Changchun High-Tech Industries (Group) Inc.
SZSE:000661.SZ
142.9 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,722.135 | 3,457.651 | 3,153.955 | 3,856.876 | 4,513.645 | 3,390.388 | 2,777.673 | 2,980.961 | 3,814.892 | 2,856.585 | 2,974.752 | 2,508.192 | 3,275.66 | 2,681.558 | 2,281.307 | 2,177.872 | 2,482.09 | 2,255.703 | 1,660.936 | 1,930.081 | 2,052.066 | 1,616.503 | 1,775.052 | 1,235.364 | 1,390.399 | 1,717.668 | 1,031.564 | 1,454.7 | 1,047.494 | 859.364 | 740.704 | 705.487 | 916.394 | 632.896 | 642.663 | 684.601 | 643.253 | 555.336 | 518.899 | 905.794 | 480.469 | 430.85 | 445.191 | 564.902 | 519.461 | 475.465 | 488.865 | 511.16 | 424.534 | 460.416 | 365.076 | 351.717 | 365.451 | 320.611 | 256.811 | 306.98 | 307.628 | 304.364 | 246.99 | 252.846 | 295.006 | 320.084 | 155.651 | 292.504 | 161.998 | 228.167 | 121.487 | 216.514 | 145.967 | 158.596 | 140.979 | 302.106 | 98.555 | 93.609 | 86.185 | 228.188 | 89.222 | 93.391 | 76.054 | 87.837 | 79.745 | 98.071 | 100.839 | 143.539 | 91.619 | 92.531 | 96.437 | 129.738 | 119.88 | 136.248 | 75.99 |
Cost of Revenue
| 475.091 | 563.167 | 526.565 | 516.839 | 918.121 | 357.953 | 335.914 | 435.956 | 545.925 | 302.528 | 230.463 | 236.85 | 494.123 | 374.347 | 226.657 | 270.593 | 286.705 | 399.864 | 184.393 | 326.218 | 205 | 238.11 | 322.386 | 192.481 | 169.71 | 328.881 | 109.673 | 424.476 | 112.274 | 112.056 | 91.904 | 98.551 | 250.816 | 112.807 | 134.091 | 160.407 | 132.378 | 108.99 | 118.969 | 314.76 | 77.7 | 59.936 | 78.393 | 108.305 | 93.168 | 87.933 | 95.141 | 103.87 | 54.927 | 108.839 | 50.265 | 75.77 | 51.208 | 56.615 | 39.901 | 55.894 | 80.672 | 75.615 | 66.533 | 41.513 | 76.506 | 110.68 | 25.635 | 104.71 | 34.828 | 93.479 | 35.828 | 78.335 | 58.357 | 57.851 | 52.893 | 198.471 | 22.218 | 21.514 | 21.823 | 170.655 | 21.108 | 24.532 | 20.285 | 26.702 | 19.419 | 26.666 | 28.267 | 42.111 | 26.544 | 16.828 | 38.151 | 56.012 | 30.724 | 60.03 | 0 |
Gross Profit
| 3,247.044 | 2,894.485 | 2,627.39 | 3,340.037 | 3,595.524 | 3,032.435 | 2,441.759 | 2,545.005 | 3,268.967 | 2,554.056 | 2,744.288 | 2,271.342 | 2,781.537 | 2,307.21 | 2,054.651 | 1,907.279 | 2,195.385 | 1,855.839 | 1,476.543 | 1,603.863 | 1,847.066 | 1,378.393 | 1,452.666 | 1,042.883 | 1,220.689 | 1,388.787 | 921.891 | 1,030.224 | 935.22 | 747.307 | 648.8 | 606.936 | 665.578 | 520.089 | 508.572 | 524.194 | 510.875 | 446.346 | 399.93 | 591.035 | 402.769 | 370.915 | 366.798 | 456.597 | 426.293 | 387.532 | 393.725 | 407.291 | 369.607 | 351.578 | 314.811 | 275.947 | 314.244 | 263.996 | 216.909 | 251.087 | 226.956 | 228.749 | 180.458 | 211.333 | 218.5 | 209.404 | 130.016 | 187.794 | 127.17 | 134.687 | 85.659 | 138.18 | 87.61 | 100.745 | 88.086 | 103.635 | 76.337 | 72.095 | 64.362 | 57.533 | 68.115 | 68.859 | 55.769 | 61.135 | 60.326 | 71.405 | 72.573 | 101.429 | 65.074 | 75.703 | 58.286 | 73.725 | 89.156 | 76.218 | 75.99 |
Gross Profit Ratio
| 0.872 | 0.837 | 0.833 | 0.866 | 0.797 | 0.894 | 0.879 | 0.854 | 0.857 | 0.894 | 0.923 | 0.906 | 0.849 | 0.86 | 0.901 | 0.876 | 0.884 | 0.823 | 0.889 | 0.831 | 0.9 | 0.853 | 0.818 | 0.844 | 0.878 | 0.809 | 0.894 | 0.708 | 0.893 | 0.87 | 0.876 | 0.86 | 0.726 | 0.822 | 0.791 | 0.766 | 0.794 | 0.804 | 0.771 | 0.653 | 0.838 | 0.861 | 0.824 | 0.808 | 0.821 | 0.815 | 0.805 | 0.797 | 0.871 | 0.764 | 0.862 | 0.785 | 0.86 | 0.823 | 0.845 | 0.818 | 0.738 | 0.752 | 0.731 | 0.836 | 0.741 | 0.654 | 0.835 | 0.642 | 0.785 | 0.59 | 0.705 | 0.638 | 0.6 | 0.635 | 0.625 | 0.343 | 0.775 | 0.77 | 0.747 | 0.252 | 0.763 | 0.737 | 0.733 | 0.696 | 0.756 | 0.728 | 0.72 | 0.707 | 0.71 | 0.818 | 0.604 | 0.568 | 0.744 | 0.559 | 1 |
Reseach & Development Expenses
| 522.718 | 419.44 | 421.533 | 514.591 | 463.5 | 368.199 | 334.939 | 426.225 | 331.685 | 365.885 | 234.536 | 316.302 | 216.531 | 215.237 | 136.435 | 159.74 | 127.554 | 138.539 | 48.773 | 98.629 | 77.374 | 79.438 | 114.997 | 66.856 | 67.789 | 109.47 | 83.949 | 400.532 | 72.859 | 135.461 | 0 | 205.05 | 0 | 95.957 | 0 | 154.461 | 0 | 84.85 | 0 | 127.017 | 0 | 45.921 | 0 | 97.718 | 0 | 0 | 0 | 87.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 607.839 | -6.392 | 236.317 | -229.877 | 457.923 | -79.426 | 186.881 | -349.242 | 482.022 | -87.653 | 172.871 | -177.349 | 297.573 | -38.899 | 120.253 | -195.007 | 111.141 | -51.695 | 98.797 | -78.705 | 94.849 | -37.716 | 81.155 | -133.922 | 81.651 | -104.951 | 149.62 | -266.962 | 134.856 | -72.334 | 106.5 | -240.376 | 113.459 | -58.322 | 94.355 | -178.686 | 81.1 | -39.659 | 72.529 | -159.724 | 72.104 | -27.127 | 61.394 | -155.791 | 75.62 | -34.297 | 69.489 | -114.913 | 58.847 | 60.06 | 71.514 | 43.322 | 59.156 | 45.036 | 43.715 | 78.363 | 40.756 | 37.154 | 38.088 | 58.916 | 45.923 | 40.578 | 27.911 | 54.563 | 29.551 | 33.611 | 31.371 | 43.7 | 25.958 | 24.924 | 24.381 | 31.348 | 20.404 | 47.688 | 15.543 | 21.828 | 18.942 | 38.478 | 14.973 | 24.844 | 20.999 | 41.766 | 21.784 | 70.078 | 28.937 | 40.896 | 23.409 | 9.762 | 29.212 | 0 | 0 |
Selling & Marketing Expenses
| 1,712.989 | 1,005.225 | 927.737 | 1,155.12 | 1,047.928 | 926.102 | 841.042 | 1,056.989 | 987.363 | 816.345 | 946.271 | 884.779 | 821.693 | 655.32 | 702.241 | 635.642 | 707.408 | 618.083 | 621.261 | 609.52 | 738.821 | 553.674 | 620.429 | 581.326 | 528.221 | 559.66 | 425.61 | 461.934 | 435.391 | 380.47 | 287.701 | 281.703 | 260.187 | 229.349 | 176.628 | 246.799 | 205.614 | 197.427 | 146.828 | 215.175 | 199.326 | 183.233 | 175.071 | 204.098 | 178.058 | 171.925 | 191.055 | 183.605 | 173.909 | 137.489 | 185.777 | 117.25 | 180.784 | 140.131 | 126.336 | 95.127 | 135.977 | 94.621 | 94.767 | 41.872 | 126.834 | 88.801 | 76.656 | 56.158 | 75.899 | 55.153 | 44.107 | 60.802 | 42.208 | 36.846 | 47.059 | 23.951 | 40.426 | 37.36 | 35.324 | 29.686 | 40.785 | 42.587 | 33.547 | 30.619 | 38.458 | 29.932 | 46.752 | 85.768 | 48.319 | 26.55 | 25.711 | 54.744 | 42.365 | 0 | 0 |
SG&A
| 2,320.829 | 1,324.219 | 1,160.242 | 1,500.792 | 1,505.851 | 846.675 | 1,027.923 | 707.747 | 1,469.385 | 728.693 | 1,119.143 | 707.43 | 1,119.267 | 616.421 | 822.494 | 440.635 | 818.549 | 566.388 | 720.057 | 530.815 | 833.67 | 515.958 | 701.585 | 447.403 | 609.871 | 454.709 | 575.23 | 194.972 | 570.246 | 308.136 | 394.201 | 41.327 | 373.646 | 171.028 | 270.983 | 68.113 | 286.714 | 157.768 | 219.358 | 55.451 | 271.43 | 156.107 | 236.464 | 48.307 | 253.678 | 137.627 | 260.544 | 68.692 | 232.757 | 197.549 | 257.291 | 160.573 | 239.94 | 185.167 | 170.051 | 173.491 | 176.733 | 131.776 | 132.855 | 100.788 | 172.757 | 129.379 | 104.567 | 110.721 | 105.45 | 88.764 | 75.478 | 104.502 | 68.166 | 61.77 | 71.44 | 55.3 | 60.83 | 85.048 | 50.867 | 51.514 | 59.727 | 81.064 | 48.52 | 55.463 | 59.457 | 71.699 | 68.535 | 155.845 | 77.256 | 67.447 | 49.119 | 64.506 | 71.577 | 0 | 0 |
Other Expenses
| -776.512 | 8.131 | -1.806 | -137.306 | -12.75 | -16.664 | 9.588 | 571.416 | -245.868 | 273.576 | -8.105 | -30.321 | -35.717 | -16.773 | -15.932 | -2.698 | -4.085 | -0.931 | -14.946 | -17.974 | -17.871 | -7.519 | -12.777 | -32.286 | -30.933 | -7.289 | -2.964 | -14.418 | 2.615 | -0.936 | -6.977 | 11.031 | -3.137 | 5.573 | -0.767 | 5.782 | 19.517 | 2.982 | 1.361 | 4.549 | -6.678 | -1.439 | -4.398 | -20.413 | 1.231 | -13.175 | -1.162 | 8.223 | -3.798 | 3.05 | -0.094 | 26.564 | -10.956 | -0.949 | 1.965 | -23.766 | -11.057 | 0.905 | -0.637 | -17.473 | -1.412 | 2.828 | 0.139 | 5.772 | -0.747 | 18.665 | -0.87 | 2.827 | -0.134 | 6.342 | -0.053 | 1.611 | 0.035 | -0.891 | 0.114 | -2.778 | -0.264 | 0.213 | 0.143 | 0.27 | 0.108 | 0.138 | 0.179 | -19.512 | -1.45 | 2.016 | 0.262 | 0.83 | 0.631 | 0.053 | -0.03 |
Operating Expenses
| 2,050.351 | 1,735.528 | 1,583.582 | 2,152.689 | 1,740.122 | 1,480.215 | 1,372.45 | 1,705.388 | 1,555.201 | 1,368.153 | 1,345.573 | 1,397.114 | 1,237.911 | 1,014.45 | 973.089 | 917.119 | 963.554 | 907.924 | 787.811 | 926.591 | 931.4 | 763.406 | 858.51 | 759.41 | 694.079 | 785.988 | 583.529 | 730.801 | 581.3 | 505.625 | 402.967 | 425.617 | 408.67 | 357.488 | 300.523 | 398.532 | 310.588 | 307.834 | 241.046 | 396.543 | 273.392 | 280.966 | 246.699 | 320.436 | 267.608 | 269.714 | 280.046 | 296.493 | 237.587 | 225.125 | 261.959 | 220.98 | 254.601 | 198.859 | 174.225 | 183.167 | 191.23 | 143.53 | 139.737 | 112.267 | 179.59 | 141.127 | 107.579 | 125.207 | 109.113 | 103.536 | 78.113 | 115.145 | 71.31 | 65.583 | 74.564 | 68.431 | 61.928 | 86.13 | 51.871 | 60.755 | 60.808 | 82.288 | 49.477 | 56.758 | 60.527 | 72.924 | 69.795 | 157.518 | 78.783 | 68.392 | 50.548 | 66.441 | 73.005 | 68.428 | 51.83 |
Operating Income
| 1,207.041 | 1,158.957 | 1,043.808 | 1,187.348 | 1,803.601 | 1,525.562 | 1,062.317 | 674.386 | 1,716.497 | 1,183.508 | 1,393.471 | 786.504 | 1,550.204 | 1,307.598 | 1,071.135 | 978.779 | 1,244.474 | 1,011.802 | 700.902 | 702.364 | 925.999 | 619.237 | 628.583 | 294.078 | 551.471 | 590.739 | 370.109 | 258.567 | 366.681 | 249.542 | 263.601 | 179.867 | 263.747 | 156.994 | 209.3 | 124.564 | 199.385 | 140.437 | 160.05 | 197.098 | 128.228 | 91.011 | 120.422 | 138.637 | 158.134 | 143.894 | 111.222 | 170.081 | 129.544 | 118.639 | 51.145 | 50.228 | 60.193 | 46.862 | 41.363 | 63.88 | 35.557 | 74.488 | 38.738 | 88.474 | 35.826 | 52.71 | 16.367 | 38.938 | 11.466 | 15.512 | -1.673 | 9.684 | 10.119 | 14.608 | 7.026 | 36.454 | 8.395 | -16.992 | 5.083 | -21.882 | 1.481 | -20.756 | 3.774 | 1.869 | -1.809 | 19.475 | -0.908 | -64.29 | -23.138 | 5.113 | 3.313 | -1.127 | 11.391 | 7.79 | 24.16 |
Operating Income Ratio
| 0.324 | 0.335 | 0.331 | 0.308 | 0.4 | 0.45 | 0.382 | 0.226 | 0.45 | 0.414 | 0.468 | 0.314 | 0.473 | 0.488 | 0.47 | 0.449 | 0.501 | 0.449 | 0.422 | 0.364 | 0.451 | 0.383 | 0.354 | 0.238 | 0.397 | 0.344 | 0.359 | 0.178 | 0.35 | 0.29 | 0.356 | 0.255 | 0.288 | 0.248 | 0.326 | 0.182 | 0.31 | 0.253 | 0.308 | 0.218 | 0.267 | 0.211 | 0.27 | 0.245 | 0.304 | 0.303 | 0.228 | 0.333 | 0.305 | 0.258 | 0.14 | 0.143 | 0.165 | 0.146 | 0.161 | 0.208 | 0.116 | 0.245 | 0.157 | 0.35 | 0.121 | 0.165 | 0.105 | 0.133 | 0.071 | 0.068 | -0.014 | 0.045 | 0.069 | 0.092 | 0.05 | 0.121 | 0.085 | -0.182 | 0.059 | -0.096 | 0.017 | -0.222 | 0.05 | 0.021 | -0.023 | 0.199 | -0.009 | -0.448 | -0.253 | 0.055 | 0.034 | -0.009 | 0.095 | 0.057 | 0.318 |
Total Other Income Expenses Net
| -54.275 | -59.641 | -3.035 | -23.958 | -12.75 | -16.664 | -15.186 | -18.173 | 6.493 | -10.871 | -21.16 | -30.321 | -35.717 | -16.773 | -15.932 | -2.698 | -4.085 | -0.931 | -14.946 | -17.974 | -17.871 | -7.519 | -12.777 | -32.286 | -30.959 | -7.289 | -2.964 | -9.016 | 1.535 | -1.42 | -8.579 | 9.693 | -3.81 | 2.149 | -0.844 | 5.544 | 18.345 | 2.916 | 1.359 | 4.308 | -8.828 | -1.517 | -4.398 | -18.907 | 1.231 | 12.816 | -3.62 | 7.285 | -6.274 | 2.913 | -0.094 | 26.564 | -10.956 | -0.949 | 1.965 | -23.766 | -11.057 | 0.905 | -0.637 | -17.473 | -1.412 | 2.828 | 0.139 | 5.772 | -0.747 | 0.13 | -0.87 | 0.98 | -0.134 | -1.212 | -0.053 | 1.213 | -0.091 | -1.076 | 0.007 | -3.344 | -0.525 | 0.016 | -0.11 | -0.04 | -0.127 | -0.082 | 0.016 | -19.42 | -0.093 | -0.124 | -0.005 | 0.48 | -0.106 | -64.072 | -23.202 |
Income Before Tax
| 1,152.766 | 1,147.761 | 1,084.82 | 1,215.671 | 1,790.851 | 1,508.898 | 1,047.131 | 656.214 | 1,722.99 | 1,172.637 | 1,372.31 | 756.183 | 1,514.487 | 1,290.825 | 1,055.203 | 976.081 | 1,240.389 | 1,010.871 | 685.956 | 684.39 | 908.128 | 611.718 | 615.805 | 261.792 | 520.538 | 583.449 | 367.145 | 246.696 | 367.251 | 248.122 | 256.604 | 189.559 | 259.936 | 159.143 | 208.456 | 130.108 | 217.731 | 143.353 | 161.409 | 201.406 | 119.401 | 89.495 | 116.024 | 117.972 | 159.365 | 130.634 | 110.059 | 177.366 | 125.746 | 121.551 | 51.051 | 76.792 | 49.238 | 45.913 | 43.328 | 40.114 | 24.5 | 75.394 | 38.102 | 71.001 | 34.413 | 55.538 | 16.506 | 44.71 | 10.718 | 15.642 | -2.543 | 10.664 | 9.986 | 13.396 | 6.973 | 37.668 | 8.304 | -18.068 | 5.09 | -25.227 | 0.956 | -20.74 | 3.664 | 1.829 | -1.935 | 19.394 | -0.892 | -83.71 | -23.231 | 4.988 | 3.308 | -0.646 | 11.285 | 19.64 | 0 |
Income Before Tax Ratio
| 0.31 | 0.332 | 0.344 | 0.315 | 0.397 | 0.445 | 0.377 | 0.22 | 0.452 | 0.411 | 0.461 | 0.301 | 0.462 | 0.481 | 0.463 | 0.448 | 0.5 | 0.448 | 0.413 | 0.355 | 0.443 | 0.378 | 0.347 | 0.212 | 0.374 | 0.34 | 0.356 | 0.17 | 0.351 | 0.289 | 0.346 | 0.269 | 0.284 | 0.251 | 0.324 | 0.19 | 0.338 | 0.258 | 0.311 | 0.222 | 0.249 | 0.208 | 0.261 | 0.209 | 0.307 | 0.275 | 0.225 | 0.347 | 0.296 | 0.264 | 0.14 | 0.218 | 0.135 | 0.143 | 0.169 | 0.131 | 0.08 | 0.248 | 0.154 | 0.281 | 0.117 | 0.174 | 0.106 | 0.153 | 0.066 | 0.069 | -0.021 | 0.049 | 0.068 | 0.084 | 0.049 | 0.125 | 0.084 | -0.193 | 0.059 | -0.111 | 0.011 | -0.222 | 0.048 | 0.021 | -0.024 | 0.198 | -0.009 | -0.583 | -0.254 | 0.054 | 0.034 | -0.005 | 0.094 | 0.144 | 0 |
Income Tax Expense
| 26.233 | 195.526 | 156.036 | 171.256 | 214.89 | 160.374 | 187.932 | 13.999 | 303.178 | 165.027 | 227.036 | 146.947 | 230.951 | 190.464 | 150.872 | 144.744 | 191.588 | 156.195 | 113.115 | 114.599 | 141.253 | 113.231 | 101.775 | 34.677 | 80.757 | 101.272 | 53.4 | 55.175 | 56.766 | 38.739 | 40.381 | 31.873 | 44.939 | 25.042 | 38.321 | 23.911 | 35.421 | 23.43 | 31.34 | 21.516 | 22.99 | 19.391 | 18.214 | 27.299 | 31.102 | 26.537 | 12.086 | 22.379 | 18.347 | 24.393 | 8.967 | 20.58 | 10.312 | 10.587 | 8.94 | 21.052 | 8.951 | 13.892 | 7.622 | 21.901 | 9.11 | 12.726 | 2.619 | 4.119 | 1.369 | 9.361 | 2.564 | 12 | 4.705 | 4.005 | 4.374 | 3.998 | 3.805 | 3.283 | 2.862 | 1.003 | 2.51 | 1.414 | 2.408 | 5.989 | 1.541 | 1.865 | 1.943 | 11.463 | 1.835 | 1.798 | 1.236 | 6.088 | 4.63 | 3.653 | 1.42 |
Net Income
| 1,069.183 | 860.975 | 858.728 | 920.059 | 1,452.075 | 1,303.355 | 856.994 | 675.498 | 1,344.767 | 981.608 | 1,138.241 | 610.28 | 1,223.71 | 1,048.982 | 874.502 | 786.458 | 950.268 | 767.384 | 542.477 | 534.465 | 513.915 | 361.555 | 365.074 | 167.866 | 290.641 | 337.773 | 210.216 | 174.945 | 202.963 | 140.317 | 143.723 | 105.313 | 164.765 | 92.109 | 122.666 | 87.872 | 120.803 | 79.621 | 96.185 | 148.976 | 62.821 | 41.241 | 65.133 | 82.638 | 52.739 | 78.674 | 69.847 | 137.939 | 68.078 | 69.477 | 24.303 | 41.428 | 25.847 | 25.416 | 16.858 | 18.519 | 8.262 | 43.046 | 16.634 | 24.728 | 12.994 | 29.965 | 5.468 | 16.408 | 1.601 | 7.932 | -5.845 | 3.476 | 1.236 | 2.25 | -0.46 | 29.363 | 0.667 | -23.718 | -1.044 | -36.721 | -1.815 | -20.655 | 0.321 | -1.658 | -2.329 | 15.21 | -3.907 | -88.159 | -20.612 | 1.956 | -1.349 | 3.662 | 0.641 | 4.496 | -1.42 |
Net Income Ratio
| 0.287 | 0.249 | 0.272 | 0.239 | 0.322 | 0.384 | 0.309 | 0.227 | 0.353 | 0.344 | 0.383 | 0.243 | 0.374 | 0.391 | 0.383 | 0.361 | 0.383 | 0.34 | 0.327 | 0.277 | 0.25 | 0.224 | 0.206 | 0.136 | 0.209 | 0.197 | 0.204 | 0.12 | 0.194 | 0.163 | 0.194 | 0.149 | 0.18 | 0.146 | 0.191 | 0.128 | 0.188 | 0.143 | 0.185 | 0.164 | 0.131 | 0.096 | 0.146 | 0.146 | 0.102 | 0.165 | 0.143 | 0.27 | 0.16 | 0.151 | 0.067 | 0.118 | 0.071 | 0.079 | 0.066 | 0.06 | 0.027 | 0.141 | 0.067 | 0.098 | 0.044 | 0.094 | 0.035 | 0.056 | 0.01 | 0.035 | -0.048 | 0.016 | 0.008 | 0.014 | -0.003 | 0.097 | 0.007 | -0.253 | -0.012 | -0.161 | -0.02 | -0.221 | 0.004 | -0.019 | -0.029 | 0.155 | -0.039 | -0.614 | -0.225 | 0.021 | -0.014 | 0.028 | 0.005 | 0.033 | -0.019 |
EPS
| 2.69 | 2.15 | 2.15 | 2.3 | 3.61 | 3.24 | 2.13 | 1.68 | 3.34 | 2.44 | 2.83 | 1.5 | 3.02 | 2.59 | 2.16 | 1.94 | 2.35 | 1.9 | 2.68 | 1.57 | 3.02 | 1.06 | 1.08 | 0.49 | 0.86 | 1 | 0.62 | 0.51 | 0.6 | 0.41 | 0.42 | 0.31 | 0.49 | 0.3 | 0.47 | 0.29 | 0.46 | 0.26 | 0.32 | 0.5 | 0.21 | 0.14 | 0.22 | 0.27 | 0.17 | 0.26 | 0.23 | 0.46 | 0.23 | 0.24 | 0.083 | 0.14 | 0.087 | 0.084 | 0.056 | 0.062 | 0.027 | 0.14 | 0.055 | 0.082 | 0.044 | 0.096 | 0.017 | 0.055 | 0.005 | 0.024 | -0.017 | 0.012 | 0.004 | 0.009 | -0.002 | 0.11 | -0.047 | -0.09 | -0.003 | -0.14 | -0.007 | -0.078 | 0.001 | -0.006 | -0.009 | 0.058 | -0.015 | -0.33 | -0.078 | 0.007 | -0.005 | 0.014 | 0.002 | 0.017 | -0.005 |
EPS Diluted
| 2.61 | 2.12 | 2.1 | 2.2 | 3.56 | 3.2 | 2.1 | 1.68 | 3.3 | 2.41 | 2.79 | 1.5 | 3.02 | 2.59 | 2.13 | 1.94 | 2.33 | 1.9 | 2.68 | 1.57 | 3.02 | 1.06 | 1.08 | 0.49 | 0.86 | 1 | 0.62 | 0.51 | 0.6 | 0.41 | 0.42 | 0.31 | 0.49 | 0.3 | 0.47 | 0.29 | 0.46 | 0.26 | 0.32 | 0.5 | 0.21 | 0.14 | 0.22 | 0.27 | 0.17 | 0.26 | 0.23 | 0.46 | 0.23 | 0.24 | 0.083 | 0.14 | 0.087 | 0.084 | 0.056 | 0.062 | 0.027 | 0.14 | 0.055 | 0.082 | 0.044 | 0.096 | 0.017 | 0.055 | 0.005 | 0.024 | -0.017 | 0.012 | 0.004 | 0.009 | -0.002 | 0.11 | -0.047 | -0.09 | -0.003 | -0.14 | -0.007 | -0.078 | 0.001 | -0.006 | -0.009 | 0.058 | -0.015 | -0.33 | -0.078 | 0.007 | -0.005 | 0.014 | 0.002 | 0.017 | -0.005 |
EBITDA
| 1,166.659 | 1,312.014 | 1,169.17 | 1,337.226 | 1,983.695 | 1,689.259 | 1,225.526 | 810.691 | 1,872.816 | 1,302.541 | 1,509.865 | 866.39 | 1,612.039 | 1,372.52 | 1,148 | 1,058.085 | 1,306.581 | 1,070.951 | 734.802 | 706.215 | 955.616 | 656.09 | 652.604 | 274.205 | 524.049 | 615.571 | 338.301 | 283.408 | 369.672 | 260.423 | 247.415 | 210.156 | 260.968 | 174.138 | 208.049 | 159.575 | 205.218 | 150.838 | 158.884 | 191.723 | 132.83 | 88.032 | 120.1 | 138.203 | 158.685 | 134.405 | 113.679 | 117.784 | 132.02 | 126.452 | 52.853 | 61.532 | 59.642 | 65.137 | 42.685 | 73.738 | 35.725 | 85.219 | 40.72 | 103.167 | 38.909 | 66.266 | 22.437 | 62.011 | 18.057 | 26.636 | 7.546 | 16.428 | 12.46 | 15.27 | 13.521 | 52.779 | 22.602 | -4.838 | 12.598 | -9.507 | 14.415 | -1.805 | 13.994 | 65.597 | 7.112 | 39.012 | 11.636 | -62.911 | -10.491 | 10.877 | 7.738 | 9.213 | 15.896 | 83.967 | -51.83 |
EBITDA Ratio
| 0.313 | 0.381 | 0.335 | 0.347 | 0.407 | 0.454 | 0.384 | 0.279 | 0.454 | 0.424 | 0.466 | 0.347 | 0.466 | 0.487 | 0.473 | 0.453 | 0.504 | 0.43 | 0.418 | 0.366 | 0.445 | 0.388 | 0.34 | 0.241 | 0.366 | 0.371 | 0.328 | 0.235 | 0.34 | 0.314 | 0.324 | 0.301 | 0.285 | 0.276 | 0.325 | 0.243 | 0.319 | 0.272 | 0.306 | 0.211 | 0.276 | 0.204 | 0.27 | 0.242 | 0.305 | 0.283 | 0.233 | 0.23 | 0.311 | 0.275 | 0.145 | 0.175 | 0.163 | 0.203 | 0.166 | 0.24 | 0.116 | 0.28 | 0.165 | 0.408 | 0.128 | 0.207 | 0.144 | 0.212 | 0.111 | 0.117 | 0.062 | 0.076 | 0.085 | 0.096 | 0.096 | 0.175 | 0.229 | -0.052 | 0.23 | -0.042 | 0.162 | -0.019 | 0.184 | 0.747 | 0.089 | 0.398 | 0.115 | -0.438 | -0.115 | 0.118 | 0.08 | 0.071 | 0.133 | 0.616 | -0.682 |