
Fujian Yongan Forestry(Group)Joint -Stock Co.,Ltd.
SZSE:000663.SZ
8.4 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -84.819 | 190.034 | 268.608 | 54.655 | 36.722 | -236.801 | -1,339.661 | 71.28 | 129.118 | 47.495 | -18.034 | 13.775 | 13.765 | -44.13 | 11.448 | -4.535 | 8.248 | 28.55 | -17.163 | 6.213 | 4.27 | 17.658 | 12.554 | 8.069 | 13.196 | 48.388 | 75.838 |
Depreciation & Amortization
| 29.043 | 28.84 | 28.713 | 28.766 | 56.493 | 64.201 | 64.952 | 45.704 | 48.337 | 38.548 | 34.016 | 34.751 | 34.619 | 31.288 | 34.231 | 30.802 | 40.027 | 42.554 | 37.475 | 31.701 | 28.762 | 23.369 | 23.141 | 18.598 | 46.559 | 32.029 | 19.044 |
Deferred Income Tax
| 0 | -0.338 | -0.378 | -1.013 | -6.167 | -21.408 | -26.064 | -7.42 | -21.142 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 99.109 | 64.215 | 139.531 | 10.585 | -27.224 | 66.331 | -66.008 | -150.412 | 46.235 | -77.6 | -6.014 | -13.72 | 64.231 | -40.493 | -82.527 | -4.954 | -25.975 | -11.21 | -0.972 | 15.086 | -5.283 | 6.477 | 35.244 | -13.081 | 2.814 | -20.341 | -53.028 |
Accounts Receivables
| 4.985 | 22.335 | 29.531 | -48.832 | -15.405 | 31.692 | 93.521 | 95.6 | -206.9 | -157.423 | -22.068 | -0.003 | 30.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -6.712 | 57.582 | 84.665 | 31.205 | 75.043 | -78.128 | -46.117 | 87.095 | 217.729 | 93.444 | -16.831 | -32.799 | -18.59 | -39.478 | -90.078 | 5.947 | 3.531 | -18.665 | -1.137 | -2.12 | -7.199 | -0.317 | 31.031 | -2.693 | -9.315 | -40.532 | 2.714 |
Accounts Payables
| 0 | -15.702 | 25.714 | 29.225 | -80.694 | 134.175 | -87.349 | -286.125 | 56.547 | -13.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 100.836 | 0 | -0.378 | -1.013 | -6.167 | -21.408 | -19.892 | -237.507 | -171.494 | -171.045 | 10.816 | 19.079 | 82.821 | -1.015 | 7.551 | -10.901 | -29.506 | 7.455 | 0.164 | 17.207 | 1.917 | 6.795 | 4.214 | -10.388 | 12.128 | 20.191 | -55.742 |
Other Non Cash Items
| 73.784 | 66.99 | 5.598 | 70.338 | -22.111 | 177.211 | 1,193.757 | 107.219 | 5.649 | 44.341 | 52.451 | 12.902 | 9.632 | 54.208 | 11.399 | 32.573 | 36.805 | 16.113 | 40.034 | 29.936 | 30.096 | 16.405 | 6.84 | 32.788 | -5.16 | -13.308 | -20.39 |
Operating Cash Flow
| 117.118 | 349.741 | 442.45 | 164.344 | 43.881 | 70.942 | -146.961 | 73.79 | 229.339 | 52.784 | 62.419 | 47.708 | 122.246 | 0.872 | -25.449 | 53.886 | 59.105 | 76.007 | 59.373 | 82.937 | 57.845 | 63.91 | 77.78 | 46.374 | 57.408 | 46.767 | 21.465 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.75 | -528.219 | -3.467 | -2.046 | -2.294 | -6.882 | -54.252 | -116.699 | -242.911 | -7.563 | -1.024 | -1.95 | -7.023 | -9.721 | -231.482 | -134.422 | -68.563 | -41.718 | -64.595 | -83.072 | 0 | 0 | 0 | 0 | -62.143 | -76.16 | -38.666 |
Acquisitions Net
| 0 | 0 | 128.642 | 53.229 | 184.837 | 17.302 | 20 | 20 | 81.907 | -28.076 | 1.729 | 5.952 | 21.168 | 0 | 8.009 | 0.714 | 5.493 | 42.374 | 71.223 | 84.005 | 0 | 0 | 0 | 0 | 62.143 | 76.16 | 38.783 |
Purchases Of Investments
| 0 | 0 | -0 | 0 | 34.075 | -17.302 | -51.6 | -11.1 | -4.8 | -115 | -6.4 | -3 | -1.48 | -0.5 | -15.42 | -10.897 | -1.36 | -71.253 | -2.7 | -62.856 | 0 | 0 | -0.164 | -68.053 | -197.058 | -83.82 | -15.4 |
Sales Maturities Of Investments
| 0.9 | 10.839 | 1.216 | 2.825 | 0.83 | 2.662 | 0.09 | 29.671 | 126.151 | 19.357 | 22.711 | 44.811 | 50.16 | 2.781 | 11.405 | 14.664 | 1.931 | 62.139 | 0.347 | 0.58 | 4.522 | 8.086 | 31.924 | 72.858 | 90 | 0.102 | 0.393 |
Other Investing Activites
| 2.032 | 12.56 | 100.953 | 3.619 | -5 | 17.302 | 6.455 | 18.455 | 10.899 | -0 | -1.024 | -0.53 | 7.204 | 24.472 | 7.89 | 22.828 | -13.619 | -41.718 | 0.306 | -83.072 | -72.117 | -100.408 | -35.036 | -57.506 | -62.143 | -76.16 | -38.666 |
Investing Cash Flow
| -0.818 | -504.82 | 227.345 | 57.627 | 212.448 | 13.082 | -79.307 | -59.673 | -28.755 | -131.282 | 15.991 | 45.283 | 70.03 | 17.032 | -219.599 | -107.113 | -76.119 | -50.175 | 4.58 | -144.416 | -67.595 | -92.322 | -3.276 | -52.702 | -169.201 | -159.878 | -53.555 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -109.038 | 187.838 | -522.03 | -217.27 | -113.658 | -107.339 | 139.746 | 119.224 | 41.021 | -135.27 | -14.347 | -84.689 | -81.281 | 38.444 | 258.401 | 136.038 | 68.278 | -41 | 8.5 | 97.5 | 0 | 31.004 | -82.911 | 85.678 | 78.837 | 82.376 | 21.792 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.948 | -2.767 | -13.827 | -29.05 | -60.319 | -69.497 | -65.456 | -69.816 | -54.059 | -56.014 | -54.074 | -56.038 | -70.899 | -60.314 | -46.344 | -42.027 | -48.021 | -31.98 | -34.718 | -29.279 | -29.613 | -20.753 | -23.031 | -56.319 | -16.286 | -50.508 | -2.281 |
Other Financing Activities
| -0.866 | -1.074 | -0.263 | -0.028 | -3.9 | 48.446 | -72.446 | -34.333 | -58.721 | 395.443 | 0 | 0 | 3.459 | -6.084 | -2.231 | -2.783 | 6.755 | 5.009 | 7.404 | 6.686 | 16.449 | 3.284 | 0.532 | -0 | -1.781 | 105.872 | 0.396 |
Financing Cash Flow
| -113.851 | 183.996 | -536.12 | -246.348 | -177.878 | -128.39 | 1.843 | 15.075 | -71.758 | 204.159 | -68.421 | -143.387 | -148.721 | -27.954 | 209.826 | 91.229 | 27.012 | -67.971 | -18.814 | 74.907 | 6.415 | 13.536 | -105.409 | 29.36 | 60.77 | 137.74 | 19.907 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0 | 0 | -0 | -0.07 | 0.247 | -0.123 | -0.168 | 0.306 | 0 | 0 | 0.009 | -0.31 | -0.005 | -0.188 | -0.001 | -0.229 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 |
Net Change In Cash
| 2.449 | 27.768 | 133.674 | -24.377 | 78.381 | -44.119 | -224.547 | 29.024 | 129.132 | 125.661 | 9.989 | -50.388 | 43.245 | -10.055 | -35.41 | 38.001 | 9.769 | -42.139 | 45.139 | 13.427 | -3.335 | -14.877 | -30.906 | 23.032 | -51.023 | 24.629 | -12.184 |
Cash At End Of Period
| 276.788 | 274.339 | 246.571 | 112.897 | 137.274 | 58.893 | 103.013 | 327.56 | 298.536 | 169.404 | 43.743 | 33.754 | 84.142 | 40.897 | 50.952 | 86.363 | 48.361 | 38.592 | 80.731 | 35.592 | 22.165 | 25.499 | 40.376 | 71.282 | 48.25 | 99.273 | 69.599 |