Shantui Construction Machinery Co., Ltd.

SZSE:000680.SZ

5.38 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Assets:
Current Assets:
Cash & Cash Equivalents 3,287.7422,657.3552,742.4991,915.9141,567.6631,372.7641,418.003924.11,069.1081,395.1241,788.1392,141.7182,623.172,029.7841,319.3021,011.326460.633325.115232.485460.141166.074196.041178.01192.644116.633108.0598.79626.10212.27211.68927.7
Short Term Investments 151.897241.429-169.702-38.668-12.967-15.354-3.792-0.219-21.394-95.926-98.61800000000000000000000
Cash and Short Term Investments 3,439.642,898.7842,742.4991,915.9141,567.6631,372.7641,418.003924.11,069.1081,395.1241,788.1392,141.7182,623.172,029.7841,319.3021,011.326460.633325.115232.485460.141166.074196.041178.01192.644116.633108.0598.79626.10212.27211.68927.7
Net Receivables 4,207.5683,787.5433,017.5162,734.4032,500.9452,756.4012,704.742,706.2772,340.5623,096.1153,554.2794,532.2774,466.4133,067.2091,418.145925.7081,124.591744.974519.719374.221510.544478.283508.00686.62770.0459.17759.72861.99859.52869.24728.839
Inventory 2,170.2691,390.9221,986.4171,434.4051,254.3981,594.7351,684.1141,530.1891,520.162,129.2692,521.3732,496.83,216.1272,587.831,349.3061,243.928861.433606.764608.996506.968453.409454.316477.245518.782440.305328.611306.534257.108298.227256.715291.676
Other Current Assets 374.347287.208195.70985.54163.69185.739111.02882.02276.444109.015177.454-265.281-289.64-129.437-68.627-77.141-65.49425.4178.0954.0157.75210.968.286326.732319.1238.972316.275161.699143.27168.31100.66
Total Current Assets 10,191.8258,364.4577,942.1416,170.2625,386.6975,809.645,917.8865,242.5885,006.2746,729.5248,041.2468,905.51410,016.0717,555.3864,018.1273,103.8212,381.1631,702.271,369.2951,345.3451,137.7791,139.61,171.5481,024.784946.078734.811781.333506.907513.297505.962448.875
Non-Current Assets:
Property, Plant & Equipment, Net 1,538.8051,657.0231,436.9151,581.3561,649.9511,762.8431,911.4522,296.4862,683.1482,899.8622,989.6062,939.9162,588.231,914.9661,530.921,236.522831.404720.955547.664471.088295.71216.435265.363226.748311.051228.387226.602177.829163.881172.801162.945
Goodwill 11.5911.5911.5913.14413.14413.14413.14413.14413.14416.53416.53416.5345.0311.6411.6410.0860.08600000000000000
Intangible Assets 411.588597.7607.513630.989628.008611.436580.49666.208721.568696.808700.756682.316505.853191.978107.91299.43173.4374.84848.16154.4135654.1479.60710.03410.3671.0671.2751.3982.2032.3981.517
Goodwill and Intangible Assets 423.178609.29619.103644.133641.152624.581593.635679.353734.712713.342717.29698.85510.884193.619109.55399.51773.51674.84848.16154.4135654.1479.60710.03410.3671.0671.2751.3982.2032.3981.517
Long Term Investments 1,124.582261.65628.1911,201.0081,149.1041,074.6871,032.073844.648770.037824.563808.233634.8220000000000000000000
Tax Assets 145.837154.035121.114111.024106.658104.753109.654102.695105.426114.9995.2696.70671.46948.60225.63427.85627.32231.4950000000000000
Other Non-Current Assets 2.569476.707-1.132-5.098-2.765-4.653-3.6796.27299.248-71.511-71.56429.891622.518985.5654.037569.881537.493372.347356.244272.874295.89224.79355.98457.19238.274135.10.5650.5630.7661.1421.351
Total Non-Current Assets 3,234.9713,158.7062,804.1923,532.4243,544.1013,562.2123,643.1444,019.4534,392.5714,481.2454,538.8254,400.1853,793.1013,142.6872,320.1441,933.7761,469.7351,199.646952.07798.376647.599495.375330.954293.974359.692364.554228.441179.791166.85176.341165.813
Total Assets 13,426.79511,523.16310,746.3329,702.6878,930.7989,371.8529,561.039,262.0419,398.84511,210.76912,580.07113,305.69913,809.17210,698.0736,338.2715,037.5973,850.8982,901.9162,321.3642,143.721,785.3781,634.9751,502.5021,318.7581,305.771,099.3651,009.774686.698680.147682.303614.688
Liabilities & Equity:
Current Liabilities:
Account Payables 1,783.3484,495.4983,747.7423,383.6792,610.0912,765.8452,700.8772,123.5422,014.4042,451.6193,066.732,997.5133,244.1324,095.5691,792.0741,227.9711,023.492662.126406.782332.38403.257376.024316.007237.539196.102131.434129.456161.796125.93144.988112.796
Short Term Debt 4,641.126860.645610.1181,0501,998.7451,3041,525.0652,4402,189.7981,484.7152,319.3763,230.9853,778.9421,631.531801.871587.856420.926339.69247.75213.6195.75279.1355.11327.41231.134147.2879.28396.083120143.98143.56
Tax Payables 23.24284.59522.63821.36142.56740.15924.50326.87420.39519.99210.617-97.151-104.7031.61-6.803-18.47153.95878.0095.50136.33524.73127.05620.641-8.426-2.823.26717.78415.63532.63915.0064.932
Deferred Revenue 446.145226.271,146.368461.674253.74640.159210.66228.566262.544303.914231.049164.142165.497193.493116.91974.958127.906138.8756.868100.7691.89588.017113.06969.90870.3383.7953.07753.1474.71756.55537.98
Other Current Liabilities 392.668478.76716.68111.551164.759371.974247.242271.163191.879172.871191.202233.19461.856341.598179.74193.65162.735120.657103.1680.20883.10181.28932.99584.78324.16416.8319.37418.92519.62617.00514.471
Total Current Liabilities 7,263.2886,061.1815,520.9094,906.9035,027.3414,481.9784,683.8435,063.2714,658.6244,413.1195,808.3576,625.8297,650.4276,262.1912,890.6041,984.4351,735.0581,261.343814.56726.948774.004824.431817.181719.641521.729379.335281.19329.944340.274362.528308.807
Non-Current Liabilities:
Long Term Debt 50.0350248.26575033.339921,000311.58858.041,9001,8001,5801,158.55018.50001225.153645.6562.0533.35112.95529.89.8506883.65782.681
Deferred Revenue Non-Current 97.4796.32295.32290.11535.47741.80948.141131.246140.803135.48332.29621.0237.577.577.570000000000000000
Deferred Tax Liabilities Non-Current 14.56725.4288.4518.98310.01910.56811.14719.17820.16121.09821.55922.6030.2210.9370.4860.2931.89700000000000000
Other Non-Current Liabilities 41.159160.837173.986123.872109.618172.533202.528224.282229.072231.79153.911145.331135.9329.4728.17.9177.9175.5765.0015.0015.0017.02123.19803.322000000
Total Non-Current Liabilities 203.232282.587526.025972.97188.4431,216.911,261.816686.2861,248.0752,288.3722,007.7661,768.9571,302.22367.97934.6568.219.8145.57617.00130.15141.00152.67185.24833.35116.27829.89.8506883.65782.681
Total Liabilities 7,466.5196,343.7696,046.9345,879.8735,215.7845,698.8885,945.6595,749.5585,906.6996,701.4917,816.1228,394.7868,952.656,330.172,925.261,992.6441,744.8721,266.918831.56757.099815.005877.101902.429752.991638.007409.135290.99379.944408.274446.184391.488
Equity:
Preferred Stock 00000000018.32316.00800000000000000000000
Common Stock 1,500.8551,501.2531,501.8531,240.7881,240.7881,240.7881,240.7881,240.7881,240.7881,240.7881,240.7881,138.747759.165759.165759.165759.165692.52577.1539.386539.386282.72282.72282.72282.72282.72282.72282.72147147147147
Retained Earnings 2,170.0271,518.62894.506713.787607.262575.433494.325430.537387.0811,262.6031,448.9811,788.2992,300.3232,021.8131,339.6781,036.168655.197367.164271.003189.961258.273128.711-23.528-44.303-1.22823.8356.58258.76629.116041.903
Accumulated Other Comprehensive Income/Loss 385.769372.179360.086398.16401.579396.952399.212381.689378.51-18.323-16.00800000000000000000000
Other Total Stockholders Equity 1,514.3441,499.8351,628.0451,156.7321,156.7321,156.7321,173.2681,173.4711,173.4711,570.3651,554.3711,270.7531,262.8731,216.2961,135.4471,094.217629.155587.694601.313586.88377.349346.11340.903327.375385.902383.68379.482100.98995.75789.11934.298
Total Shareholders Equity 5,570.9964,891.8874,384.4913,509.4683,406.3613,369.9053,307.5933,226.4843,179.8494,073.7564,244.144,197.7994,322.363,997.2733,234.292,889.551,976.8731,531.9581,411.7011,316.226918.342757.542600.096565.792667.394690.231718.783306.755271.873236.119223.2
Total Equity 5,862.8055,179.3944,699.3993,822.8133,715.0143,672.9643,615.373,512.4833,492.1464,509.2794,763.9484,910.9134,856.5224,367.9033,413.013,044.9532,106.0271,634.9971,489.8041,386.622970.373757.874600.073565.767667.763690.231718.783306.755271.873236.119223.2
Total Liabilities & Shareholders Equity 13,426.79511,523.16310,746.3329,702.6878,930.7989,371.8529,561.039,262.0419,398.84511,210.76912,580.07113,305.69913,809.17210,698.0736,338.2715,037.5973,850.8982,901.9162,321.3642,143.721,785.3781,634.9751,502.5021,318.7581,305.771,099.3651,009.774686.698680.147682.303614.688