,338.2773,366.6473,515.7663,544.8473,076.443,294.0982,922.9562,731.1352,916.883,019.9952,639.9882,286.353,023.9892,002.0272,774.5692,234.7582,365.4812,838.6691,966.9731,923.4282,005.3933,021.3291,894.5211,976.2872,076.6672,495.7131,980.7721,986.8431,622.5531,888.3841,858.9761,650.6731,678.632859.91711.183784.978651.423636.358469.543493.504439.654587.811423.6211,033.208434.668539.559388.732472.921617.064733.654840.438567.368599.495496.166398.606396.872435.335340.898102.04988.071110.828106.24395.066119.469112.06370.57975.7871.94469.94486.30662.48664.14765.38577.77983.61790.585102.3672.84470.98562.59363.32566.33681.10958.662110.13676.335174.186397.492407.839436.231392.438372.836359.198325.182
Non-Current Assets:
Property, Plant & Equipment, Net 4,140.4784,106.9154,108.1433,461.3742,380.5182,362.4812,421.1912,254.3622,484.1442,332.1812,115.7382,116.6012,405.3382,419.8462,528.4982,435.1332,572.0692,483.2962,692.1253,156.0993,083.7692,955.6242,589.1292,408.382,110.0782,053.1032,011.5782,001.5811,840.8411,792.8061,760.8081,756.0331,723.5951,722.871,733.6241,801.0511,839.4571,826.3161,818.8761,815.7111,796.0061,768.921,777.7911,706.1991,819.2451,828.7191,819.7991,824.7341,840.041,824.1271,809.1091,785.7861,719.7481,697.6441,508.6991,506.9261,508.7751,509.9641,520.0591,517.4491,457.6331,414.8891,415.6821,408.6231,302.9561,285.0912.8082.6582.6682.6573.244130.12129.881169.676170.484171.532170.225171.043180.657182.052198.064197.587197.781200.093183.967187.593187.785199.467211.486211.218202.019196.463180.108180.781438.842255.793256.142255.614227.475224.387152.133138.097
Goodwill 4.0374.0374.0374.0374.0374.0374.0374.03722.8094.0374.0374.03700000000000000000000000000000000000000000000000000000000000000.4180000000000000000.099000000000000
Intangible Assets 3,656.8853,706.7893,752.1073,800.8863,845.9563,889.6783,710.6723,744.8522,083.092,110.0792,137.0042,164.0522,235.8412,265.5762,166.9492,197.6021,841.0111,864.0061,649.3861,188.434807.074873.746737.898695.307734.628725.908736.238746.626788.746800.573817.56834.359850.232693.102707.742722.212743.428278.247280.565283.099295.194292.252271.485234.755182.007183.221184.514185.759161.484162.183163.301164.429165.355166.444152.908153.239186.284187.691189.039190.434156.213156.847157.276158.136156.194156.870.1510.1670.0040.0040.00483.46484.177100.187101.544102.483103.418104.357109.769111.154112.435112.975114.924116.691117.184117.42119.215123.828116.93116.741116.937116.637118.337120.035164.05241.4441.84842.6143.37143.779044.596
Goodwill and Intangible Assets 3,660.9223,710.8263,756.1443,804.9233,849.9933,893.7153,714.7093,748.8892,105.92,114.1162,141.0412,168.0892,235.8412,265.5762,166.9492,197.6021,841.0111,864.0061,649.3861,188.434807.074873.746737.898695.307734.628725.908736.238746.626788.746800.573817.56834.359850.232693.102707.742722.212743.428278.247280.565283.099295.194292.252271.485234.755182.007183.221184.514185.759161.484162.183163.301164.429165.355166.444152.908153.239186.284187.691189.039190.434156.213156.847157.276158.136156.194156.870.1510.1670.0040.0040.00483.46484.177100.606101.544102.483103.418104.357109.769111.154112.435112.975114.924116.691117.184117.42119.215123.828116.93116.84116.937116.637118.337120.035164.05241.4441.84842.6143.37143.779044.596
Long Term Investments 16,015.22715,612.2115,481.49314,167.83315,042.00514,777.51314,711.72715,072.56914,213.02613,029.0412,707.62812,810.91912,459.13112,259.84912,286.9612,220.82211,743.83211,240.92310,985.33310,986.29510,691.19210,731.05810,525.27111,678.8310,724.09211,188.83111,127.40811,068.56910,966.77610,710.16910,743.71710,449.81710,099.039,757.56910,075.5279,205.5138,183.6128,132.1536,455.0976,181.6275,837.6255,570.1285,709.7525,463.2345,310.8165,199.3175,303.1815,124.1564,550.4044,964.048004,533.3760000003,005.97102,305.6872,230.2512,058.9431,997.6482,321.29958.93261.7923.217027.51226.5135.0457.88800000000000033.75933.78819.10417.35416.435009.97500000000
Tax Assets 129.398120.093113.204111.443108.85103.72596.81289.23180.14879.69471.7769.6355.96854.58151.81250.4843.71443.7341.5741.59955.46654.55152.7551.5147.88646.95652.2251.31340.72337.54435.36835.55436.5336.68336.29921.4322.68322.46121.85821.85822.49622.43112.54812.3612.98412.97512.84512.89613.91216.14416.116.1028.4318.4318.4728.5079.7169.71310.4729.2431.0531.0550.9110.9141.0241.1720.2440.2440.2170.2170.1340.1340000000000000002.92715.43816.63716.48300000000000
Other Non-Current Assets 1,855.371,660.7181,592.2362,859.8041,699.2251,287.282962.568192.213973.0961,789.7911,765.0461,780.5571,356.8941,266.6781,275.7921,253.3311,203.3191,542.9811,710.8381,474.2531,956.7041,480.6941,671.83474.8691,188.843162.853117.12451.5187.2557.0786.8817.0546.8286.7737.4357.7472.2712.3252.2232.4381.5352.7233.253.641.4111.4111.4111.411442.539-0.0015,047.1894,990.764497.6734,095.4924,121.3384,028.8263,730.6013,491.6363,403.986472.7233,193.028403.319438.303479.556456.225459.069244.681248.405250.126275.141243.4551.5211.12119.21626.65326.05227.19626.94226.60824.35218.42818.1311.8441.89910.28540.812.9700.2840.2920.333.00728.1390.88122.60114.01321.29418.9518.17117.9565.99515.395
Total Non-Current Assets 25,801.39625,210.76225,051.2224,405.37623,080.59122,424.71721,907.00721,357.26519,856.31319,344.82218,801.22318,945.79518,513.17118,266.53118,310.01118,157.36717,403.94517,174.93617,079.25216,846.6816,594.20416,095.67315,576.88314,908.89614,805.52814,177.6514,044.56913,919.60613,644.34113,348.1713,364.33413,082.81812,716.21412,216.99812,560.62811,757.95210,791.45210,261.5028,578.628,304.7337,952.8567,656.4547,774.8267,420.1887,326.4647,225.6437,321.757,148.9567,008.3796,966.5017,035.6986,957.086,924.5835,968.015,791.4175,697.4985,435.3765,199.0045,123.5575,195.824,807.9274,281.7974,242.4224,106.1733,914.0484,223.501306.816313.265276.232278.018274.348241.749250.224297.385298.681300.068300.839302.342317.033317.557328.927328.693314.549318.683311.436345.824343.729360.011363.243362.341352.173346.108326.584311.673625.495311.246319.284317.174289.017286.116218.128198.088
Total Assets 30,470.38230,329.3929,273.32229,006.98127,404.18327,253.08225,908.6325,494.65323,194.5922,711.4722,316.98922,490.64221,589.61121,560.62921,232.96720,888.50320,320.82420,194.93119,719.24119,133.02919,618.19318,097.718,351.45117,143.65417,171.00917,016.31916,011.54215,843.03415,649.73416,369.49915,258.85515,059.10514,792.88114,712.71114,541.39913,744.79512,414.00512,149.88610,437.5969,955.4059,631.4888,516.3648,486.0088,205.1677,977.8877,862.0017,791.2947,642.467,448.0327,554.3127,459.327,990.2887,359.2516,507.576,180.1496,170.426,052.445,932.6585,963.9945,763.1885,407.4224,777.9624,641.0274,503.0444,349.3834,564.399408.864401.336387.06384.261369.414361.218362.287367.964374.461372.012370.784388.648379.52381.704394.312406.471398.165409.268413.796418.668414.714422.604426.568428.678433.282404.769436.721388.008799.681708.738727.123753.405681.454658.952577.326523.269
Liabilities & Equity:
Current Liabilities:
Account Payables 2,287.9432,520.6832,363.7972,466.4611,390.7661,377.5311,231.4871,559.562893.602699.809723.815696.672757.421728.348683.647772.079646.455640.567684.019843.765637.061546.919472.156581.263474.408421.784404.097429.009420.975410.923388.316410.798404.569414.608404.101404.035169.484117.623113.665108.898127.051116.462108.36695.96773.66967.54774.51671.23287.12585.93689.23170.844136.28996.53277.00680.42386.68185.33683.1488.61760.43970.21882.643109.2140.64642.2070.01141.2050.0110.0110.1420.1390.1842.0960.9151.9841.8592.7823.5043.1786.9788.2088.64213.8566.0795.5211.1072.7851.8292.7230.5870.5191.2270.00480.30394.805117.23146.9129.648132.7940137.287
Short Term Debt 641.8699.82,523.7992,200.8022,050.82,226.7033,457.453980.4248001,783.9131,076.071653.995617.1831,6501,727.2131,747.8551,6001,3501,601.3061,363.7242,149.99501,799.9951,849.9951,0001,0001,4001,3001,3002,0301,299.3331,448.667650862.552525000025252525270575720152.33185240236306277212200306300662662362512507.4425700.4073200000000010101610161610404040505757704011159154.5183152.5195.17120.2105.49049.32
Tax Payables 42.1943.40360.33974.61445.27133.10929.34951.81539.55128.07645.88955.88357.89541.47743.71548.34835.10329.80542.7341.13235.04929.14542.29756.81142.02335.04830.6248.39450.55431.18429.53343.37537.97335.31348.11150.18744.26233.74733.94438.62444.15240.54484.37869.80524.79220.114.01518.37818.83517.45119.61616.82320.5624.76422.68623.9474.5754.22411.51315.31610.62815.52910.06814.99415.18717.6485.9816.0141.564.4746.8782.5461.3761.8655.5933.8232.5913.4490.7881.8551.0310.7560.6281.990.6380.4654.2643.7964.4625.2958.28611.07718.60213.35531.50334.18329.07627.93439.27437.365038.116
Deferred Revenue 02,073.2631,658.4261,870.9211,877.512,069.489732.153803.711736.508717.70901,3371,367.6781,747.6681,347.6341,331.7461,269.1281,488.286694.33561.038534.107751.05519.48572.716503.617770.724404.751431.31428.851752.84421.932412.598512.123507.122575.546492.0710000366.479329.849361.411246.861230.799282.343172.97176.718200.262258.002175.487191.244171.745309.742126.541145.859130.822165.04252.016246.949221.34365.361219.682225.339233.236237.4580-732000007.24116.0178.759014.097.0086.3499.23821.74112.41812.696.60213.73619.56216.01315.77817.99817.29220.17125.60940.644190.82268.5867.77959.02973.22260.285074.581
Other Current Liabilities 2,547.7443.012195.881,344.5081,309.1662,223.5311,360.4413,195.8372,896.32,024.6442,335.761,485.926979.97439.016-2.964761.5153.133917.7361,101.437502.6751,105.1051,477.772901.278326.201916.0991,136.59754.606739.324697.791258.905231.469173.795710.921150.575665.82322.331503.623575.998391.15369.217344.028306.821-68.734321.755225.395304.273171.202169.58920.331955.246880.1981,489.568776.368907.153726.735834.71979.9921,000.6771,105.57382.953321.379364.402255.239223.461253.13224.8086.934-766.6666.1186.3615.0274.7815.11627.24816.8810.9015.60613.0138.726.314.54321.68212.96645.9536.50913.82515.8513.1712.29413.2479.3439.1537.9127.871182.8954761.97553.758.76358.909281.923123.097
Total Current Liabilities 5,519.6335,780.166,802.2427,957.3066,673.5137,930.3636,810.8836,591.3495,365.9615,254.1514,181.5354,229.4753,780.1514,206.5093,799.2443,865.2643,603.8193,556.2293,429.4923,295.2883,927.212,804.8863,215.7263,386.9862,432.532,593.4222,589.3232,516.7272,469.3193,483.8522,370.5832,489.2331,803.4631,970.1181,643.031801.552717.369727.368538.76516.739540.23488.828510.421377.97350.857391.919316.733316.1811,046.2911,210.9631,174.0451,817.2351,169.2171,334.4491,103.4271,151.081,271.2481,396.2361,500.2241,148.8861,054.447812.149859.951855.065733.964985.06312.92612.5537.68810.84612.0467.46516.67631.20923.38916.70710.05529.24523.01327.33432.55246.64638.23771.79953.22659.8161.22169.75175.58678.26688.21760.749138.739100.23449.201358.987360.781423.704347.885334.406281.923347.82
Non-Current Liabilities:
Long Term Debt 7,250.567,255.5165,312.5644,161.853,964.2232,807.4652,499.7782,619.7231,961.7541,795.4972,486.5842,630.3132,642.8252,580.622,695.1352,528.5222,489.242,658.342,412.1622,245.7292,109.62,165.2582,016.6671,022.3491,995.6891,995.273999.995999.995999.833999.333998.833998.3331,795.8331,875.6671,874.51,873.3331,909.1671,7901,788.8331,787.6671,786.5993.333992.833992.333991.833991.333990.833990.333173.67173.67206.67206.67222.4222.4133133139139145145363173173219.732309.037402.5370400.803000000151520202020202020035353535353535350069.2669.2671.073741.534.5014.19
Deferred Revenue Non-Current 173.999179.537180.065165.347161.116158.804162.389152.882135.859136.099136.844137.27896.13894.60295.24695.72288.21692.95893.37693.687115.311113.82593.986114.02376.70275.26975.46274.63618.02118.06918.22418.27219.46119.50919.66419.7189.9726.8886.9956.9950004.3900000000000000000000000-801.6060000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 3.4423.4693.6124.5716.5196.5194.6350000.0030.003-000.1090.112.4482.4482.5712.57111.75511.46411.17911.4197.05110.9310.48810.8542.0163.8455.9035.9174.0334.0336.0496.0498.0658.0658.0658.0650244.3244.3244.3244.3244.3244.3244.3244.3244.3244.3244.3245.9600000000000.006000.0820.5920.453000000000000000000000000000000000
Other Non-Current Liabilities 57.08258.61860.82462.96673.61465.996173.474176.85445.82544.04846.63846.66949.922124.5933.3088.94926.41922.23618.57819.588175.42818.63518.79918.7697.580.3045.0355.03549.67749.67742.52842.5285.0355.0355.0355.0354.514.95415.06115.0614.283248.584248.694.39248.717248.717248.2243.923-244.33.483.5873.5873.83.80.60.640.640.8241.513200.60.60.30.30.3000-400.803000000.2390.2590.2590.6230.6230.6230.6230.910.910.910.530.530.530.5300.10.10000.0064.0143.1993.2682.7442.2251.81318.1391.102
Total Non-Current Liabilities 7,485.0837,497.145,557.0654,394.7354,205.4733,038.7842,840.2772,944.8242,143.4391,975.6452,670.072,814.2632,788.8852,705.212,823.7992,633.3032,606.3232,775.9822,526.6882,361.5762,412.0942,309.1812,140.631,165.3222,086.9422,086.5071,090.981,090.5211,069.5481,070.9241,065.4881,065.051,824.3621,904.2441,905.2491,904.1361,931.7051,804.9541,803.8941,802.7271,790.7831,241.9171,241.5241,241.0241,240.551,240.051,239.0571,238.557420.85421.45454.557454.557472.16226.2133.6133.6179.6179.82186.513345.6363.6173.3173.3220.038309.037402.5370.0820.5920.45300000.23915.25915.25920.62320.62320.62320.62320.9120.9120.910.5335.5335.5335.533535.135.135350.040.00673.27472.45974.33839.74443.72536.31318.13915.292
Total Liabilities 13,004.71613,277.312,359.30712,352.04110,878.98510,969.1479,651.169,536.1737,509.47,229.7966,851.6057,043.7386,569.0366,911.7196,623.0446,498.5666,210.1426,332.2115,956.185,656.8646,339.3055,114.0685,356.3574,552.3094,519.4724,679.9293,680.3033,607.2483,538.8674,554.7763,436.0713,554.2833,627.8263,874.3623,548.2792,705.6892,649.0732,532.3222,342.6532,319.4672,331.0141,730.7441,751.9441,618.9941,591.4071,631.971,555.791,554.7381,467.1411,632.4131,628.6022,271.7921,641.3771,560.6491,237.0271,284.681,450.8481,576.0561,686.7371,494.4861,418.047985.4491,033.2511,075.1021,0431,387.613.00813.1458.14110.84612.0467.46516.67631.44838.64831.96730.67849.86843.63647.95753.46267.55659.14772.32988.75695.3496.751104.751110.686113.366123.21795.749138.739100.235522.475431.446435.119463.448391.61370.719300.062363.112
Equity:
Preferred Stock 000773.39500000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,475.1111,401.63778.683778.683778.683778.683778.683778.683778.683778.683778.683778.683778.683778.683598.987598.987598.987598.987598.987598.987598.987598.987598.987598.987598.987598.987598.987598.987598.987598.987598.987225.423225.423225.423225.423225.423225.423225.423225.423225.423225.423225.423225.423225.423225.423225.423225.423225.423225.423225.423225.423225.423225.423225.423225.423136.62136.62136.62136.62136.6275.975.975.975.9696044
Retained Earnings 12,258.74511,792.14111,718.26611,530.45811,391.63511,135.66511,175.37210,885.88610,496.10210,348.87110,448.85210,256.369,957.3149,590.0729,516.1489,194.9778,847.5528,496.2668,384.1468,161.8717,855.5127,616.0927,638.2937,322.4537,248.7157,042.6187,170.1966,931.896,766.1656,473.9526,486.5986,243.0486,090.3445,829.8565,989.0095,825.9825,665.8935,418.4795,055.0134,712.84,462.1914,976.1394,887.3034,755.2124,593.7614,427.2254,377.3334,277.9774,246.8854,333.5174,260.44,182.5174,248.7133,452.5653,437.8723,325.9963,163.3772,987.092,846.7692,721.5272,557.2692,364.2572,281.9932,102.05477.621362.93374.96972.23766.29260.83356.99253.36447.41836.05435.22839.33241.49640.02337.05234.84133.10231.19327.7330.11529.83828.08622.72822.56923.85723.19424.84123.98719.33712.71810.2249.96721.92519.43518.04223.33128.07114.005
Accumulated Other Comprehensive Income/Loss 02,802.19888.88824.1913,420.7522,679.6423,374.2822,612.5123,445.572,607.863,240.9762,656.8573,287.0872,521.8923,307.716795.06851.615948.589951.457884.079934.314884.975864.858799.997909.82781.906686.366766.806961.002967.335969.808902.176801.886744.254727.157900.981,911.6612,023.063871.146762.38319.8032.4382.076633.3540000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 3,445.867699.816-53.2431,774.523-53.243699.8162,547.2762,547.276-33.6792,597.78302,624.9940753.6430744.8740753.64303,487.9653,616.703763.7593,555.5123,489.9273,608.151911.1753,479.28911.1753,670.903911.1753,679.7053,612.0723,437.184917.3123,381.83,589.8312,509.0073,243.5042,091.5871,982.8241,915.808895.781491.3771,600.465973.117983.9491,039.11993.382914.646928.787910.393876.26807.256833.723844.43869.083761.617693.137754.076870.154753.733754.447678.844678.8442,183.0852,182.89678.06678.06674.94474.94474.94476.28572.73772.51172.51172.51170.09270.09270.09270.09267.75467.75472.26267.75465.77965.77965.77959.15462.73562.735144.707144.707138.435138.435130.362191.425194.179210.292195.902195.212189.192102.152
Total Shareholders Equity 17,179.72316,769.25916,630.38816,377.67916,234.25515,990.23515,971.52215,673.32615,383.10515,185.48615,164.93915,141.97214,719.51214,340.71914,298.97614,075.43613,785.55513,531.24213,424.92413,132.33812,947.32612,666.30412,668.91712,280.47412,331.97712,092.54912,124.58812,029.49111,912.1811,626.29911,641.41411,330.23111,002.6410,684.51910,845.9210,869.0549,576.539,440.6667,925.2837,474.3077,156.6826,650.6046,596.9186,540.9556,345.5616,189.8576,195.1266,047.2625,940.2155,861.2925,769.785,657.7645,654.9564,885.2754,881.2894,782.834,523.9824,279.2144,199.8324,190.6683,909.9893,717.6913,559.8243,379.8813,259.6923,144.816378.457375.726366.659361.201357.359353.731345.578333.988333.162337.266337.011335.538332.567330.356326.279324.369325.415323.292321.04319.288313.929313.771312.015311.351306.167305.314294.392287.773277.206277.292292.004289.957289.844288.233277.264160.157
Total Equity 17,465.66617,052.0916,914.01516,654.9416,525.19716,283.93616,257.4715,958.4815,685.1915,481.67415,465.38415,446.90415,020.57514,648.9114,609.92414,389.93614,110.68213,862.7213,763.06113,476.16513,278.88812,983.63312,995.09512,591.34512,651.53812,336.3912,331.23912,235.78612,110.86711,814.72311,822.78411,504.82211,165.05510,838.34910,993.1211,039.1079,764.9329,617.5648,094.9427,635.9397,300.4746,785.626,734.0646,586.1736,386.486,230.0326,235.5036,087.7225,980.8915,921.8995,830.7185,718.4965,717.8744,946.9214,943.1224,885.744,601.5924,356.6024,277.2584,268.7023,989.3763,792.5133,607.7763,427.9423,306.3823,176.799395.856388.19378.918373.416357.367353.753345.611336.516335.813340.045340.106338.78335.884333.747340.85338.915339.019336.939325.04323.328317.963317.854315.883315.312310.066309.02297.982287.773277.206277.292292.004289.957289.844288.233277.264160.157
Total Liabilities & Shareholders Equity 30,470.38230,329.3929,273.32229,006.98127,404.18327,253.08225,908.6325,494.65323,194.5922,711.4722,316.98922,490.64221,589.61121,560.62921,232.96720,888.50320,320.82420,194.93119,719.24119,133.02919,618.19318,097.718,351.45117,143.65417,171.00917,016.31916,011.54215,843.03415,649.73416,369.49915,258.85515,059.10514,792.88114,712.71114,541.39913,744.79512,414.00512,149.88610,437.5969,955.4059,631.4888,516.3648,486.0088,205.1677,977.8877,862.0017,791.2947,642.467,448.0327,554.3127,459.327,990.2887,359.2516,507.576,180.1496,170.426,052.445,932.6585,963.9945,763.1885,407.4224,777.9624,641.0274,503.0444,349.3834,564.399408.864401.336387.06384.261369.414361.218362.287367.964374.461372.012370.784388.648379.52381.704394.312406.471398.165409.268413.796418.668414.714422.604426.568428.678433.282404.769436.721388.008799.681708.738727.123753.405681.454658.952577.326523.269