Hengli Industrial Development Group Co., Ltd.
SZSE:000622.SZ
4.47 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -11.48 | -13.256 | 1.762 | 3.087 | 10.694 | 9.116 | -36.698 | 43.574 | -52.367 | -40.052 | 11.012 | 7.94 | -33.727 | -27.075 | 3.515 | 4.479 | 4.276 | 10.145 | -159.479 | -148.539 | 2.811 | 1.593 | 7.842 | 18.399 | 22.958 | 24.174 |
Depreciation & Amortization
| 2.011 | 2.083 | 1.755 | 2.068 | 2.164 | 2.013 | 2.824 | 5.169 | 5.263 | 4.995 | 4.999 | 5.141 | 6.937 | 8.366 | 9.576 | 9.221 | 11.402 | 14.061 | 16.339 | 12.889 | 12.572 | 14.523 | 14.896 | 14.784 | 13.122 | 12.641 |
Deferred Income Tax
| -0.856 | 0.21 | -0.138 | -0.248 | -1.662 | -0.107 | 1.123 | -0.118 | -0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2.254 | 2.92 | 46.426 | 2.232 | -87.482 | -117.52 | -48.019 | 30.96 | 15.351 | 31.184 | -67.997 | -3.751 | -8.119 | 11.992 | -11.095 | 6.853 | -17.806 | 89.503 | 91.198 | -5.121 | -47.228 | -17.178 | -33.421 | -17.035 | -53.083 | -34.172 |
Accounts Receivables
| -29.062 | 17.973 | 101.335 | -69.717 | -47.961 | -66.195 | -21.939 | -84.095 | 13.221 | 17.889 | -65.016 | -7.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 6.184 | -6.897 | 0.81 | -0.677 | -1.602 | 4.887 | 7.286 | -3.556 | 1.673 | 7.504 | -8.042 | 7.381 | -3.693 | -7.014 | -2.325 | 4.86 | -5.033 | 6.189 | 3.261 | 23.056 | -21.54 | -12.829 | -22.122 | -16.924 | -24.443 | -5.767 |
Accounts Payables
| 25.988 | -8.366 | -55.582 | 72.873 | -36.257 | -56.105 | -34.488 | 118.729 | 0.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 25.132 | 0.21 | -0.138 | -0.248 | -1.662 | -122.407 | -55.305 | 34.516 | 13.678 | 23.68 | -59.956 | -11.132 | -4.426 | 19.006 | -8.771 | 1.993 | -12.773 | 83.315 | 87.937 | -28.177 | -25.688 | -4.349 | -11.299 | -0.112 | -28.64 | -28.405 |
Other Non Cash Items
| 1.668 | 2.184 | 1.143 | -0.454 | 7.636 | -29.571 | 13.863 | -82.748 | 3.377 | 1.377 | 5.975 | 11.034 | 23.597 | 13.765 | 10.24 | -8.684 | -19.573 | -41.4 | 65.904 | 51.146 | 14.853 | 16.547 | 11.959 | 9.381 | 12.425 | 11.776 |
Operating Cash Flow
| -2.197 | -6.069 | 51.087 | 6.933 | -66.989 | -135.962 | -68.03 | -3.046 | -28.376 | -2.496 | -46.01 | 20.365 | -11.312 | 7.048 | 12.237 | 11.869 | -21.702 | 72.309 | 13.962 | -89.626 | -16.992 | 15.485 | 1.276 | 25.528 | -4.578 | 14.419 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -31.728 | -11.22 | -12.053 | -1.19 | -3.059 | -1.096 | -3.182 | -3.571 | -1.505 | -46.844 | -2.339 | -1.227 | -2.005 | -0.959 | -0.506 | -1.541 | -2.435 | -0.39 | -1.161 | -2.635 | -2.882 | -2.174 | -3.736 | -7.579 | -21.726 | -7.494 |
Acquisitions Net
| 0.185 | 0 | 0 | 1.193 | 3.109 | 14.234 | 171.01 | 0.06 | 0.12 | 1.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 2.217 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -80 | 0 | -1.193 | -46.22 | -220 | -349.174 | 0 | -100 | -25 | 0 | 0 | 0 | 0 | -0.167 | 0 | 0 | 0 | 0 | 0 | -1.43 | -20.75 | 0 | -10.4 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.783 | 9.855 | 37.271 | 35.884 | 301.175 | 170.223 | 51.225 | 26 | 0 | 0 | 0 | 0.402 | 0 | 0 | 0.18 | 0.108 | 0 | 0.588 | 20.253 | 2 | 11.44 | 0 | 0 | 2.239 |
Other Investing Activites
| 0.185 | -80 | 0 | 1.193 | -3.059 | 114.234 | -99.495 | -12.836 | 3.257 | 10.98 | 0.033 | 0.023 | 0.3 | 1 | 0.002 | -1.541 | 0.102 | 0.185 | 1.557 | 0.191 | 0.085 | -2.174 | 0.485 | 0.165 | 0.079 | 0.081 |
Investing Cash Flow
| -31.543 | -91.22 | -11.27 | 9.858 | -11.957 | 149.022 | 20.333 | 153.817 | -46.903 | -33.513 | -2.305 | -1.204 | -1.705 | 0.443 | -0.671 | -1.541 | -2.153 | -0.098 | 0.396 | -1.856 | 16.026 | -20.881 | 8.19 | -17.814 | -21.647 | -5.174 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.201 | -1.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 1.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.023 | -0.52 | -0.804 | -0.8 | 0 | -4.161 | 0 | 0 | -14 | -0.023 | 0 | -0.13 | -0.264 | -8.651 | -0.865 | -1.605 | -0.878 | -5.99 | -3.877 | -12.804 | -15.245 | -16.981 | -21.048 | -13.336 | -16.56 | -13.754 |
Other Financing Activities
| -0.201 | 11.356 | 18.311 | -0.8 | 0 | -2.406 | 0 | 0 | -0.8 | 0 | -19.401 | 231.367 | -6 | 40.825 | 18.375 | 46.17 | 12.986 | 9.958 | 10 | 51.515 | 350.432 | 120.322 | 66.465 | 57.333 | 213.66 | 88.056 |
Financing Cash Flow
| 25.311 | 1.374 | 8.657 | -0.8 | 0 | -6.567 | 0 | 0 | -14.8 | -0.023 | -19.401 | 212.237 | -10.264 | 4.558 | -3.831 | -5.815 | -6.245 | -54.945 | -4.139 | -23.06 | 43.997 | 2.387 | -19.003 | 22.497 | 21.284 | 56.368 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.007 | 0.004 | 0 |
Net Change In Cash
| -8.429 | -95.914 | 48.474 | 15.99 | -78.946 | 6.493 | -47.696 | 150.771 | -90.079 | -36.031 | -67.716 | 231.398 | -23.281 | 12.049 | 7.736 | 4.513 | -30.1 | 17.266 | 10.219 | -114.542 | 43.032 | -3.009 | -9.537 | 30.204 | -4.937 | 65.613 |
Cash At End Of Period
| 38.656 | 47.085 | 142.999 | 94.525 | 78.535 | 157.481 | 150.988 | 198.684 | 47.913 | 137.992 | 174.023 | 241.739 | 10.341 | 33.623 | 21.574 | 13.838 | 9.325 | 39.425 | 22.159 | 11.94 | 126.482 | 83.45 | 86.459 | 95.996 | 65.792 | 70.729 |