Shandong Jinling Mining Co., Ltd.
SZSE:000655.SZ
7.1 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,127.823 | 1,770.992 | 1,393.48 | 988.885 | 758.684 | 365.558 | 115.963 | 69.18 | 80.818 | 80.995 | 253.305 | 321.064 | 907.117 | 586.528 | 548.228 | 438.191 | 21.015 | 7.332 | 46.76 | 75.555 | 285.171 | 427.598 | 242.736 | 71.266 | 23.046 | 21.754 | 17.281 | 10.447 | 3.259 | 0 | 0 |
Short Term Investments
| 0 | -0.33 | -0.525 | -0.548 | -2.108 | -5.67 | -4.963 | -31.441 | -48.108 | -50.708 | -45.805 | -52.929 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,127.823 | 1,770.992 | 1,393.48 | 988.885 | 758.684 | 365.558 | 115.963 | 69.18 | 80.818 | 80.995 | 253.305 | 321.064 | 907.117 | 586.528 | 548.228 | 438.191 | 21.015 | 7.332 | 46.76 | 75.555 | 285.171 | 427.598 | 242.736 | 91.266 | 23.046 | 21.754 | 17.281 | 10.447 | 3.259 | 0 | 0 |
Net Receivables
| 88.081 | 216.18 | 376.822 | 545.393 | 476.261 | 585.188 | 703.463 | 715.525 | 687.223 | 839.978 | 928.84 | 742.403 | 849.679 | 744.737 | 494.565 | 320.713 | 500.691 | 172.113 | 538.528 | 550.072 | 471.938 | 487.654 | 454.556 | 53.724 | 53.438 | 27.111 | 29.562 | 1.072 | 0.014 | 0 | 0 |
Inventory
| 63.058 | 59.637 | 60.161 | 65.856 | 81.525 | 111.597 | 150.732 | 124.645 | 200.947 | 200.271 | 187.295 | 94.537 | 90.741 | 71.813 | 58.064 | 39.699 | 35.257 | 28.829 | 313.714 | 330.632 | 397.311 | 334.247 | 251.8 | 239.389 | 198.878 | 145.437 | 120.465 | 102.209 | 86.19 | 0 | 0 |
Other Current Assets
| 16.785 | 6.039 | 8.867 | 3.862 | 0.773 | 7.269 | 8.896 | 6.488 | 7.614 | 9.062 | -9.826 | -2.942 | -6.515 | -5.107 | -2.46 | -0.57 | -9.006 | -0.418 | 1.055 | 0.017 | 1.378 | -117.25 | -118.457 | 413.179 | 359.579 | 216.334 | 184.736 | 138.578 | 92.73 | 103.366 | 70.043 |
Total Current Assets
| 2,295.748 | 2,052.847 | 1,839.33 | 1,603.996 | 1,317.244 | 1,069.612 | 979.053 | 915.838 | 976.601 | 1,130.306 | 1,359.613 | 1,155.061 | 1,841.022 | 1,397.972 | 1,098.397 | 798.033 | 547.957 | 207.856 | 900.058 | 956.276 | 1,155.798 | 1,132.249 | 830.636 | 797.557 | 634.941 | 410.636 | 352.045 | 252.307 | 182.194 | 103.366 | 70.043 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 316.531 | 282.47 | 279.78 | 274.446 | 288.841 | 296.873 | 306.522 | 517.609 | 671.475 | 669.972 | 651.403 | 580.516 | 496.041 | 424.407 | 386.645 | 273.735 | 260.774 | 256.341 | 367.79 | 406.998 | 456.894 | 467.794 | 416.793 | 343.302 | 233.309 | 153.925 | 107.096 | 97.573 | 86.112 | 70.311 | 47.552 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.804 | 14.804 | 14.804 | 14.804 | 14.804 | 9.218 | 9.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 238.063 | 246.338 | 254.789 | 266.612 | 276.78 | 281.639 | 289.751 | 411.198 | 490.359 | 510.51 | 353.178 | 375.252 | 400.829 | 397.042 | 413.264 | 302.054 | 309.091 | 317.004 | 21.892 | 22.558 | 19.507 | 10.697 | 11.297 | 15.103 | 16.391 | 14.408 | 15.052 | 14.047 | 13.585 | 0 | 0 |
Goodwill and Intangible Assets
| 238.063 | 246.338 | 254.789 | 266.612 | 276.78 | 281.639 | 289.751 | 411.198 | 505.163 | 525.314 | 367.982 | 390.056 | 415.632 | 406.26 | 422.482 | 302.054 | 309.091 | 317.004 | 21.892 | 22.558 | 19.507 | 10.697 | 11.297 | 15.103 | 16.391 | 14.408 | 15.052 | 14.047 | 13.585 | 0 | 0 |
Long Term Investments
| 887.684 | 917.267 | 988.054 | 936.064 | 976.292 | 1,031.689 | 1,019.136 | 1,078.68 | 1,224.53 | 1,291.802 | 1,132.754 | 1,157.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 19.349 | 29.917 | 25.127 | 24.087 | 28.042 | 33.445 | 63.569 | 79.412 | 40.215 | 42.452 | 54.182 | 41.921 | 31.071 | 21.08 | 10.659 | 1.727 | 0.359 | 48.203 | 0 | 0 | 0 | 0 | 0 | 21.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.819 | 0.161 | 0.617 | 0.458 | 1.47 | 2.496 | 0.371 | 0.003 | 12.082 | 7.366 | 28.904 | 10.465 | 149.857 | 189.693 | 0 | 0 | 0 | -48.203 | 2.534 | 2.261 | 36.213 | 36.116 | 34 | 2.361 | 6.292 | 5.088 | 2.164 | 2.454 | 2.06 | 15.816 | 7.625 |
Total Non-Current Assets
| 1,464.446 | 1,476.152 | 1,548.367 | 1,501.667 | 1,571.425 | 1,646.142 | 1,679.35 | 2,086.902 | 2,453.465 | 2,536.907 | 2,235.224 | 2,180.948 | 1,092.602 | 1,041.439 | 819.786 | 577.516 | 570.225 | 573.344 | 392.216 | 431.817 | 512.614 | 514.607 | 462.09 | 394.247 | 255.992 | 173.421 | 124.312 | 114.074 | 101.757 | 86.127 | 55.177 |
Total Assets
| 3,760.194 | 3,528.999 | 3,387.697 | 3,105.664 | 2,888.669 | 2,715.754 | 2,658.403 | 3,002.739 | 3,430.066 | 3,667.213 | 3,594.837 | 3,336.009 | 2,933.624 | 2,439.411 | 1,918.183 | 1,375.549 | 1,118.182 | 781.2 | 1,292.274 | 1,388.094 | 1,668.412 | 1,646.856 | 1,292.725 | 1,191.804 | 890.933 | 584.056 | 476.357 | 366.381 | 283.951 | 189.493 | 125.22 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 82.513 | 59.524 | 61.642 | 87.646 | 89.168 | 145.567 | 97.183 | 154.471 | 111.603 | 196.265 | 147.358 | 76.816 | 87.724 | 56.818 | 38.855 | 49.641 | 16.697 | 6.892 | 82.566 | 123.227 | 274.016 | 277.475 | 246.557 | 220.135 | 172.559 | 92.257 | 66.921 | 81.918 | 49.656 | 0 | 0 |
Short Term Debt
| 1.332 | 0.1 | 16.84 | 7.55 | 9.15 | 0.327 | 100 | 150 | 55 | 24.089 | 95.804 | 101.617 | 1.617 | 0 | 0 | 20 | 179.216 | 135.738 | 621.212 | 548.503 | 462.533 | 322.49 | 200.768 | 224.868 | 115.617 | 120.07 | 40.497 | 72.962 | 42.454 | 0 | 0 |
Tax Payables
| 7.863 | 9.011 | 15.083 | 6.978 | 12.951 | 5.747 | 7.212 | 10.39 | 2.731 | 99.495 | 245.152 | 173.039 | 143.018 | 134.026 | 71.598 | 34.89 | 34.889 | 6.482 | 55.911 | 52.138 | 49.014 | 41.041 | 36.41 | 40.664 | 48.074 | 17.953 | 12.952 | 10.603 | 7.326 | 0 | 0 |
Deferred Revenue
| 37.345 | 16.61 | 149.087 | 49.41 | 46.306 | 48.729 | 59.219 | 60.213 | 56.773 | 150.956 | 293.139 | 223.569 | 173.919 | 0 | 0 | 50.918 | 46.836 | 45.897 | 211.555 | 126.038 | 112.428 | 100.807 | 132.95 | 141.82 | 137.769 | 54.502 | 70.34 | 41.376 | 40.802 | 0 | 0 |
Other Current Liabilities
| 126.772 | 131.569 | 4.307 | 106.703 | 119.166 | 70.217 | 38.422 | 10.21 | 11.63 | 11.822 | 14.501 | 58.712 | 33.936 | 204.043 | 190.857 | 9.089 | 12.077 | 2.543 | 61.431 | 58.563 | 59.6 | 54.292 | 51.36 | 48.864 | 36.745 | 21.648 | 24.575 | 0.185 | 11.866 | 68.5 | 33.609 |
Total Current Liabilities
| 247.963 | 207.802 | 231.876 | 251.308 | 263.79 | 264.84 | 294.824 | 374.894 | 235.006 | 383.132 | 550.803 | 460.713 | 297.195 | 260.86 | 229.712 | 129.647 | 254.825 | 191.07 | 976.764 | 856.331 | 908.577 | 755.064 | 631.635 | 635.688 | 462.69 | 288.477 | 202.333 | 196.441 | 144.778 | 68.5 | 33.609 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| -1.455 | 0 | 198.247 | 0 | 0 | 0 | 0 | 0 | 0 | 89.888 | -3.85 | 48.76 | 19 | 1.617 | 1.617 | 1.617 | 1.617 | 0 | 38 | 107 | 211 | 338.283 | 256.964 | 140.509 | 134.308 | 67.938 | 93.84 | 27.42 | 15.64 | 0 | 0 |
Deferred Revenue Non-Current
| 1.455 | 1.617 | 1.779 | 1.941 | 2.103 | 2.265 | 1.9 | 2 | 0 | 0 | 3.85 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.587 | 6.776 | 5.22 | 0 | 0 | 0 | 0 | 0.353 | 0.362 | 1.667 | 5.565 | 9.462 | 13.36 | 11.33 | 12.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 199.755 | 210.621 | 29.58 | 28.419 | 32.18 | 41.357 | 55.141 | 0 | 0 | 0 | 3.85 | 3.85 | 3.85 | 3.85 | 0.853 | 0 | 6.948 | 0 | 0 | 0 | 0 | 0.97 | 9.924 | 1.226 | 5.235 | 3.815 | 3.835 | 5.927 | 5.936 | 18.07 | 14.545 |
Total Non-Current Liabilities
| 204.342 | 219.013 | 234.825 | 30.36 | 34.283 | 43.621 | 57.041 | 2.353 | 0.362 | 91.555 | 9.415 | 62.072 | 36.21 | 16.797 | 15.399 | 1.617 | 8.565 | 0 | 38 | 107 | 211 | 339.253 | 266.889 | 141.736 | 139.543 | 71.753 | 97.675 | 33.347 | 21.576 | 18.07 | 14.545 |
Total Liabilities
| 452.304 | 426.816 | 466.701 | 281.667 | 298.073 | 308.461 | 351.865 | 377.247 | 235.368 | 474.687 | 560.217 | 522.785 | 333.406 | 277.657 | 245.112 | 131.264 | 263.39 | 191.07 | 1,014.764 | 963.331 | 1,119.577 | 1,094.316 | 898.524 | 777.424 | 602.233 | 360.229 | 300.008 | 229.789 | 166.354 | 86.57 | 48.153 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 595.34 | 595.34 | 595.34 | 595.34 | 595.34 | 595.34 | 595.34 | 595.34 | 595.34 | 595.34 | 595.34 | 595.34 | 595.34 | 595.34 | 595.34 | 321.254 | 321.254 | 321.254 | 259.254 | 259.254 | 259.254 | 162.034 | 125.908 | 125.908 | 116.388 | 93.132 | 93.132 | 51.74 | 51.74 | 51.74 | 51.74 |
Retained Earnings
| 1,838.266 | 1,632.783 | 1,459.437 | 1,391.011 | 1,160.559 | 995.869 | 904.893 | 1,221.186 | 1,783.75 | 1,777.801 | 1,652.084 | 1,475.325 | 1,285.345 | 897.575 | 467.653 | 458.547 | 108.003 | -144.659 | -201.516 | -101.308 | 45.512 | 77.162 | 89.694 | 94.261 | 94.429 | 72.605 | 34.903 | 36.965 | 22.115 | 11.612 | 1.94 |
Accumulated Other Comprehensive Income/Loss
| 369.534 | 375.854 | 373.138 | 358.46 | 358.019 | 340.614 | 330.33 | 329.038 | 328.705 | 10.313 | 7.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 463.863 | 463.863 | 463.863 | 463.863 | 463.863 | 463.863 | 463.863 | 463.863 | 463.863 | 780.832 | 756.936 | 734.442 | 711.06 | 660.042 | 610.078 | 464.484 | 425.534 | 413.534 | 185.786 | 233.041 | 234.317 | 298.756 | 163.99 | 160.41 | 56.487 | 41.274 | 31.849 | 33.658 | 31.406 | 28.78 | 14.785 |
Total Shareholders Equity
| 3,267.003 | 3,067.84 | 2,891.778 | 2,808.674 | 2,577.782 | 2,395.686 | 2,294.426 | 2,609.427 | 3,171.658 | 3,164.286 | 3,012.286 | 2,805.107 | 2,591.745 | 2,152.957 | 1,673.071 | 1,244.285 | 854.791 | 590.13 | 243.524 | 390.988 | 539.083 | 537.953 | 379.592 | 380.579 | 267.304 | 207.011 | 159.884 | 122.363 | 105.261 | 92.132 | 68.465 |
Total Equity
| 3,306.435 | 3,102.184 | 2,920.996 | 2,823.996 | 2,590.596 | 2,407.293 | 2,306.538 | 2,625.492 | 3,194.697 | 3,192.525 | 3,034.62 | 2,813.224 | 2,600.219 | 2,161.754 | 1,673.071 | 1,244.285 | 854.791 | 590.13 | 277.511 | 424.763 | 548.835 | 552.54 | 394.202 | 414.38 | 288.7 | 223.827 | 176.349 | 136.592 | 117.597 | 102.923 | 77.067 |
Total Liabilities & Shareholders Equity
| 3,760.194 | 3,528.999 | 3,387.697 | 3,105.664 | 2,888.669 | 2,715.754 | 2,658.403 | 3,002.739 | 3,430.066 | 3,667.213 | 3,594.837 | 3,336.009 | 2,933.624 | 2,439.411 | 1,918.183 | 1,375.549 | 1,118.182 | 781.2 | 1,292.274 | 1,388.094 | 1,668.412 | 1,646.856 | 1,292.725 | 1,191.804 | 890.933 | 584.056 | 476.357 | 366.381 | 283.951 | 189.493 | 125.22 |