Jilin Aodong Pharmaceutical Group Co., Ltd.

SZSE:000623.SZ

16.09 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Assets:
Current Assets:
Cash & Cash Equivalents 1,720.1911,438.411,742.7312,503.9622,192.8311,917.1091,190.8161,359.5041,849.8851,728.091,307.5441,182.641899.93980.9811,007.491633.219168.601157.662216.756288.663203.873281.574238.626262.8941.528151.16559.844116.3311.3814.73233.284
Short Term Investments 1,658.0831,639.8352,188.6531,300.029906.324222.936281.442434.395181.441112.6693.07465.59362.22134.08126.64837.60320.6128.0270.15004.4643.89907.89600000.0060
Cash and Short Term Investments 3,378.2753,078.2453,931.3843,803.9913,099.1552,140.0461,472.2581,793.8982,031.3261,840.751,400.6181,248.234962.1511,015.0621,034.138670.822189.213165.688216.906288.663203.873286.039242.524262.8949.424151.16559.844116.3311.3814.73833.284
Net Receivables 1,445.1431,056.172964.308951.0351,031.65201,050.443839.144607.021585.436532.627357.937418.132528.3170352.441363.66517.064321.887608.2820083.93822.56142.3292.367034.7391.07300
Inventory 872.349874.566591.878548.452543.593544.07477.507496.375456.388424.852333.509237.986234.233194.442152.83149.155158.309129.41134.78131.65692.742111.03181.39884.509107.90878.89848.7350.88132.07419.5124.102
Other Current Assets 49.299972.998737.407770.8661,538.461,858.99273.964110.11562.08865.292325.476298.941201.537172.31424.96363.48462.14275.628101.09598.638484.064475.726348.054285.047339.054259.335233.802140.46894.549107.36990.041
Total Current Assets 5,745.0665,981.9816,325.8516,183.2526,348.3555,801.9983,074.1733,239.5323,156.8222,916.332,592.2292,017.2881,824.6861,806.4891,628.1821,293.881814.495853.876774.6681,127.238780.68872.796637.834655.007527.936506.344342.381292.418129.078131.617147.427
Non-Current Assets:
Property, Plant & Equipment, Net 2,527.4832,331.0862,286.5862,234.6592,210.9962,166.5422,130.6742,190.8362,100.8681,805.0631,580.4511,397.9961,044.72757.489775.788825.682883.143955.217837.96875.044638.12641.938540.886377.274285.456262.075153113.959104.2475.30246.449
Goodwill 0000048.4120000015.86815.86815.86877.02577.02577.02562.0830000000000000
Intangible Assets 591.057561.22531.414439.475392.287397.535325.575350.495374.414295.591259.392258.243214.864182.338125.06124.218134.1126.377143.082129.12675.86923.9359.19914.44815.3819.019.1279.95211.05800
Goodwill and Intangible Assets 591.057561.22531.414439.475392.287445.946325.575350.495374.414295.591259.392274.111230.732198.206202.084201.243211.125126.377143.082129.12675.86923.9359.19914.44815.3819.019.1279.95211.05800
Long Term Investments 21,344.54920,250.68617,448.7716,972.53315,752.2115,875.27215,947.78914,047.20113,917.458,564.3937,546.2027,188.9096,905.995,087.5684,504.3223,385.0293,676.5771,031.949692.43800336.768359.1880342.85000000
Tax Assets 309.842294.175164.271118.523103.88102.73338.25227.48722.51512.8619.5911.1035.3476.65715.30812.93116.33426.6321.0540000014.389000000
Other Non-Current Assets 1,748.1441,753.4322,310.5061,405.015993.177266.051338.126484.954261.948175.288118.51372.06269.25141.78336.52258.78936.82612.45971.697390.623456.4876.0935.059385.9393.09760.84653.4925.12.9178.17912.54
Total Non-Current Assets 26,521.07525,190.59822,741.54821,170.20619,452.54918,856.54518,780.41617,100.97116,677.19410,853.1959,514.1488,944.1818,256.046,091.7045,534.0244,483.6734,824.0042,152.6331,746.231,394.7921,170.4771,008.734914.333777.66661.172341.931215.62129.011118.21583.48158.989
Total Assets 32,266.14131,172.5829,067.39927,353.45725,800.90524,658.54221,854.5920,340.50319,834.01613,769.52512,106.37710,961.4710,080.7267,898.1937,162.2065,777.5555,638.53,006.512,520.8992,522.0311,951.1561,881.531,552.1661,432.6681,189.108848.275558.001421.428247.293215.099206.417
Liabilities & Equity:
Current Liabilities:
Account Payables 418.586450.974238.223262.557216.785216.76173.554191.625206.601185.757170.49125.94774.17674.05658.61949.1168.22265.65865.80456.97159.36255.44659.0739.43248.64731.70822.03414.16914.84814.14815.345
Short Term Debt 696.191651.268966.354373.37587.242103.32812.49134.451,006.44-860.23611.8212.31071340.412190.36546.17486.75448.39246.36404.79251.5167.8286.05104.766.60765.68545.33815.04410.126
Tax Payables 67.08355.52831.50517.16533.01572.92273.85246.37633.79633.81852.16134.06617.81621.89821.2133.59919.46222.42519.71542.9940.73229.65510.3848.097-0.69313.5913.60110.9133.2111.4121.04
Deferred Revenue 27.269111.273797.515744.119675.2960710.791674.089596.887449.593441.669328.788262.122337.555484.308499.134423.644225.677189.879238.009182.22175.84672.202115.657128.63968.84691.16947.44334.6413.53310.661
Other Current Liabilities 3,258.497946.326749.9424.44313.331791.388707.547710.074628.4435.76220.67395.263414.788528.655345.895521.392436.452231.653196.499221.463168.235166.20448.863109.804134.53358.354112.64856.77137.97762.41553.111
Total Current Liabilities 4,467.6262,215.3691,455.7161,384.0351,025.6691,184.399967.4431,082.5241,875.277738.541696.81567.577516.78631.609581.246614.513714.496865.906768.768769.814514.69656.095369.816325.133468.537208.352214.89147.539101.37393.01879.622
Non-Current Liabilities:
Long Term Debt 21.4942,320.9032,234.8682,143.5532,006.2751,909.6160021.6922.120023.4119.0419.0419.0410404099.44581.52700.0540.0540.1544.07410.6316.83419.79419.14226.16
Deferred Revenue Non-Current 247.375281.603313.861321.309315.952313.968310.003335.338325.878344.911285.54000009.5-4.9390000000000000
Deferred Tax Liabilities Non-Current 30.03414.57124.2059.9037.3834.81838.72227.34727.5874.922445.805445.451445.2471.3561.0760.4330.9421.6570000000000000
Other Non-Current Liabilities 011.487-313.8610.50.931.361.7921.2600468.355195.050.4230.4230.4710.7571035.06121.07320.873.9760.580000013.98823.10723.10710.949
Total Non-Current Liabilities 298.9032,617.0772,572.9342,440.1372,330.542,229.762350.514383.945375.155371.953753.895640.501469.08120.8220.58820.2330.44276.71861.073120.31585.5030.580.0540.0540.1544.07410.6330.82242.90142.24837.109
Total Liabilities 4,766.5294,832.4464,028.653,824.1733,356.213,414.1611,317.9571,466.4692,250.4321,110.4941,450.7051,208.077985.861652.429601.834634.744744.938942.624829.842890.128600.192656.675369.87325.187468.691212.426225.519178.361144.274135.267116.731
Equity:
Preferred Stock 0000000000000000000000000000000
Common Stock 1,168.4181,163.1011,163.0461,163.0411,163.0331,162.7781,162.77894.438894.438894.438894.438894.438688.03573.358573.358573.358573.358286.679286.679350.497233.665233.665233.665233.665195.468195.468128.8871.6585888
Retained Earnings 19,384.79718,392.96217,073.50315,721.97214,438.76413,520.73812,982.73611,794.41510,510.0458,449.1698,567.6017,699.3077,396.9055,547.9224,533.9893,419.6582,640.761586.592266.161302.395231.876163.443256.064198.17174.411129.85398.92637.245000
Accumulated Other Comprehensive Income/Loss 7,151.7326,908.9996,887.856,634.796,514.6316,360.1296,024.9895,820.5895,279.223374.83137.23100000000000000000000
Other Total Stockholders Equity -493.344-431.014-264.91-166.78311,348.1965,857.306129.226129.7034,766.8213,237.635119.8611,057.718930.5691,056.0231,150.823851.2941,393.9761,165.215828.953651.719717.782663.904752.791648.549296.68280.417104.675134.22345.01921.8321.686
Total Shareholders Equity 27,211.60326,036.58524,859.48923,353.02122,249.49921,028.40620,299.7218,639.14517,378.77212,581.24210,575.3629,672.39,015.5037,177.3036,258.1714,844.314,608.0951,775.7771,381.7921,304.6111,183.3231,061.0121,144.2771,074.744667.787587.936332.481243.068103.01979.83289.686
Total Equity 27,499.61226,340.13325,038.7523,529.28422,444.69521,244.38120,536.63218,874.03517,583.58412,659.0310,655.6739,753.3929,094.8657,245.7636,560.3725,142.8114,893.5612,063.8861,691.0571,631.9021,350.9641,224.8551,182.2961,107.481720.416635.849332.481243.068103.01979.83289.686
Total Liabilities & Shareholders Equity 32,266.14131,172.5829,067.39927,353.45725,800.90524,658.54221,854.5920,340.50319,834.01613,769.52512,106.37710,961.4710,080.7267,898.1937,162.2065,777.5555,638.53,006.512,520.8992,522.0311,951.1561,881.531,552.1661,432.6681,189.108848.275558.001421.428247.293215.099206.417