Shandong Jinling Mining Co., Ltd.
SZSE:000655.SZ
7.1 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 240.12 | 207.589 | 141.764 | 232.325 | 180.834 | 99.971 | -320.247 | -569.538 | 5.248 | 215.052 | 263.889 | 211.145 | 497.482 | 491.288 | 217.008 | 384.282 | 216.459 | 68.69 | -100.623 | -152.576 | 6.899 | 18.047 | 24.9 | 21.695 | 20.032 | 47.445 |
Depreciation & Amortization
| 41.902 | 39.964 | 40.804 | 37.812 | 36.115 | 33.24 | 42.886 | 53.089 | 64.112 | 97.978 | 72.636 | 66.514 | 69.973 | 61.032 | 47.96 | 36.949 | 38.086 | 38.804 | 41.393 | 42.413 | 39.9 | 29.424 | 23.301 | 16.029 | 18.093 | 9.707 |
Deferred Income Tax
| 10.568 | -4.79 | 4.18 | 3.955 | 5.402 | 30.125 | 15.489 | -39.205 | 0.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 184.616 | 139.148 | 368.449 | -83.687 | 265.592 | 236.011 | 35.236 | -54.472 | -23.439 | -47.862 | -251.313 | 170.965 | -138.801 | -233.319 | -30.293 | 162.589 | -280.235 | -61.659 | 78.242 | -149.886 | -154.621 | -106.741 | 133.136 | -57.643 | -29.911 | -68.725 |
Accounts Receivables
| 188.038 | 201.6 | 149.451 | -84.549 | 175.06 | 111.548 | -32.003 | -94.564 | 162.414 | 21.098 | -224.498 | -39.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -3.422 | -0.487 | 5.728 | 15.67 | 26.093 | 38.886 | -38.569 | 39.875 | -23.04 | -33.223 | -92.758 | -3.796 | -18.928 | -13.749 | 6.947 | -6.52 | -6.428 | -11.786 | -7.545 | 48.269 | -68.061 | -82.448 | -83.393 | -40.511 | -23.241 | -25.987 |
Accounts Payables
| -25.548 | -57.174 | 209.09 | -18.762 | 59.036 | 55.452 | 90.319 | 39.422 | -163.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 25.548 | -4.79 | 4.18 | 3.955 | 5.402 | 197.125 | 73.805 | -94.348 | -0.399 | -14.638 | -158.555 | 174.761 | -119.873 | -219.57 | -37.24 | 169.109 | -273.807 | -49.873 | 85.787 | -198.155 | -86.56 | -24.294 | 216.528 | -17.132 | -6.67 | -42.738 |
Other Non Cash Items
| -136.006 | -103.317 | -131.299 | -63.279 | -51.769 | -52.446 | 363.298 | 475.062 | -10.509 | -20.168 | 15.744 | -14.364 | 32.867 | -3.322 | -9.756 | 16.652 | 10.564 | -34.213 | -16.628 | 89.818 | 37.498 | 34.1 | 6.348 | 22.35 | 36.158 | 11.541 |
Operating Cash Flow
| 341.2 | 283.384 | 419.719 | 123.172 | 430.772 | 316.775 | 121.173 | -95.859 | 35.412 | 245 | 100.955 | 434.26 | 461.52 | 315.679 | 224.919 | 600.471 | -15.125 | 11.623 | 2.384 | -170.231 | -70.323 | -25.171 | 187.686 | 2.432 | 44.372 | -0.032 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -71.236 | -36.771 | -27.551 | -13.404 | -27.785 | -15.77 | -21.854 | -13.099 | -184.065 | -145.703 | -126.274 | -122.561 | -140.109 | -93.105 | -23.544 | -12.009 | -7.206 | -3.047 | -4.806 | -12.58 | -39.03 | -80.346 | -97.105 | -123.129 | -9.576 | -43.295 |
Acquisitions Net
| 0 | 0.014 | 0 | 0.192 | 0.586 | 0 | 0.528 | 0.194 | 0.124 | 0.218 | 0 | 122.561 | 146.972 | 93.331 | 0 | 0 | 0 | 0 | 5.314 | 0 | 0 | 81.429 | 0.164 | 123.129 | 9.576 | 0 |
Purchases Of Investments
| 0 | -0.014 | 0 | -0.192 | -0.586 | 0 | 0 | 0 | 0 | -115.3 | 0 | -1,061.499 | -125.94 | -163 | -28.194 | 0 | 0 | 0 | -0.211 | 0 | 0 | -2 | -3.4 | -50.999 | -0.02 | 0 |
Sales Maturities Of Investments
| 120.532 | 164.093 | 36.015 | 105.932 | 40.638 | 3.076 | 5.51 | 3.755 | 95.482 | 21.428 | 67.223 | 37.584 | 162.42 | 6.502 | 0 | 0 | 0 | 0 | 0.156 | 34.944 | 1.025 | 0.056 | 36.282 | 0.069 | 0.066 | 0.088 |
Other Investing Activites
| 10.946 | 1.714 | 1.3 | 0.721 | 0.586 | 0 | 0.528 | 1.694 | -1.132 | -11.036 | 0.981 | -122.561 | -140.109 | -93.105 | 1.395 | 0.304 | -7.206 | -33.476 | -4.806 | 2.072 | 1.827 | -80.346 | -0.195 | -123.129 | -9.576 | -43.295 |
Investing Cash Flow
| 60.242 | 129.036 | 9.764 | 93.248 | 13.439 | -12.694 | -15.816 | -7.65 | -89.715 | -250.392 | -58.069 | -1,146.477 | -96.767 | -249.377 | -50.343 | -11.705 | -7.206 | -36.522 | -4.352 | 24.436 | -36.179 | -81.207 | -64.255 | -174.06 | -9.53 | -43.207 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | -100 | -50 | 95 | 55 | -94.187 | -54.573 | 129.76 | 19 | -27.024 | -20 | -159.216 | 45.095 | -11.933 | -16.091 | -38.157 | 12.761 | 161.732 | 65.366 | 115.453 | -5.023 | 52.007 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -29.767 | -29.767 | -59.534 | -0.589 | -1.085 | -1.055 | -5.686 | -6.114 | -1.213 | -64.576 | -65.016 | -3.992 | -59.569 | -14.403 | -74.476 | -12.375 | -9.08 | -2.494 | -10.864 | -47.81 | -54.138 | -18.886 | -18.886 | -18.461 | -30.09 | -3.085 |
Other Financing Activities
| 0 | -0 | 0 | 0 | -1.085 | 0 | 0 | 30.439 | -0 | 0 | 0 | 0 | 0 | 9 | 28.519 | -0 | -0 | -0 | -0.297 | 22.195 | 5.362 | 148.392 | 1.559 | 122.856 | 0 | -1.059 |
Financing Cash Flow
| -29.767 | -29.767 | -59.534 | -0.589 | -1.085 | -101.055 | -55.686 | 119.324 | 23.787 | -158.763 | -119.589 | 125.768 | -40.569 | -32.427 | -65.957 | -171.591 | 36.015 | -14.428 | -27.253 | -63.772 | -36.016 | 291.238 | 48.04 | 219.848 | -35.113 | 47.863 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0.101 | 0.426 | -0.05 | 0.091 | 0 | 0 | -0 | -0 | -0.151 |
Net Change In Cash
| 371.676 | 382.653 | 369.948 | 215.831 | 443.126 | 203.027 | 49.671 | 15.815 | -30.516 | -164.155 | -76.703 | -586.449 | 324.184 | 33.874 | 108.619 | 417.176 | 13.684 | -39.429 | -28.795 | -209.616 | -142.426 | 184.861 | 171.47 | 48.22 | -0.271 | 4.472 |
Cash At End Of Period
| 2,098.791 | 1,727.116 | 1,344.463 | 974.515 | 758.684 | 315.558 | 112.531 | 62.86 | 47.045 | 77.561 | 241.716 | 318.419 | 904.868 | 580.685 | 546.81 | 438.191 | 21.015 | 7.332 | 46.76 | 75.555 | 285.171 | 427.598 | 242.736 | 71.266 | 23.046 | 21.754 |