Shantui Construction Machinery Co., Ltd.
SZSE:000680.SZ
5.38 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10,540.863 | 9,997.835 | 9,159.943 | 7,098.162 | 6,403.115 | 8,001.726 | 6,350.8 | 4,404.461 | 3,770.741 | 7,269.453 | 10,135.371 | 10,484.747 | 14,702.049 | 13,399.072 | 6,956.23 | 6,581.847 | 4,818.103 | 3,062.604 | 1,910.676 | 1,693.507 | 2,112.254 | 1,908.349 | 1,484.945 | 1,096.27 | 837.633 | 504.324 | 452.018 | 419.365 | 416.067 |
Cost of Revenue
| 8,596.834 | 8,529.042 | 7,845.27 | 6,123.307 | 5,400.167 | 6,724.546 | 5,295.186 | 3,634.759 | 3,588.154 | 6,193.913 | 8,934.433 | 9,022.932 | 12,626.487 | 11,565.255 | 5,935.206 | 5,400.6 | 3,934.882 | 2,496.507 | 1,580.228 | 1,392.08 | 1,831.249 | 1,532.842 | 1,201.149 | 881.695 | 673.974 | 412.987 | 353.765 | 331.86 | 330.284 |
Gross Profit
| 1,944.029 | 1,468.793 | 1,314.673 | 974.855 | 1,002.948 | 1,277.18 | 1,055.614 | 769.702 | 182.587 | 1,075.54 | 1,200.938 | 1,461.815 | 2,075.562 | 1,833.818 | 1,021.024 | 1,181.246 | 883.221 | 566.097 | 330.448 | 301.427 | 281.004 | 375.507 | 283.796 | 214.576 | 163.66 | 91.337 | 98.253 | 87.505 | 85.783 |
Gross Profit Ratio
| 0.184 | 0.147 | 0.144 | 0.137 | 0.157 | 0.16 | 0.166 | 0.175 | 0.048 | 0.148 | 0.118 | 0.139 | 0.141 | 0.137 | 0.147 | 0.179 | 0.183 | 0.185 | 0.173 | 0.178 | 0.133 | 0.197 | 0.191 | 0.196 | 0.195 | 0.181 | 0.217 | 0.209 | 0.206 |
Reseach & Development Expenses
| 446.778 | 398.411 | 339.883 | 251.572 | 230.112 | 228.64 | 158.641 | 138.194 | 171.211 | 85.816 | 129.935 | 80.925 | 54.051 | 34.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 63.784 | 59.361 | 71.735 | 55.267 | 51.825 | 62.952 | 57.094 | 57.852 | 73.704 | 122.167 | 176.01 | 182.927 | 174.685 | 123.595 | 343.579 | 283.362 | 219.483 | 224.798 | 156.745 | 160.313 | 120.842 | 107.366 | 113.268 | 142.056 | 81.86 | 39.33 | 30.846 | 24.383 | 24.994 |
Selling & Marketing Expenses
| 365.385 | 399.041 | 331.399 | 271.498 | 384.221 | 405.913 | 314.728 | 262.222 | 302.049 | 372.472 | 557.639 | 411.24 | 481.898 | 367.922 | 253.12 | 305.013 | 211.97 | 136.608 | 94.621 | 73.645 | 78.094 | 96.951 | 70.774 | 51.692 | 33.53 | 10.441 | 8.389 | 7.808 | 5.631 |
SG&A
| 429.169 | 458.403 | 403.134 | 326.765 | 436.045 | 468.865 | 371.822 | 320.074 | 375.752 | 494.639 | 733.649 | 594.167 | 656.583 | 491.517 | 596.699 | 588.375 | 431.454 | 361.406 | 251.366 | 233.958 | 198.936 | 204.317 | 184.042 | 193.748 | 115.39 | 49.772 | 39.235 | 32.191 | 30.624 |
Other Expenses
| 267.705 | 251.858 | 281.62 | 223.273 | 174.108 | -25.156 | 19.283 | 212.774 | 27.05 | 71.827 | 53.047 | 112.833 | 50.812 | 37.427 | 20.732 | 14.439 | -1.219 | 32.421 | 22.076 | 18.623 | 24.929 | 5.792 | 4.121 | 18.672 | 6.756 | 14.06 | 18.283 | 16.975 | 16.585 |
Operating Expenses
| 1,143.651 | 1,108.671 | 1,024.637 | 801.61 | 840.266 | 983.851 | 843.65 | 838.658 | 884.977 | 967.131 | 1,354.26 | 1,166.259 | 1,110.034 | 848.113 | 615.034 | 603.228 | 446.309 | 372.602 | 258.618 | 239.381 | 205.569 | 208.056 | 188.271 | 197.423 | 117.233 | 52.225 | 41.089 | 34.349 | 33.466 |
Operating Income
| 800.378 | 699.172 | 360.912 | 234.284 | 307.389 | 122.969 | 30.933 | -150.597 | -962.092 | -55.232 | -429.987 | -52.7 | 636.817 | 1,078.559 | 519.306 | 621.529 | 568.23 | 322.343 | 125.036 | 118.891 | 186.564 | 186.53 | 68.77 | 26.095 | 18.887 | 33.525 | 59.924 | 52.088 | 52.763 |
Operating Income Ratio
| 0.076 | 0.07 | 0.039 | 0.033 | 0.048 | 0.015 | 0.005 | -0.034 | -0.255 | -0.008 | -0.042 | -0.005 | 0.043 | 0.08 | 0.075 | 0.094 | 0.118 | 0.105 | 0.065 | 0.07 | 0.088 | 0.098 | 0.046 | 0.024 | 0.023 | 0.066 | 0.133 | 0.124 | 0.127 |
Total Other Income Expenses Net
| 7.468 | 8.832 | -5.217 | -2.01 | -118.504 | -146.73 | 19.283 | 144.354 | 14.122 | 10.1 | -63.064 | -195.617 | -217.297 | 32.094 | 20.732 | 14.66 | -1.219 | 3.584 | 18.733 | 37.639 | -0.668 | -1.299 | -0.455 | 0.089 | -0.613 | -2.74 | 3.549 | -0.076 | -1.637 |
Income Before Tax
| 807.846 | 708.005 | 207.829 | 105.162 | 67.009 | 97.813 | 50.216 | 15.876 | -947.97 | 13.112 | -379.293 | 54.175 | 686.749 | 1,110.653 | 540.038 | 635.968 | 567.011 | 325.927 | 118.838 | 118.599 | 185.625 | 185.231 | 68.501 | 26.184 | 19.294 | 38.797 | 63.473 | 52.012 | 51.126 |
Income Before Tax Ratio
| 0.077 | 0.071 | 0.023 | 0.015 | 0.01 | 0.012 | 0.008 | 0.004 | -0.251 | 0.002 | -0.037 | 0.005 | 0.047 | 0.083 | 0.078 | 0.097 | 0.118 | 0.106 | 0.062 | 0.07 | 0.088 | 0.097 | 0.046 | 0.024 | 0.023 | 0.077 | 0.14 | 0.124 | 0.123 |
Income Tax Expense
| 39.351 | 71.726 | -3.115 | -0.079 | 5.091 | 12.777 | -11.898 | -1.773 | 20.175 | 40.999 | 10.378 | 31.133 | 134.758 | 157.036 | 79.842 | 94.115 | 94.915 | 73.306 | 15.261 | 17.541 | 25.987 | 36.513 | 19.852 | 9.443 | 0.397 | 10.806 | 10.608 | 17.13 | 16.872 |
Net Income
| 765.419 | 631.735 | 162.589 | 100.754 | 56.644 | 80.473 | 63.788 | 43.455 | -875.522 | 46.431 | -327.033 | 30.617 | 479.34 | 839.645 | 422.143 | 503.781 | 445.994 | 241.994 | 95.869 | 92.786 | 153.918 | 148.385 | 48.448 | 17.104 | 19.529 | 27.991 | 52.866 | 34.882 | 34.254 |
Net Income Ratio
| 0.073 | 0.063 | 0.018 | 0.014 | 0.009 | 0.01 | 0.01 | 0.01 | -0.232 | 0.006 | -0.032 | 0.003 | 0.033 | 0.063 | 0.061 | 0.077 | 0.093 | 0.079 | 0.05 | 0.055 | 0.073 | 0.078 | 0.033 | 0.016 | 0.023 | 0.056 | 0.117 | 0.083 | 0.082 |
EPS
| 0.52 | 0.43 | 0.11 | 0.081 | 0.046 | 0.065 | 0.052 | 0.035 | -0.71 | 0.037 | -0.28 | 0.027 | 0.42 | 0.74 | 0.37 | 0.45 | 0.41 | 0.23 | 0.099 | 0.096 | 0.19 | 0.18 | 0.06 | 0.017 | 0.022 | 0.044 | 0.065 | 0.069 | 0.033 |
EPS Diluted
| 0.52 | 0.43 | 0.11 | 0.081 | 0.046 | 0.065 | 0.052 | 0.035 | -0.71 | 0.037 | -0.28 | 0.027 | 0.42 | 0.74 | 0.37 | 0.45 | 0.41 | 0.23 | 0.099 | 0.096 | 0.19 | 0.18 | 0.06 | 0.017 | 0.022 | 0.044 | 0.065 | 0.069 | 0.033 |
EBITDA
| 1,012.613 | 889.455 | 353.42 | 374.486 | 378.373 | 428.406 | 262.776 | 367.136 | -504.756 | 484.124 | -20.122 | 577.806 | 1,072.326 | 1,309.443 | 498.921 | 754.542 | 663.037 | 402.34 | 184.54 | 169.84 | 228.455 | 240.222 | 119.389 | 81.411 | 75.995 | 65.432 | 57.164 | 53.156 | 52.317 |
EBITDA Ratio
| 0.096 | 0.098 | 0.06 | 0.06 | 0.081 | 0.081 | 0.096 | 0.123 | -0.085 | 0.077 | 0.023 | 0.06 | 0.078 | 0.103 | 0.073 | 0.12 | 0.14 | 0.131 | 0.097 | 0.1 | 0.108 | 0.126 | 0.081 | 0.062 | 0.101 | 0.114 | 0.126 | 0.127 | 0.126 |