Jilin Aodong Pharmaceutical Group Co., Ltd.

SZSE:000623.SZ

16.09 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q22001 Q12000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,267.8522,027.8491,632.2361,720.1911,858.4481,938.7971,115.3151,438.411,507.1851,284.1791,648.1711,742.7311,650.4161,481.162,230.0552,503.9622,719.3353,068.7692,186.8322,192.8311,896.6771,939.81,956.1661,917.1092,024.2091,427.5193,609.2771,190.8161,410.2521,156.1991,356.8831,359.504961.643640.1251,532.7941,849.8852,025.6111,429.1511,746.8421,728.091,634.3841,442.7341,294.9141,307.5441,163.8351,027.7341,033.9831,182.641925.023655.699771.674899.93941.3051,145.508931.19980.981869.3861,092.595901.5811,007.491917.781912.857687.155633.219657.673137.821122.056168.601138.087294.426278.276157.662140.268176.141133.705216.756163.973242.804272.514288.663157.143173.589214.335203.873193.87241.572289.646281.574310.069336.126278.887263.332263.707262.8972.54641.528190.392151.165116.93659.8440116.331
Short Term Investments 1,698.8011,231.5371,445.6311,658.0831,762.1761,739.9321,709.1621,639.8351,507.5161,848.7821,908.8242,188.6532,555.5242,222.4411,282.1071,300.0291,232.922945.046822.085906.324785.283831.903893.742222.936234.512221.219232.391281.442241.909451.007532.072434.395226.941289.646158.053181.44192.754132.269127.373112.66100.7986.48481.26593.07491.55579.14588.17465.59381.7180.7466.55362.22162.97458.29152.88334.08144.31333.55715.28726.64847.83326.70641.82937.60337.37531.89721.0920.61220.66819.59318.3498.0274.8164.4745.150.15000000000.1160.1164.4644.4643.2623.2626.6570007.8967.896500000
Cash and Short Term Investments 2,966.6533,259.3863,077.8673,378.2753,620.6243,678.7292,824.4773,078.2453,014.73,132.9613,556.9963,931.3844,205.943,703.6013,512.1623,803.9913,952.2564,013.8153,008.9173,099.1552,681.962,771.7032,849.9082,140.0462,258.7211,648.7383,841.6681,472.2581,652.1611,607.2071,888.9551,793.8981,188.584929.7711,690.8472,031.3262,118.3641,561.421,874.2161,840.751,735.1741,529.2191,376.1791,400.6181,255.3911,106.8781,122.1571,248.2341,006.733736.44838.227962.1511,004.2791,203.799984.0731,015.062913.71,126.152916.8681,034.138965.614939.564728.984670.822695.048169.718143.147189.213158.755314.018296.625165.688145.084180.616138.855216.906163.973242.804272.514288.663157.143173.589214.335203.873193.986241.688294.111286.039313.331339.389285.544263.332263.707262.8980.44249.424195.392151.165116.93659.8440116.331
Net Receivables 1,212.761,804.7751,467.7611,445.14301,397.1231,205.4971,056.1721,124.5261,041.9491,209.06964.308906.5833.0931,060.904951.035861.771879.9321,002.2731,031.6521,215.011,270.821,408.64901,215.1671,138.4841,136.1061,050.4431,038.208884.929893.7839.144867.201802.336813.17607.021728.671778.942816.604585.436709.216684.326672.047532.627558.587493.205483.975357.9370861.674572.875426.765472.406501.115535.085424.67537.798435.635773.1740514.233530.905768.84473.722589.833485.817514.524466.264656.613636.596634.06433.914526.362511.379427.0240000000393.44400000000324.51720.99322.56152.34642.3294.1772.3670.7360034.739
Inventory 1,007.43972.309889.088872.349932.328909.736882.342874.566788.661745.938624.414591.878626.253613.036583.787548.452576.82581.88586.92543.593576.392544.412524.379544.07583.654560.923510.901477.507504.038528.883527.513496.375509.299503.438480.335456.388476.568460.508440.519424.852416.605388.387355.304333.509312.307284.274263.53237.986262.494231.259219.758234.233229.304199.264198.924194.442173.631170.704158.376152.83148.568145.1156.91149.155162.701162.651152.276158.309194.011192.424182.807129.41148.435152.634164.67134.78130.325154.312143.019131.656126.972131.285119.16892.742105.356108.372111.134111.031143.875134.106137.13971.41772.60584.50985.465107.90884.49578.89867.69448.73500.881
Other Current Assets 105.70178.689117.59449.29914.069787.186999.816972.998909.087896.75862.505737.407861.099774.591894.582770.866996.334831.2021,718.3631,538.461,679.4741,673.8771,751.9771,858.9921,903.3641,818.12877.8273.96471.664519.59476.23110.11556.0971,086.15478.84862.088100.14786.887373.00165.292100.405308.086284.755348.528263.594637.357370.402298.941926.136308.484293.731201.537446.671273.993172.748172.314101.17892.543775.26441.213514.813531.901770.099473.904590.805487.058516.56466.974658.43638.949636.528558.77875.928512.083427.384422.982451.762473.232485.526706.919476.427328.281393.445484.064378.619371.755472.351475.726391.307436.243440.885324.541300.153285.047290.176339.054304.906259.335237.392233.802329.503140.468
Total Current Assets 5,292.5456,115.1595,552.315,745.0666,230.7356,675.6645,912.1335,981.9815,846.9746,615.5976,252.9756,325.8516,599.7936,618.3216,051.4346,183.2526,387.1816,924.6636,316.4726,348.3556,152.8366,260.8126,534.9145,801.9985,960.9065,793.6975,566.4943,074.1733,266.0713,540.6123,386.3993,239.5322,621.1813,321.6993,063.23,156.8223,423.7512,887.7563,466.9012,916.332,961.42,910.0182,688.2852,592.2292,389.8782,335.352,067.5012,017.2882,195.3622,137.8571,924.5911,824.6862,152.662,178.171,890.831,806.4891,726.3071,825.0341,850.5041,628.1821,628.9951,616.5641,655.9931,293.8811,448.554819.427811.983814.4951,011.1961,145.3911,115.96853.876820.916845.332730.908774.668746.059870.348901.0581,127.238760.542633.155726.948780.68677.961721.815877.595872.796848.513909.737863.568659.29657.458655.007508.428527.936588.971506.344422.758342.381329.503292.418
Non-Current Assets:
Property, Plant & Equipment, Net 2,572.9642,574.1972,520.72,527.4832,337.4152,338.3612,319.8182,331.0862,249.3872,254.882,257.5062,286.5862,210.8942,230.3812,251.3312,234.6592,201.9772,171.6622,176.2752,210.9962,144.8842,149.5262,136.2592,166.5422,168.5052,173.8412,099.7592,130.6742,111.6712,154.332,170.8742,190.8362,245.8572,240.0352,103.6342,100.8681,941.3941,854.1271,837.4841,805.0631,681.9991,615.0141,584.8661,580.4511,475.1471,421.211,437.7071,397.9961,138.8271,078.9741,042.2381,044.72794.053771.533768.444757.489776.192770.926782.572775.788794.399800.995812.824825.682848.018856.482867.147883.143939.325951.037967.798955.217951.109947.704948.065837.96820.976851.545863.877875.044847.194629.915616.738638.12582.61557.835618.244641.938666.32611.531615.681417.666386.834377.274321.639285.456278.636262.075180.609153117.493113.959
Goodwill 00000000000000001.7771.7770048.41248.41248.41248.4120000000000000000000015.86815.86815.86815.86815.86815.86815.86815.86815.86815.86815.86815.86815.86815.86815.86877.02577.02577.02577.02577.02577.02577.02577.02577.02549.81649.81647.662.083000000000000000000000000000000
Intangible Assets 590.454591.427589.417591.057577.3578.522582.473561.22549.812549.272538.006531.414502.57463.469457.857439.475437.073440.461412.151392.287382.674398.671395.914397.535365.808378.717321.541325.575318.032338.133344.231350.495358.355364.857370.445374.414339.822302.851294.6295.591261.008254.888257.28259.392259.205257.715258.5258.243243.685242.723217.975214.864182.751176.93178.642182.338153.986130.697128.577125.06120.682119.089120.786124.218127.347129.9130.715134.1124.881123.544124.342126.377138.593142.826146.355143.082128.538130.83128.738129.126127.28177.94979.31775.86958.17125.82524.25523.93524.64322.00325.53110.25714.2314.44819.00715.3818.53319.015.659.12709.952
Goodwill and Intangible Assets 590.454591.427589.417591.057577.3578.522582.473561.22549.812549.272538.006531.414502.57463.469457.857439.475438.849442.238412.151392.287431.086447.083444.326445.946365.808378.717321.541325.575318.032338.133344.231350.495358.355364.857370.445374.414339.822302.851294.6295.591261.008254.888257.28259.392275.073273.583274.368274.111259.553258.591233.843230.732198.619192.798194.51198.206169.855146.565144.445202.084197.707196.113197.811201.243204.371206.924207.739211.125174.698173.36171.942126.377138.593142.826146.355143.082128.538130.83128.738129.126127.28177.94979.31775.86958.17125.82524.25523.93524.64322.00325.53110.25714.2314.44819.00715.3818.53319.015.659.12709.952
Long Term Investments 22,323.41123,669.86323,463.49321,344.54920,776.03620,623.43620,615.47320,250.68619,267.14917,807.60217,896.58717,448.7716,639.37616,448.48717,381.55816,972.53316,612.89716,362.86816,172.77715,752.2115,928.27115,573.47115,337.14815,875.27216,044.37915,786.78316,122.72615,947.78915,582.1214,395.53414,477.59214,047.20113,791.50613,308.02414,051.14613,917.4513,451.04713,689.4959,015.5288,564.3938,020.4777,670.17,703.8717,546.2027,484.5727,307.067,399.5747,188.9097,023.8356,979.0977,099.2616,905.996,874.8865,099.8245,211.7165,087.5684,820.8614,473.0054,415.954,504.3224,041.8563,782.8043,444.9093,385.0293,078.73,744.8813,544.6423,676.5772,738.5212,050.0081,594.6261,031.949877.797775.326722.217692.43800000000478.578479.735362.236336.768360.993313.493286.448000342.446342.8547.95900000
Tax Assets 300.966393.448347.999309.842278.153277.056286.658294.175326.617267.005228.428164.271105.331139.051134.642118.523114.036123.916126.445103.88110.69398.51468.376102.73387.28374.20745.11538.25230.31829.57826.14927.48724.08424.17725.20922.51519.72616.68616.30612.86114.44211.44510.7599.5911.66311.80111.91911.1035.8545.9625.055.3476.576.7436.5646.6574.8445.1334.45315.30814.15514.27113.18212.93116.26916.2516.416.33427.99427.99427.64926.6325.234.9725.7841.0540000000001.2165.69507.23210.8249.46600014.84814.3897.84100000
Other Non-Current Assets 1,815.70179.97386.4081,748.1441,968.1261,851.0561,811.4291,753.4321,672.8881,989.3142,048.5642,310.5062,728.262,385.7751,414.9281,405.0151,354.8011,039.007933.627993.177911.745923.374994.177266.051292.636276.816305.285338.126334.558512.972584.512484.954287.513358.11320.772261.948256.435270.336237.53175.288178.648216.44128.717118.51397.85985.42594.61272.06288.49487.5473.50769.25170.12365.6260.43441.78346.8336.08117.86836.52263.5545.25161.94658.78951.99747.04437.16636.82629.79827.65127.88312.45930.8330.8330.8371.697755.214734.395736.257390.623397.235452.36457.434456.4871.940.0020.0116.0930.1280.0115.431369.09381.63385.9392.9923.0973.62860.84682.67653.49231.4045.1
Total Non-Current Assets 27,603.49727,308.90727,008.01726,521.07525,937.0325,668.43225,615.8525,190.59824,065.85422,868.07322,969.09122,741.54822,186.43121,667.16521,640.31721,170.20620,722.55920,139.6919,821.27419,452.54919,526.67819,191.96818,980.28618,856.54518,958.61118,690.36318,894.42618,780.41618,376.69817,430.54617,603.35817,100.97116,707.31516,295.20216,871.20516,677.19416,008.42316,133.49411,401.44810,853.19510,156.5749,767.8869,685.4939,514.1489,344.3159,099.0789,218.188,944.1818,516.5648,410.1658,453.8998,256.047,944.2516,136.5186,241.6696,091.7045,818.5825,431.7095,365.2885,534.0245,111.6684,839.4344,530.6724,483.6734,199.3564,871.5824,673.0954,824.0043,910.3353,230.052,789.8972,152.6332,003.5591,901.6581,853.251,746.231,704.7281,716.7691,728.8731,394.7921,371.7091,160.2241,153.4881,170.4771,121.2991,064.6131,010.441,008.7341,059.317957.862942.556797.013782.694777.66700.933661.172356.597341.931268.935215.62148.896129.011
Total Assets 32,896.04133,424.06632,560.32732,266.14132,167.76532,344.09631,527.98231,172.5829,912.82829,483.6729,222.06729,067.39928,786.22428,285.48527,691.75127,353.45727,109.7427,064.35326,137.74725,800.90525,679.51425,452.7825,515.224,658.54224,919.51624,484.0624,460.9221,854.5921,642.76920,971.15820,989.75720,340.50319,328.49619,616.90119,934.40519,834.01619,432.17419,021.2514,868.34913,769.52513,117.97412,677.90412,373.77712,106.37711,734.19311,434.42811,285.68110,961.4710,711.92610,548.02210,378.4910,080.72610,096.918,314.6898,132.4987,898.1937,544.8897,256.7437,215.7937,162.2066,740.6626,455.9986,186.6655,777.5555,647.9095,691.0095,485.0785,638.54,921.5314,375.4413,905.8573,006.512,824.4752,746.992,584.1582,520.8992,450.7882,587.1162,629.9312,522.0312,132.2511,793.3791,880.4371,951.1561,799.261,786.4281,888.0351,881.531,907.831,867.61,806.1251,456.3031,440.1521,432.6681,209.3611,189.108945.568848.275691.694558.001478.399421.428
Liabilities & Equity:
Current Liabilities:
Account Payables 427.013433.749297.79418.586411.097416.979412.345450.974347.746397.679292.809238.223254.989270.564266.653262.557227.201239.761253.116216.785227.696224.995216.79216.76180.438192.9197.736173.554182.475206.628189.972191.625250.647286.218279.225206.601180.658196.332207.833185.757174.893186.888165.291170.49177.622157.677160.067125.947101.20497.43767.71874.17672.14967.35389.94674.05670.0975.6870.7958.61952.47359.9257.76649.1178.83995.41349.73168.222139.598121.82145.23465.65840.7430.53738.95165.8043550.40935.47256.97133.87456.1755.62159.36248.02571.60167.02155.44661.73459.77966.97747.2339.7839.43234.94548.64736.41731.70828.44522.034014.169
Short Term Debt 1,137.9531,119.4111,690.0523,016.6293,125.0153,185.867700.945651.268581.222529.373476.512355.518416.257418.866999373.375379.435393.4192.65487.24293.65292.706101.57103.328113.246117.4318.14612.499.98273.607158.105134.457.645907.645902.421,006.441,115.94112.4423.6133.61333326.4811.8211.82232112.317.310.31010101277171717131540.38730.3640.41258.3287.91190.36190.36375.36612.85696.59546.17529.59576.41506.88486.75420.6424.6517.741411.39158.56140.56238.36246.36315.695262.396387.036404.79364.294328.984274.778172.165173.8167.8338.58286.0598.339104.77.0566.607065.685
Tax Payables 22.4514.81640.5867.08355.15834.93443.85455.52853.93143.455.62831.50530.67728.74518.92917.16530.50440.90150.46533.01551.92556.19157.25472.92277.09984.84279.43673.85271.45959.70135.73946.37658.47546.04249.46533.79629.98637.4940.70633.81841.67138.37661.1452.16123.66332.81638.1334.0669.20912.70329.86617.81611.10318.27628.21621.89822.21516.5226.16121.21321.74911.87713.6263.59913.30310.67326.47419.4625.1427.81216.24322.42518.48423.09225.86419.71529.55533.20238.51342.9915.16822.0518.73840.73226.26423.71422.54429.6557.73315.68825.37420.7667.5128.0978.339-0.6939.86113.593.75213.601010.913
Deferred Revenue 40.79430.00630.881,033.992944.2311,244.16450.198111.27346.70055.11726.285967.291756.275744.119679.61952.981702.937675.296642.042669.282754.149739.178803.201799.461709.09710.791672.506558.946663.946674.089706.767650.778641.171596.887643.806580.354558.182449.593504.15508.422509.259441.669410.478433.407382.73328.788312.363281.919313.546262.122291.092311.966355.87337.555446.609589.454469.906484.308448.005478.252487.76499.134378.914388.764415.411423.644365.714296.845259.115225.677264.308247.924210.735189.879222.039229.763237.372238.009163.69473.175105.034182.22128.311156.041178.48175.84696.91499.021124.77880.151103.394115.65762.318128.639102.58268.84687.11691.169047.443
Other Current Liabilities 729.7181,952.0611,413.113961.805872.2051,210.6593,205.452946.326765.206696.476780.574830.47613.691895.534737.5084.443-29.026-40.29-49.50313.331711.46485.53582.77152.21888.473797.614-7.372707.54720.876499.24551.572710.0744.082698.831685.569628.4439.49842.04367.63135.762543.61535.723526.95920.67488.239500.88429.043395.263503.166445.703462.577414.788475.388504.088531.324528.655509.109615.943547.077488.414500.76517.439516.235521.392490.87411.347433.127436.452402.027334.532264.617231.653254.886234.997194.046196.499194.234228.031230.198258.463162.84859.17992.504168.235103.662134.234157.662166.204100.51190.043101.19466.27498.882109.80455.307134.53393.91958.35485.231112.648167.99156.771
Total Current Liabilities 2,357.9273,520.0373,472.4144,467.6264,521.1714,835.0694,362.5962,215.3691,748.1051,687.0571,605.5241,455.7161,341.8981,639.6551,424.8191,384.0351,287.7231,586.7621,049.6691,025.6691,084.7361,128.711,212.5351,184.3991,259.2561,192.786987.035967.443957.299931.3321,099.3341,082.5241,027.6161,938.7371,916.6781,875.2772,009.888968.659897.963738.541793.179802.408779.87696.81701.344714.373648.24567.577630.878566.143570.161516.78568.64601.718656.486631.609618.414725.143661.028581.246589.982629.622617.987614.513641.312805.343699.692714.496922.1271,077.0141,122.684865.906843.7865.036765.741768.768679.388736.241821.924769.814370.45277.959405.222514.69493.646491.945634.262656.095534.272494.494468.323306.435319.973325.133437.171468.537238.535208.352124.479214.89167.991147.539
Non-Current Liabilities:
Long Term Debt 1,017.6941,016.04819.1521.49422.33620.65121.0062,320.9032,301.8862,284.2192,261.622,234.8682,207.1552,181.6832,163.3652,143.5532,082.6562,056.92,031.4772,006.2751,980.8271,955.4021,934.3671,909.6161,884.341,859.0731,834.009015.2621.2621.26021.69021.6921.6922.1222.1222.1222.1222.55022.55022.98022.98023.41023.4123.4119.0419.0419.0419.0419.0419.0419.0419.0419.0419.0419.0419.0419.0419.0419.0410142327404040404059.38281.40359.42499.445161.46581.48681.50681.527707000000.0540.0540.0540.0540.1540.1544.0744.0746.36210.63016.834
Deferred Revenue Non-Current 229.481234.843240.703247.375273.332266.653276.874281.603290.195298.239301.278313.861304.673324.357322.169321.309320.407313.993309.471315.952298.161341.216316.774313.968339.719346.679300.56310.003375.909373.35362.74335.338372.316339.507337.37325.878378.615349.86358.837344.9110-22.550285.540-22.98000.423000000000000000000.469.523.29513.11536.597-4.939000000000000000000000000000000
Deferred Tax Liabilities Non-Current 30.63529.37729.13430.03412.82216.28217.60414.5716.26620.4122.38424.20552.80313.910.5499.9037.9496.0437.9757.3835.2923.7197.064.8184.273.7119.90138.72239.92529.37642.97327.34716.66411.62516.99527.58781.973283.2045.4584.9221.164445.672445.649445.805445.898445.712445.59445.451445.421445.47445.279445.247445.6671.1591.1951.3561.2010.8311.0121.0760.8110.890.6320.4330.5050.5840.7590.9422.5512.2711.8051.657000000000000000000000000000000
Other Non-Current Liabilities 000000011.487000-313.8610.5324.8570.50.50.930.930.930.931.361.361.361.361.791.791.791.7900021.26021.69000000280.335744.255714.3670679.449644.024619.456195.0533.30248.2110.4230.4230.4230.4230.4230.4230.4440.4440.3590.4711.4571.4570.7570.7570.7250.74121014232.835.06126.0527.17525.32821.07325.3621.63828.42620.8723.4214.8143.9763.9765.5440.581.6960.586.9694.9693.320.60000000019.5713.988
Total Non-Current Liabilities 1,277.811,280.268288.987298.903308.489303.586315.4832,617.0772,598.3472,602.8682,585.2832,572.9342,565.132,520.442,496.5832,440.1372,411.9422,377.8662,349.8532,330.542,285.642,301.6962,259.562,229.7622,230.1192,211.2522,156.26350.514431.094423.986426.972383.945410.67372.822376.055375.155482.707655.184386.414371.953304.049744.255736.917753.895702.429644.024642.436640.501502.556493.681469.113469.081465.1320.62320.65920.8220.68620.31620.41120.58821.30821.38720.42920.2320.2720.36522.25930.44253.84661.38668.20276.71866.0567.17565.32861.07384.743103.04287.85120.315184.88686.385.48285.50375.54470.581.6960.586.9694.9693.3740.6540.0540.0540.1540.1544.0744.0746.36210.6319.5730.822
Total Liabilities 3,635.7374,800.3053,761.4014,766.5294,829.665,138.6554,678.0794,832.4464,346.4524,289.9254,190.8064,028.653,907.0284,160.0953,921.4023,824.1733,699.6653,964.6293,399.5233,356.213,370.3763,430.4063,472.0963,414.1613,489.3753,404.0383,143.2951,317.9571,388.3931,355.3181,526.3061,466.4691,438.2862,311.5592,292.7342,250.4322,492.5951,623.8431,284.3771,110.4941,097.2281,546.6641,516.7871,450.7051,403.7721,358.3971,290.6761,208.0771,133.4351,059.8241,039.273985.8611,033.77622.34677.145652.429639.1745.458681.44601.834611.29651.01638.416634.744661.581825.708721.952744.938975.9731,138.41,190.885942.624909.75932.211831.069829.842764.131839.283909.774890.128555.336364.259490.705600.192569.19562.526635.958656.675541.241499.463471.697307.089320.027325.187437.325468.691242.609212.426130.841225.519187.561178.361
Equity:
Preferred Stock 013,492.5670000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,195.8951,195.8951,241.0691,168.4181,163.1661,163.1051,163.1021,163.1011,163.0471,163.0471,163.0471,163.0461,163.0461,163.0451,163.0421,163.0411,163.0411,163.041,163.0351,163.0331,163.0331,163.0311,162.7831,162.7781,162.7741,162.771,162.771,162.771,162.771,162.77894.438894.438894.438894.438894.438894.438894.438894.438894.438894.438894.438894.438894.438894.438894.438894.438894.438894.438894.438894.438688.03688.03688.03688.03573.358573.358573.358573.358573.358573.358573.358573.358573.358573.358573.358573.358573.358573.358573.358573.358286.679286.679286.679286.679286.679286.679286.679350.497350.497350.497350.497350.497233.665233.665233.665233.665233.665233.665233.665233.665233.665233.665233.665233.665195.468195.468195.468195.468195.468128.8885.9271.6
Retained Earnings 19,911.37519,204.7219,528.46219,384.79719,329.919,118.04818,878.72918,392.96217,666.94117,233.26117,132.79917,073.50317,186.76716,456.49116,113.4215,721.97215,710.59815,227.07214,767.08114,438.76414,311.68914,024.09514,029.29213,520.73813,611.73613,324.09313,389.41312,982.73612,627.33512,168.98412,212.79111,794.41511,529.32911,085.91910,873.45510,510.04510,288.349,930.2279,036.0128,449.1698,058.2719,018.9478,798.5018,567.6018,308.4968,034.0717,892.4487,699.3077,598.4317,482.9967,580.1647,396.9057,285.35,859.085,758.1055,547.9225,282.9064,979.8654,875.0644,533.9894,266.113,952.5953,739.4773,419.6583,309.4393,147.542,907.2192,640.7612,431.21,738.2141,228.997586.592465.895366.244304.08266.161283.054342.04311.049302.395322.679305.92266.898231.876205.407200.952180.546163.443300.245293.35262.008239.925206.77198.17225.293174.411183.72129.85393.72998.92670.69637.245
Accumulated Other Comprehensive Income/Loss 06,908.0498,472.4677,151.7327,165.7937,058.4497,069.9176,908.9996,999.5066,830.2376,960.4996,887.856,746.5736,586.9736,142.544834.394810.266840.983873.397907.068893.783890.113909.76623.734838.207771.179933.076453.863760.769592.127664.706492.991378.692288.051333.109639.432605.1561,406.029571.418374.83233.8800137.2310000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 7,891.2557,337.474-720.069-493.344-620.054-428.41-570.07-431.014-550.0645,661.602-400.033-264.91-400.0335,542.3825,537.499-166.7836,351.03871.25,740.6846,647.7016,628.5676,624.8756,639.4216,481.046,428.996,361.8716,528.518129.2266,217.5985,457.3086,122.007129.7035,214.623-373.3135,668.0015,974.2894,034.966,356.4223,439.0613,237.6352,990.0011,134.2691,083.9692,447.3231,047.6961,067.3121,127.0831,078.5551,004.7961,030.401991.532930.5691,003.41,058.6151,034.0351,056.023907.709820.926933.5381,150.823960.967971.426934.767851.294817.119861.5931,008.1951,393.976641.909629.663902.5061,165.215830.49830.395829.378828.953791.178726.359729.471651.719600.95600.95717.782717.782663.459663.459663.904663.904665.363665.363665.363641.917642.909648.549297.903296.68262.596280.417248.811104.675134.223134.223
Total Shareholders Equity 28,998.52620,400.61628,521.9327,211.60327,038.80526,911.19226,541.67826,036.58525,279.4324,917.86924,856.31324,859.48924,696.35323,940.42723,579.04723,353.02123,224.67722,909.85722,544.19722,249.49922,103.28821,812.00121,831.49621,028.40621,203.520,848.73421,080.70120,299.7220,007.70219,381.18919,229.23718,639.14517,638.39117,102.96217,435.89417,378.77216,738.32617,181.08713,369.51212,581.24211,942.7111,047.65410,776.90810,575.36210,250.639,995.8219,913.979,672.39,497.6659,407.8369,259.7259,015.5038,976.737,605.7257,365.4987,177.3036,763.9746,374.156,381.9596,258.1715,800.4355,497.3785,247.6024,844.314,699.9174,582.4914,488.7724,608.0953,646.4672,941.2352,418.1821,775.7771,583.0651,483.3181,420.1361,381.7921,360.911,418.8961,391.0181,304.6111,274.1261,257.3671,218.3451,183.3231,102.5311,098.0761,078.1141,061.0121,199.2721,192.3781,161.0351,115.5061,083.3441,074.744718.664667.787641.784587.936538.009332.481290.839243.068
Total Equity 29,260.30420,669.28328,798.92627,499.61227,338.10527,205.44126,849.90326,340.13325,566.37625,193.74525,031.2625,038.7524,879.19624,125.39123,770.34923,529.28423,410.07523,099.72522,738.22422,444.69522,309.13822,022.37422,043.10521,244.38121,430.14121,080.02321,317.62520,536.63220,254.37719,615.8419,463.45118,874.03517,890.2117,305.34217,641.67117,583.58416,939.57917,397.40613,583.97212,659.0312,020.74611,131.2410,856.9910,655.67310,330.4210,076.0319,995.0059,753.3929,578.4929,488.1989,339.2179,094.8659,063.147,692.3487,455.3537,245.7636,905.7896,511.2856,534.3536,560.3726,129.3735,804.9885,548.255,142.8114,986.3284,865.3014,763.1264,893.5613,945.5583,237.0412,714.9722,063.8861,914.7261,814.781,753.091,691.0571,686.6571,747.8341,720.1571,631.9021,576.9151,429.121,389.7321,350.9641,230.071,223.9021,252.0771,224.8551,366.5891,368.1371,334.4281,149.2141,120.1251,107.481772.036720.416702.958635.849560.853332.481290.839243.068
Total Liabilities & Shareholders Equity 32,896.0414,800.30532,560.32732,266.14132,167.76532,344.09631,527.98231,172.5829,912.82829,483.6729,222.06729,067.39928,786.22428,285.48527,691.75127,353.45727,109.7427,064.35326,137.74725,800.90525,679.51425,452.7825,515.224,658.54224,919.51624,484.0624,460.9221,854.5921,642.76920,971.15820,989.75720,340.50319,328.49619,616.90119,934.40519,834.01619,432.17419,021.2514,868.34913,769.52513,117.97412,677.90412,373.77712,106.37711,734.19311,434.42811,285.68110,961.4710,711.92610,548.02210,378.4910,080.72610,096.918,314.6898,132.4987,898.1937,544.8897,256.7437,215.7937,162.2066,740.6626,455.9986,186.6655,777.5555,647.9095,691.0095,485.0785,638.54,921.5314,375.4413,905.8573,006.512,824.4752,746.992,584.1582,520.8992,450.7882,587.1162,629.9312,522.0312,132.2511,793.3791,880.4371,951.1561,799.261,786.4281,888.0351,881.531,907.831,867.61,806.1251,456.3031,440.1521,432.6681,209.3611,189.108945.568848.275691.694558.001478.399421.428