Dalian Friendship (Group) Co., Ltd.

SZSE:000679.SZ

5.38 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income -45.351-59.798-295.6383.961-345.346-431.8871.99829.502-223.727110.829233.008211.727245.355367.863230.617155.75139.57846.35760.5245.585-11.33435.98658.32546.78957.83453.664
Depreciation & Amortization 21.35323.88824.30820.23720.7721.30322.74756.65657.8763.81970.18263.81159.72256.53635.9132.02746.0463.61766.57660.84348.67744.68247.63654.3554.41652.52
Deferred Income Tax 00000.1055.229-6.314-2.561-4.88100000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -21.414-31.296-1.929-76.168-18.43799.61-108.725293.935-161.6929.598-959.349-316.025-1,308.895370.009469.291-455.148636.363-662.161-282.926250.248-138.597-106.963-5.77575.32967.601-63.171
Accounts Receivables -1.2610.402-0.98931.26832.798-655.26-13.275-682.402-32.95939.56574.108949.81200000000000000
Inventory 0.455-4.485-5.5453,297.30767.613857.713665.066-300.74-171.651,669.4574.025-410.838-1,414.363-839.807783.009-841.031-1,528.314-366.356341.986-164.727-415.4841.637-1.79210.90412.564-11.572
Accounts Payables -20.608-27.2134.605-3,404.743-118.953-108.073-754.2011,279.63747.79900000000000000000
Other Working Capital -0-00-00.105-758.103-773.791594.6759.959-1,639.852-1,033.37494.813105.4691,209.816-313.718385.8822,164.676-295.805-624.912414.975276.887-108.599-3.98364.42455.038-51.6
Other Non Cash Items 39.79526.327259.183.735335.085368.404142.386-170.407393.152171.552137.769150.12166.50845.67752.14344.52244.77638.91348.16143.74166.15932.27532.46636.85215.788-5.846
Operating Cash Flow -5.616-40.879-14.079-48.235-7.92857.43158.406209.68665.604375.797-518.39109.634-937.309840.085787.96-222.848766.756-513.275-107.668400.417-35.0965.981132.652213.32195.63937.166
Investing Activities:
Investments In Property Plant And Equipment -0.681-2.573-4.934-4.266-3.135-3.683-1.793-25.821-68.357-141.505-450.048-198.194-86.224-335.417-265.285-36.812-8.009-36.139-46.343-59.911-91.526-16.008-24.599-1.831-7.879-40.163
Acquisitions Net 00.0030-416.9030.0240.07236.139468.4270.39900198.759-403.41336.007-74.43524.2380000016.44602.73800
Purchases Of Investments 0000-0.0240-294-148.5-20000-15-13-14.821265.31437.19900-0.51-0.0210-29.3910-67.400
Sales Maturities Of Investments 0000423.9125.00445.025893.2242.1951.3761.2690.5290.0960.8990.8361.04512.5113.8510019.6560.230.3010.2930.2930.41
Other Investing Activites 0.0430.00361.21,864.27835.703-0.3848.982190.335-199.6010.150.197-198.1940.031-335.417-265.285-36.8120.0730.0514.34511.86518.41-16.0081.621-1.8311.8-40.163
Investing Cash Flow -0.638-2.5756.2661,443.109456.468120.938-205.6471,377.666-265.763-139.98-448.582-212.101-502.507-348.75-338.855-11.1434.575-32.237-32.509-48.067-53.459-44.73-22.676-68.031-5.787-39.754
Financing Activities:
Debt Repayment 30-44.445-34.588-909.088-766.912-541.701-716.401-1,457.634-283.6641,110.74863.46-101,466952.712-279.712-308358547-110-88.277215200.639-117.86291130.121-35.765
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -1.643-0.378-14.873-180.16-168.39-173.532-219.231-231.251-391.217-512.931-342.096-301.708-184.596-103.627-86.014-121.962-115.614-70.75-65.1-49.752-61.932-54.932-65.492-32.527-106.31-37.715
Other Financing Activities -5.82743.465-5.672-183.005301.994197.279565.107508.515-241.7-20.615-19.16898.13-67.102-69.864-10.683-38.192-0-07-30.8723.057.10-0-00
Financing Cash Flow 22.53-1.358-55.134-1,272.253-633.308-517.954-370.525-1,180.369-916.581577.193502.197-213.5781,214.302796.985-365.726-468.154242.386476.25-168.1-131.029156.118152.806-183.35458.47323.812-73.48
Other Information:
Effect Of Forex Changes On Cash 00-0-000-0.0550.2450.1780.004-2.3480.2330-0.226-000000-00-0000
Net Change In Cash 16.276-44.807-12.946122.621-184.768-339.586-517.821407.228-1,116.562813.015-467.122-315.812-225.5141,288.09383.379-702.1451,013.717-69.262-308.278221.32167.563114.057-73.379203.762213.664-76.068
Cash At End Of Period 104.2787.994132.802145.74823.127207.44547.0251,064.846657.6181,774.18961.1651,428.2871,744.0992,118.355830.262746.8831,449.028435.311504.573812.851591.53523.966409.909483.288279.52665.861