Dalian Friendship (Group) Co., Ltd.

SZSE:000679.SZ

5.38 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Assets:
Current Assets:
Cash & Cash Equivalents 124.281107.668153.956169.10248.995365.089699.9041,229.142930.9761,831.4641,016.3911,479.6941,977.8612,118.355830.262746.8831,449.028435.311504.573812.851591.53523.966409.909483.288279.52665.861141.929143.4972.38155.66941.205
Short Term Investments 000001200102000.0480.0290.0270.0230.0210.0320.0160.0370.0150.5220.018025.39100000.0140000
Cash and Short Term Investments 124.281107.668153.956169.10248.995365.089699.9041,229.142930.9761,831.5111,016.421,479.7211,977.8842,118.376830.294746.8991,449.064435.326505.095812.869591.53549.357409.909483.288279.52665.861141.943143.4972.38155.66941.205
Net Receivables 8.5032.9079.90.2896.55857.15451.2341.52606.37883.3518.066101.6920000143.38868.33864.033130.5554.26574.1121.2442.531357.499138.889000292.437
Inventory 37.01437.4732.98427.4393,324.7462,795.543,725.8114,309.6875,069.2594,935.2126,428.9666,468.4995,906.3914,043.2382,406.9053,174.7042,259.849660.896272.396615.106440.51725.35226.54325.25235.24849.46361.03565.57563.69360.01773.822
Other Current Assets 93.98595.60197.24169.996128.403719.869440.118102.552148.41777.1440212.857203.586105.605177.33283.726348.314536.096482.38252.713137.02163.97377.14437.97684.489182.86783.22158.64149.18686.343157.372
Total Current Assets 263.783244.237292.58366.8263,508.7024,570.2924,865.8345,671.0266,367.5626,896.687,619.428,169.1438,043.3896,362.093,505.7144,205.3284,057.2281,775.7051,328.2081,744.7211,299.617692.947513.597546.57399.625302.776286.199267.706185.261202.029272.399
Non-Current Assets:
Property, Plant & Equipment, Net 561.137585.839600.211821.898836.64849.629866.361893.3231,742.6081,669.7961,508.9151,134.4081,013.014888.225812.212564.062484.841590.536636.353667.824686.357674.487680.692705.931777.283848.482982.948908.791729.477334.408118.349
Goodwill 0000000000000000000000000000000
Intangible Assets 126.275131.195136.134141.128146.125151.123156.154160.59228.738241.339250.792206.913213.468220.08428.59530.38131.70133.378000.2570.56510.02622.15419.1114.55517.1045.4144.7436.064.036
Goodwill and Intangible Assets 126.275131.195136.134141.128146.125151.123156.154160.59228.738241.339250.792206.913213.468220.08428.59530.38131.70133.378000.2570.56510.02622.15419.1114.55517.1045.4144.7436.064.036
Long Term Investments 0000014.136141.15201.44969.97772.5757.90663.79447.69137.94839.0519.79665.2544.33527.48528.901058.72300004.3360000
Tax Assets 000000.1055.3356.0212.3141.5181.2180.931.6497.97711.42912.2349.1744.232000000000.0140000
Other Non-Current Assets 5.1267.71710.56114.32515.4772.458.3968.88816.7919.98627.59242.42346.0260.83175.76330.29347.935-24.45912.75216.49851.78554.07198.6382.9617.80522.10313.23222.88417.97120.51917.335
Total Non-Current Assets 692.538724.751746.907977.351998.2421,017.4431,177.3961,270.2712,060.4282,005.211,846.4221,448.4691,321.8431,215.067967.05656.767638.905608.023676.59713.223738.398787.846789.349811.044814.198885.141,017.634937.089752.19360.987139.72
Total Assets 956.321968.9881,039.4861,344.1774,506.9435,587.7356,043.2296,941.2978,427.998,901.899,465.8419,617.6119,365.2317,577.1574,472.7644,862.0954,696.1332,383.7282,004.7982,457.9452,038.0151,480.7931,302.9461,357.6141,213.8221,187.9161,303.8331,204.795937.451563.017412.119
Liabilities & Equity:
Current Liabilities:
Account Payables 52.92146.86173.17558.496255.347287.702328.606715.738659.435428.511,238.2011,277.1751,189.1251,400.612286.376264.961196.83740.991243.58288.7288.55452.39251.48445.95135.58434.85743.9851.4239.08133.25135.557
Short Term Debt 38.4658.400210.4311,329.0767501,558.9023,498.9742,447.1242,5532,1501,4901,090830777650690540730818.277603.277332.638365.5324.5299.379335.144246.942113.2179.1968.93
Tax Payables 161.623185.392186.205186.713188.583192.319177.389149.20690.85375.843-104.561-203.909-72.422-6.392-101.743-223.666-109.7645.491-15.492-9.44924.6537.9748.284-0.204-5.285-0.63312.41627.92932.96818.3418.32
Deferred Revenue 046.687506.017503.3382,408.067192.3191,756.211,042.157426.853258.571103.8665.111194.77203.58386.154-35.61524.382167.16888.23575.33375.20980.793116.37799.24172.577198.269262.129252.774000
Other Current Liabilities 422.405355.162331.308-126.721376.6072,205.1712,125.2422,445.428342.2332,991.7631,925.5163,251.2693,228.7012,551.8922,263.1222,668.9112,240.442398.108339.611677.632375.02677.012117.784101.61981.993200.422252.426262.322149.534152.69792.371
Total Current Liabilities 675.414642.501640.511621.2353,439.0344,014.2683,381.2384,869.2735,018.3475,051.8125,716.0216,474.5355,835.4045,036.1123,149.4773,487.2062,977.5151,134.591,107.6991,686.9031,306.51740.655510.191512.866436.792534.024643.966588.613334.793283.479205.178
Non-Current Liabilities:
Long Term Debt 5.6945.9226.9311.823385.852553.7121,177.715491.21,567.5621,753.0761,656.461,1961,866800107.288440875437.484800007015510500311.164372.35194.07762.268
Deferred Revenue Non-Current 0000000-491.2-1,545.758-1,711.324-1,656.46-1,196-1,866-0-107.288-440-87500000000000000
Deferred Tax Liabilities Non-Current 00000007.0016.7211.2817.3638.8178.2084.7938.6863.86615.23900000000000000
Other Non-Current Liabilities 0011.68244.4816.908-13.040000000248.77200004.19400000-35.736000000
Total Non-Current Liabilities 5.6945.92218.61346.304392.76540.6721,177.715498.2011,574.2821,764.3561,663.8231,204.8171,874.2081,053.565115.974443.866890.239437.48484.1940007015569.26400311.164372.35194.07762.268
Total Liabilities 681.107648.423659.124667.5393,831.7944,554.944,558.9525,367.4746,592.636,816.1687,379.8457,679.3527,709.6126,089.6773,265.4513,931.0713,867.7541,572.0741,191.8931,686.9031,306.51740.655580.191667.866506.056534.024643.966899.777707.144377.556267.446
Equity:
Preferred Stock 0000000000000000000000000000000
Common Stock 356.4356.4356.4356.4356.4356.4356.4356.4356.4356.4356.4356.4356.4237.6237.6237.6237.6237.6237.6237.6237.6237.6237.6237.613213213275757575
Retained Earnings -93.087-254.232-204.0712.289-13.475312.73727.657755.456660.536866.433899.229812.946692.377530.263321.638169.58365.70658.8662.16561.90550.94660.52761.27739.87877.4533.43427.59220.0520.75500
Accumulated Other Comprehensive Income/Loss 198.312198.312198.312198.312198.312198.312198.312208.605174.50121.5889.8500000000000000000000
Other Total Stockholders Equity -526.11267.139267.139267.139267.13968.8270261.92470.822245.806224.156236.5171.512350.699344.327325.551347.677293.424316.46312.975308.945308.945304.884297.385369.06365.769353.03972.89864.19843.38621.159
Total Shareholders Equity 332.14369.307419.47635.828610.065936.2691,351.1961,391.2831,262.261,468.6391,489.6351,405.8571,281.0111,118.562903.566732.733650.983597.536616.226612.48597.491607.072603.761574.339578.509526.727512.866167.95139.953118.38696.159
Total Equity 275.214320.565380.362676.638675.1491,032.7951,484.2771,573.8221,835.362,085.7222,085.9971,938.2591,655.621,487.481,207.313931.024828.379811.654812.905771.041731.506740.139722.755689.748707.767653.892659.867305.018230.307185.461144.672
Total Liabilities & Shareholders Equity 956.321968.9881,039.4861,344.1774,506.9435,587.7356,043.2296,941.2978,427.998,901.899,465.8419,617.6119,365.2317,577.1574,472.7644,862.0954,696.1332,383.7282,004.7982,457.9452,038.0151,480.7931,302.9461,357.6141,213.8221,187.9161,303.8331,204.795937.451563.017412.119