
Fujian Yongan Forestry(Group)Joint -Stock Co.,Ltd.
SZSE:000663.SZ
8.4 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -18.589 | -11.581 | -8.947 | 53.846 | 26.513 | 55.483 | 54.191 | -60.799 | 11.85 | 305.712 | 11.241 | -37.37 | 60.889 | 16.267 | 14.839 | 102.008 | -34.053 | -15.264 | -16.308 | -197.677 | -13.376 | -6.757 | -18.156 | -1,259.58 | -37.773 | -7.858 | -24.297 | 10.908 | 22.879 | 23.993 | -17.504 | 114.086 | 2.019 | 23.815 | -17.011 | 39.16 | 3.129 | 3.481 | -0.885 | -15.664 | 3.453 | 1.116 | -9.571 | 16.934 | 4.771 | -8.954 | -1.628 | 21.728 | 2.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.655 | 1.543 | -8.774 | 1.724 | 0.86 | 1.202 | 2.585 | 1.567 | -7.626 | 3.492 | 6.715 | 1.69 | 4.02 | 3.082 | 7.429 | 3.128 |
Depreciation & Amortization
| 0 | 0 | 0 | 7.566 | 7.566 | 27.638 | -13.501 | 6.989 | 6.989 | 29.21 | 7.514 | 7.091 | 7.091 | 7.027 | 7.011 | 7.212 | 7.212 | 56.493 | -31.03 | 31.03 | 0 | 64.201 | -31.317 | 31.317 | 0 | 64.952 | -28.695 | 28.695 | 0 | 45.704 | -19.507 | 19.507 | 0 | 48.337 | -25.319 | 25.319 | 0 | 38.548 | -16.196 | 16.196 | 0 | 34.016 | -17.006 | 17.006 | 0 | 34.751 | -17.188 | 17.188 | 0 | 34.619 | -17.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.957 | 8.106 | 10.908 | 7.504 | 8.615 | 8.308 | 7.506 | 7.272 | 8.568 | 7.337 | 6.66 | 6.197 | 5.131 | 6.198 | 6.693 | 5.346 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -1.091 | 0 | 79.917 | -70.344 | 70.344 | 0 | 114.196 | -128.851 | 128.851 | 0 | -17.626 | -1.969 | 1.969 | 0 | 59.638 | -6.454 | 6.454 | 0 | -46.436 | 35.969 | -35.969 | 0 | 47.404 | 126.254 | -126.254 | 0 | 174.055 | 12.383 | -12.383 | 0 | 10.829 | 38.363 | -38.363 | 0 | -63.979 | -10.568 | 10.568 | 0 | -38.898 | -0.3 | 0.3 | 0 | -32.802 | 27.73 | -27.73 | 0 | 12.146 | -20.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.265 | 5.703 | 14.295 | -33.235 | 22.911 | 6.076 | 3.152 | -17.053 | -0.684 | 5.132 | -3.565 | -6.165 | 13.531 | 3.737 | 5.246 | -16.037 |
Accounts Receivables
| 0 | 0 | 0 | -8.999 | 0 | 22.335 | -23.45 | 23.45 | 0 | 29.531 | -29.9 | 29.9 | 0 | -48.832 | 3.595 | -3.595 | 0 | -15.405 | 18.139 | -18.139 | 0 | 31.692 | 36.221 | -36.221 | 0 | 93.521 | 87.594 | -87.594 | 0 | 95.6 | 64.256 | -64.256 | 0 | -206.9 | 106.923 | -106.923 | 0 | -157.423 | 13.432 | -13.432 | 0 | -22.068 | 9.796 | -9.796 | 0 | -0.003 | 3.357 | -3.357 | 0 | 30.736 | -14.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 7.909 | 0 | 57.582 | -46.893 | 46.893 | 0 | 84.665 | -98.951 | 98.951 | 0 | 31.205 | -5.564 | 5.564 | 0 | 75.043 | -24.593 | 24.593 | 0 | -78.128 | -0.252 | 0.252 | 0 | -46.117 | 38.659 | -38.659 | 0 | 78.455 | -51.873 | 51.873 | 0 | 217.729 | -68.56 | 68.56 | 0 | 93.444 | -24 | 24 | 0 | -16.831 | -10.096 | 10.096 | 0 | -32.799 | -0.086 | 0.086 | 0 | -18.59 | -5.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.559 | 1.559 | 11.27 | 1.593 | -9.904 | 2.613 | 12.512 | -7.341 | -13.35 | 2.397 | 0.539 | 3.215 | -2.987 | 5.261 | -1.622 | -0.969 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.458 | -24.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.823 | 4.144 | 3.025 | -34.828 | 32.815 | 3.463 | -9.36 | -9.712 | 12.666 | 2.735 | -4.104 | -9.38 | 16.518 | -1.523 | 6.868 | -15.068 |
Other Non Cash Items
| 0 | 115.304 | 24.776 | 26.439 | -1.67 | -11.747 | 97.713 | -30.652 | -6.989 | -35.999 | 121.337 | -46.384 | -13.221 | 18.679 | -14.355 | 166.429 | -29.748 | -213.826 | 82.304 | 1.796 | 21.092 | 228.539 | 32.931 | 15.51 | 12.162 | 1,099.668 | 6.566 | 80.524 | -116.565 | -100.216 | -59.193 | -40.704 | 13.869 | -165.654 | 203.814 | 39.028 | -29.926 | 26.644 | 37.38 | -19.478 | -11.217 | 54.661 | 48.746 | 7.875 | -23.315 | 8.763 | 14.374 | 26.339 | -14.84 | -1.099 | 45.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.225 | 6.268 | 7.055 | 0.485 | 20.21 | 3.885 | 5.836 | 0.005 | 22.92 | 4.223 | 2.114 | 0.839 | 5.034 | 3.657 | 6.12 | 1.593 |
Operating Cash Flow
| 0 | 115.304 | 6.187 | 7.291 | -10.617 | 149.654 | 40.381 | 102.164 | 54.191 | 46.608 | 11.85 | 395.27 | -9.071 | -25.718 | 39.523 | 175.485 | -22.121 | 4.313 | 10.767 | 24.017 | 4.784 | 48.628 | 24.206 | 4.102 | -5.994 | -47.556 | 66.352 | -24.894 | -140.863 | 130.45 | -43.438 | -9.587 | -3.635 | 7.598 | 218.877 | 49.8 | -46.936 | 40.373 | 13.744 | 10.768 | -12.101 | 34.115 | 34.893 | 26.298 | -32.886 | 27.645 | 29.687 | 6.843 | -16.468 | 55.248 | 29.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.792 | 21.62 | 23.483 | -23.522 | 52.596 | 19.471 | 19.079 | -8.21 | 23.178 | 20.183 | 11.923 | 2.561 | 27.717 | 16.673 | 25.489 | -5.969 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.875 | -1.232 | -0.713 | -0.048 | -1.757 | -37.269 | -236.117 | -148.667 | -106.166 | -2.295 | -0.166 | -0.888 | -0.118 | -0.244 | -1.427 | -0.036 | -0.339 | -1.549 | -0.12 | -0.363 | -0.263 | -5.702 | -0.258 | -0.214 | -0.708 | -29.325 | -0.449 | -5.88 | -18.598 | -5.68 | -42.123 | -38.968 | -29.928 | -146.302 | -44.396 | -51.842 | -0.371 | -4.827 | -2.683 | -0.053 | 0 | 0 | -0.592 | -0.232 | -0.2 | -0.525 | -0.63 | -0.319 | -0.476 | -2.07 | -0.279 | -0.338 | -4.336 | 23.26 | -2.63 | -5.644 | -24.707 | -13.757 | -9.232 | -56.991 | -151.501 | -0.785 | -46.388 | -21.063 | -66.186 | -14.345 | -23.303 | -23.517 | -7.397 | -32.459 | -0.084 | -5.776 | -3.399 | 0 | -11.561 | -16.387 | -22.922 | 0 | 0 | 0 | 0 | 0 | -23.101 | -10.266 | -16.922 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0.032 | 0.958 | 0 | 6.301 | 5 | 0.011 | 0.098 | 0 | -0 | 238.554 | 0 | 53.782 | 2.879 | 0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 8 | 20.513 | 44.645 | 0 | 0 | 0.261 | 0 | 51.842 | 0.371 | -28.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0 | 0 | 0 | 14.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 | -0.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -5 | -0.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | -31.6 | 36.152 | -36.252 | -5 | -6 | 0 | 0 | -1 | -0.5 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.4 | 0 | -1.02 | -3.338 | 0 | -4.209 | -3.35 | 0 | 0 | 0 | 0 | -61 | -3 | -7.253 | 0 | 0 | 0 | 0 | 0 | -59.276 | -1.36 | 4.18 | -6.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 2.629 | 0 | 1.647 | 0.3 | 0 | 0 | 11.609 | 0.38 | 0 | 0 | 0 | 0 | 0 | 2.565 | 0.06 | 0.08 | 0.12 | 0.2 | 0.3 | 0.2 | 0.13 | 0.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 27.493 | 1.202 | 0 | 0 | 116.326 | -56.621 | 6.327 | 60.118 | 5.387 | 0 | 0.912 | 13.058 | 0 | 2.87 | 0 | 0 | 25.962 | 2.166 | 0 | 16.683 | 48.443 | 0 | 0 | 0 | 0.573 | 0 | 0 | 0 | 9.158 | 0.247 | 0 | 0 | 12.4 | 0.464 | 0 | 0 | 0.651 | 0 | 0 | 0 | 61.099 | 0 | 1.04 | 0 | 0.127 | -0.109 | 0 | 0 | 0.1 | 0.04 | 0 | 0 | 0 | 0.44 | 0 | 0 | 3.979 | 0.682 | 3.225 | 0.2 |
Other Investing Activites
| 0.25 | -0.005 | 0 | 1.258 | 0 | 6.301 | 5 | 0.391 | 0.098 | -8.958 | 1.216 | 0 | 0 | 53.782 | 2.879 | 0.188 | -0.339 | 213.905 | 0.008 | -0.363 | -0.263 | -5.702 | 0.083 | 18.9 | 0.007 | 3.32 | 3.045 | 0.005 | 0.085 | 36.949 | 1.086 | 1.339 | 0.058 | 87.745 | -16.119 | 17.88 | -0.371 | -143.076 | -2.683 | -0.053 | 13.058 | -6 | -0.592 | 19.84 | 0.305 | -2.578 | -0 | 5 | -0.476 | 19.364 | 9 | 0.727 | 0.009 | 23.972 | -2.63 | 2.208 | -24.707 | 14.712 | -0 | 2.163 | 1 | 17.067 | 5.758 | 2.439 | 0.078 | -13.797 | 0 | 5.591 | -7.397 | -0.634 | 0.518 | 0 | 0.772 | 56.15 | -14.261 | 2.983 | -1 | 1.108 | -67.32 | -9.329 | -6.159 | -21.829 | 0.001 | 4.082 | -16.922 | -25.817 | -24.621 | -34.927 | -15.042 |
Investing Cash Flow
| -0.996 | -1.237 | 0.966 | 1.21 | -1.757 | -30.968 | -219.508 | -148.276 | -106.068 | -11.253 | 1.05 | 237.666 | -0.118 | 56.103 | 1.511 | 0.232 | -0.219 | 212.556 | 0.188 | -0.163 | -0.133 | -4.728 | -0.174 | 18.686 | -0.701 | -46.005 | 2.596 | 6.125 | -42.023 | 94.914 | -76.088 | -42.629 | -35.87 | 57.769 | -117.136 | -28.635 | 59.247 | -142.516 | -2.683 | 0.859 | 13.058 | -6 | 2.279 | 19.608 | 0.105 | 22.859 | 1.536 | 4.681 | 16.207 | 65.247 | 8.721 | 0.389 | -4.327 | 47.805 | -2.63 | -3.436 | -24.707 | 10.112 | -23.361 | -54.829 | -151.521 | 25.344 | -40.166 | -22.833 | -69.458 | -27.492 | -23.303 | -17.926 | -7.397 | -32.994 | -2.566 | -11.988 | -2.627 | 56.276 | -14.37 | -13.404 | -23.922 | -58.068 | -68.64 | -5.149 | -12.559 | -21.829 | -22.66 | -6.184 | -16.922 | -21.839 | -23.939 | -31.702 | -14.842 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -25 | 9.9 | -10.6 | -107.838 | -0.5 | 0 | 0 | 0 | 0 | -0.028 | -113.89 | -401.14 | 0 | 0 | -7.51 | -204 | -32.95 | -92.474 | -4.183 | -20.307 | -0.595 | -92.814 | -15.553 | -28.842 | 0 | 105.426 | -0.091 | 64.146 | -29.735 | 40.894 | 38.024 | 73.045 | 11.055 | -67.556 | 63.335 | 76.093 | -30.851 | -147.807 | -15.966 | 28 | 0.503 | -14.147 | -21.2 | -28 | 49 | -36.989 | -6.95 | -5.85 | -34.9 | -43.665 | -32.2 | -45.616 | 40.2 | -35.569 | 31.5 | 4.758 | 37.754 | 58.683 | 47.3 | 44 | 108.418 | 44.569 | 5 | 13.8 | 72.67 | 7.177 | 10.601 | 15 | 35.5 | 15 | -28 | 10.5 | -38.5 | -37 | 13 | -6.5 | 39 | 0 | 54 | -81.5 | 125 | -6.67 | -39 | 51.06 | 25 | -6.053 | 21.8 | -23.743 | 39 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.547 | -0.602 | -0.655 | -0.823 | -1.868 | -1.856 | -0.912 | 0 | 0 | 0 | -0.767 | -6.525 | -6.535 | -6.607 | -6.306 | -7.434 | -8.703 | -11.462 | -16.347 | -16.085 | -16.425 | -19.624 | -16.124 | -17.354 | -16.395 | -1.174 | -18.588 | -25.579 | -20.115 | -29.864 | -13.36 | -15.356 | -11.236 | -13.636 | -10.401 | -18.122 | -11.9 | -18.138 | -13.13 | -13.412 | -11.335 | -13.962 | -12.483 | -14.92 | -12.709 | -13.533 | -14.55 | -14.728 | -13.228 | -19.396 | -16.405 | -23.49 | -11.608 | -28.565 | -14.535 | -10.873 | -6.34 | -14.49 | -10.406 | -12.459 | -8.989 | -9.015 | -11.552 | -11.11 | -10.349 | -11.873 | -17.251 | -9.433 | -9.464 | -8.462 | -7.011 | -8.867 | -7.64 | -13.763 | -4.125 | -8.616 | -8.214 | -8.368 | -7.446 | -7.244 | -6.221 | -6.776 | -11.58 | -5.711 | -5.546 | -5.801 | -5.048 | -4.981 | -4.923 |
Other Financing Activities
| -0.31 | -0.292 | -0.292 | -0.282 | -1.868 | -0.49 | 131.779 | 55.474 | 3.351 | -0.236 | -0 | 19.595 | -13.535 | 27.162 | 0 | 0 | 0 | -8.939 | 0 | 8.939 | -0 | 39.146 | 0 | 0 | 39.17 | -47.256 | 0 | -25.193 | 0.003 | -34.834 | 40.955 | -51.155 | -33.093 | 94.777 | -138.429 | 0.545 | -3.509 | 397.864 | 24.746 | -15.833 | 0 | 0 | -0 | -14.92 | 0 | 0 | 0 | 0 | 0 | -12.719 | 0 | 16.179 | -0 | -27.326 | -0 | 8.39 | 12.852 | -2.711 | -0 | -0 | 0.48 | -2.783 | 0 | -0 | -0 | 2.415 | 0 | -0 | 4.34 | -0 | -0 | 0.1 | 4.909 | -0.526 | -0.525 | 0 | 8.455 | 9.804 | -0.068 | -3.049 | -0 | 0.258 | 0 | 1.5 | 3.88 | 3.284 | -0 | -0 | -0 |
Financing Cash Flow
| -25.857 | 9.006 | -11.546 | -108.943 | -2.368 | -2.345 | 130.868 | 55.474 | 3.351 | -0.263 | -114.657 | -407.665 | -13.535 | 20.556 | -13.816 | -211.434 | -41.653 | -112.874 | -20.53 | -27.454 | -17.02 | -73.292 | -31.676 | -46.197 | 22.775 | 56.996 | -18.679 | 13.374 | -49.847 | -23.804 | 65.619 | 6.534 | -33.274 | 13.586 | -85.495 | 46.411 | -46.26 | 231.919 | -29.096 | 12.167 | -10.832 | -28.109 | -33.683 | -42.92 | 36.291 | -53.182 | -21.5 | -20.578 | -48.128 | -75.78 | -48.605 | -52.927 | 28.592 | -91.46 | 16.965 | 2.275 | 44.266 | 41.481 | 36.895 | 31.541 | 99.909 | 32.771 | -6.552 | 2.69 | 62.321 | -2.281 | -6.65 | 5.567 | 30.376 | 6.538 | -35.011 | 1.733 | -41.231 | -51.289 | 8.349 | -15.116 | 39.241 | 1.436 | 46.486 | -91.794 | 118.779 | -13.188 | -50.58 | 46.849 | 23.334 | -8.57 | 16.752 | -28.724 | 34.077 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -1.149 | -0 | -0 | 0 | -15.267 | 13.06 | 0 | -0 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 0.227 | 0.02 | 0 | 0 | 0.075 | -0.081 | -0.092 | -0.025 | -0.067 | 2.716 | -2.821 | 0.005 | 0.194 | -1.535 | 1.618 | 0.028 | -0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | -0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -43.356 | 123.073 | -5.441 | -100.442 | -14.742 | 116.341 | -49.41 | 9.362 | -48.525 | 35.092 | -117.024 | 238.331 | -22.725 | 48.375 | 27.159 | -35.798 | -64.113 | 103.925 | -9.575 | -3.6 | -12.369 | -29.166 | -7.625 | -23.409 | 16.08 | -36.489 | 50.188 | -5.487 | -232.759 | 201.493 | -51.191 | -48.503 | -72.775 | 79.147 | 14.711 | 69.194 | -33.92 | 107.793 | 3.95 | 23.794 | -9.875 | 0.006 | 3.488 | 2.985 | 3.51 | -2.669 | 9.723 | -9.054 | -48.388 | 44.404 | -10.219 | -25.122 | 34.181 | -44.469 | 43.751 | -0.462 | -8.875 | 7.669 | 4.844 | -0.238 | -47.686 | 59.791 | -29.406 | 8.7 | -2.325 | 7.854 | -26.819 | -0.099 | 28.833 | -21.206 | 12.467 | 89.246 | -43.858 | 42.779 | 15.6 | -5.037 | -8.203 | -4.036 | -2.683 | -77.863 | 98.011 | -11.84 | -53.057 | 52.589 | 8.973 | -2.692 | 9.486 | -34.936 | 13.265 |
Cash At End Of Period
| 233.432 | 276.788 | 153.715 | 159.155 | 259.597 | 274.339 | 157.998 | 207.408 | 198.046 | 246.571 | 211.479 | 328.504 | 90.173 | 112.897 | 64.522 | 37.363 | 73.161 | 137.274 | 33.349 | 42.924 | 46.525 | 58.893 | 88.059 | 95.684 | 119.093 | 103.013 | 139.502 | 89.314 | 94.801 | 327.56 | 126.067 | 177.258 | 225.761 | 298.536 | 219.389 | 204.678 | 135.484 | 169.404 | 61.611 | 57.661 | 33.867 | 43.743 | 43.737 | 40.249 | 37.263 | 33.754 | 36.423 | 26.7 | 35.753 | 84.142 | 39.738 | 49.956 | 75.078 | 40.897 | 85.366 | 41.615 | 42.077 | 50.952 | 43.283 | 38.439 | 38.677 | 86.363 | 26.571 | 55.978 | 47.277 | 48.361 | 40.507 | 67.325 | 67.424 | 38.592 | 59.797 | 47.331 | -41.916 | 80.731 | 37.952 | 22.352 | 27.389 | 35.592 | 39.628 | 42.312 | 120.175 | 22.165 | 34.005 | 87.061 | 34.473 | 25.499 | 28.191 | 18.705 | 53.642 |