Changchun High-Tech Industries (Group) Inc.

SZSE:000661.SZ

142.9 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 4,532.4844,214.913,897.4643,307.6542,349.1831,462.817927.612676.92538.498444.214421.005401.628164.85286.46173.15520.09515.93520.989-49.0713.547-112.84514.48913.76338.24924.51368.198
Depreciation & Amortization 577.789435.188299.392174.22142.663103.384.95981.86376.70272.29563.26355.56946.37844.52944.19248.00741.40938.01335.51537.0137.42235.96530.29225.82320.47313.642
Deferred Income Tax -55.224-71.138-45.64-5.039-21.1388.509-27.3264.49-12.09700000000000000000
Stock Based Compensation 112.81441.6090071.347000000000000000000000
Change In Working Capital -573.404-2,082.743-1,069.633-2,342.123-546.617-649.66-748.872-465.912149.903-247.31728.381-14.201-70.53166.37169.6134.95897.83824.89767.45-94.855-113.33-72.491-46.625140.721-181.242-78.773
Accounts Receivables -570.201-1,099.503101.237-1,204.32-890.436-1,060.813-125.073-534.017-34.551-43.144-88.808210.76100000000000000
Inventory -374.912-356.631-1,437.768-1,287.09574.5665.935-1,156.8752.16728.146-239.809-10.305-68.8354.94720.69468.063-70.511126.232-194.089-192.52-74.90784.182-9.75438.30710.965-12.44-180.731
Accounts Payables 371.708-555.471312.538154.331290.392396.709560.40261.448168.40500000000000000000
Other Working Capital 0-71.138-45.64-5.039-21.138-655.595408.003-468.079121.757-7.50738.68654.634-75.477145.676101.55175.469-28.394218.987259.97-19.949-197.512-62.737-84.932129.756-168.801101.958
Other Non Cash Items 2,358.781288.582203.396-28.761-60.767-32.392117.68815.2035.49310.56-14.069-35.05128.48251.629103.3790.73856.34734.35136.012.313107.59236.85928.253.18346.72323.244
Operating Cash Flow 5,111.4422,826.4083,330.6191,110.991,934.671884.067381.387308.074770.595279.752498.58407.945169.181348.99390.33163.798211.529118.2589.905-41.986-81.16114.82225.68207.977-89.53326.311
Investing Activities:
Investments In Property Plant And Equipment -2,096.8-2,091.25-2,229.824-1,097.106-844.862-685.577-231.457-185.263-228.002-101.701-228.489-171.937-200.485-129.155-70.369-22.477-69.448-35.227-17.799-34.925-60.588-61.902-51.939-43.951-15.396-9.946
Acquisitions Net 7.558-8.995-19.622127.5544.649033.6830.699228.468120.919-3.500129.351000021.1250.1620.1762.1852.0120.0300
Purchases Of Investments -202.245-169.407-197-442.989-385.401-18-161.378-5.31-67.42-37.4120-0.003-12.293-23.8-2.80-0.0270-1.3-2.75-3-3.3-13.411-11.258-1.4470
Sales Maturities Of Investments 1.76311.2135.38830.89524.93357.66474.16817.7310.18410.0500013.81901500.3131.33549.72236.18348.73.450.0831.23219.688
Other Investing Activites -185.1693.20814.858204.163390.972392.398508.801-1,478.47-228.002-101.701-3.4090.1070.839-129.1559.30516.4230.1820.055-17.799-16.39-0.941-61.902-51.9399.8650.44944.025
Investing Cash Flow -2,289.724-2,255.232-2,426.199-1,177.484-809.709-253.515223.818-1,650.612-294.772-109.844-231.898-171.833-211.939-138.94-63.8648.946-69.293-34.858-14.438-4.181-28.177-16.224-61.8774.768-15.16153.767
Financing Activities:
Debt Repayment -19.699-296.247-839.834-613.607-215.68-60.68-82.18-94.68-79.68-98.68-198.68-184.88-120.68-406-395-364.4-329.2-232.77-296.497-344.183-439.98-342.98-259.002-244.107-220.791-271.377
Common Stock Issued -50.607272.236239.9800000000000000000000000
Common Stock Repurchased -199.998-360.009-239.9800000000000000000000000
Dividends Paid -404.666-321.798-323.776-202.36-136.09-137.684-157.075-104.114-55.603-59.167-81.52-55.313-32.235-28.122-28.105-83.392-96.276-42.215-27.343-18.309-29.822-29.927-28.549-21.926-35.114-41.044
Other Financing Activities -64.99199.3581,953.6961,150.8881,038.46739.445-91.5591,659.719-3.7539.7180.921180.079175.5340163.087259311.7192.46291.724296.073675.081316.98358.92832.162219.5416.44
Financing Cash Flow -739.961-776.191806.81321.082704.023-158.919-330.8151,460.924-139.033-118.147-99.279-60.11422.585-94.122-260.019-188.792-113.776-82.525-32.116-66.419205.278-55.92771.376-233.871-36.405104.019
Other Information:
Effect Of Forex Changes On Cash -0.1678.008-3.203-0.7120.1411.516-1.190.8241.5980.096-0.1260.001-0-0000-000-0-00-000
Net Change In Cash 2,005.299-197.0061,708.028253.8751,829.125473.149273.2119.209338.38851.857167.278175.999-20.172115.92866.448-16.04828.4590.86743.351-112.58695.94-57.3335.18-21.126-141.099184.098
Cash At End Of Period 7,583.8125,457.4645,654.473,946.4423,692.5671,863.4411,390.2931,117.092997.883659.495607.634440.357264.358284.53168.603102.155118.20389.74488.87745.526158.11262.172119.50184.322105.448246.615