Hengli Industrial Development Group Co., Ltd.
SZSE:000622.SZ
4.47 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 40.567 | 48.654 | 145.988 | 103.469 | 80.412 | 188.763 | 150.988 | 198.684 | 47.913 | 137.995 | 224.471 | 241.739 | 10.341 | 33.623 | 21.574 | 13.838 | 9.325 | 39.425 | 22.159 | 11.94 | 126.482 | 83.45 | 86.459 | 95.996 | 65.792 | 70.729 | 5.116 | 11.524 | 2.505 | 15.4 | 5.46 |
Short Term Investments
| -0.126 | 0 | 0 | 0.234 | 9 | 0.049 | 48.266 | 0 | -4.405 | -10.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.206 | 0.776 | 20.25 | 0 | 10.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 40.567 | 48.654 | 145.988 | 103.703 | 89.412 | 188.812 | 199.254 | 198.684 | 47.913 | 137.995 | 224.471 | 241.739 | 10.341 | 33.623 | 21.574 | 13.838 | 9.325 | 39.425 | 22.159 | 12.147 | 127.258 | 103.7 | 86.459 | 106.396 | 65.792 | 70.729 | 5.116 | 11.524 | 2.505 | 15.4 | 5.46 |
Net Receivables
| 167.259 | 139.454 | 46.504 | 251.788 | 193.675 | 123.833 | 57.638 | 158.347 | 56.825 | 70.246 | 70.817 | 61.892 | 61.222 | 76.82 | 70.755 | 79.981 | 101.473 | 124.815 | 282.034 | 343.798 | 191.808 | 303.174 | 189.751 | 18.674 | 14.565 | 16.21 | 111.284 | 95.963 | 49.84 | 56.962 | 53.118 |
Inventory
| 14.003 | 20.188 | 13.291 | 14.101 | 13.424 | 11.822 | 16.708 | 23.994 | 20.438 | 23.383 | 33.301 | 26.965 | 36.178 | 46.532 | 39.518 | 36.674 | 39.793 | 34.76 | 41.555 | 61.221 | 85.395 | 80.832 | 112.129 | 84.53 | 67.655 | 82.025 | 76.317 | 57.973 | 49.168 | 57.64 | 53.425 |
Other Current Assets
| 2.276 | 1.019 | 108.393 | 0.194 | 0.29 | 0.384 | 100.425 | 1.668 | 50.873 | 0.756 | 0.241 | -1.721 | -1.931 | -4.631 | -5.908 | -8.438 | -12.781 | -27.362 | -105.023 | -122.811 | -30.139 | -95.394 | -33.774 | 132.105 | 132.6 | 108.121 | 1.5 | -15.081 | 0.159 | -8.081 | -7.899 |
Total Current Assets
| 224.106 | 209.314 | 314.176 | 369.785 | 296.802 | 324.851 | 374.025 | 382.694 | 176.048 | 232.381 | 328.83 | 328.875 | 105.809 | 152.344 | 125.939 | 122.055 | 137.81 | 171.638 | 240.726 | 294.354 | 374.322 | 392.312 | 354.565 | 341.705 | 280.612 | 277.084 | 194.217 | 150.379 | 101.673 | 121.921 | 104.104 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 73.712 | 23.105 | 13.598 | 15.203 | 17.151 | 16.871 | 20.073 | 22.729 | 40.367 | 38.485 | 42.974 | 44.951 | 47.997 | 53.117 | 59.752 | 67.875 | 74.44 | 82.046 | 97.642 | 111.634 | 124.373 | 131.698 | 142.875 | 160.469 | 159.73 | 155.47 | 125.995 | 105.023 | 52.901 | 40.38 | 43.627 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 11.296 | 11.7 | 12.07 | 0 | 0 | 0 | 0 | 0 | 63.761 | 64.862 | 55.637 | 56.565 | 57.494 | 58.423 | 59.351 | 60.28 | 61.208 | 62.137 | 63.065 | 63.994 | 65.335 | 0.575 | 0.775 | 0.975 | 1.175 | 1.375 | 1.575 | 1.8 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 11.296 | 11.7 | 12.07 | 0 | 0 | 0 | 0 | -58.116 | 63.761 | 64.862 | 55.637 | 56.565 | 57.494 | 58.423 | 59.351 | 60.28 | 61.208 | 62.137 | 63.065 | 63.994 | 65.335 | 0.575 | 0.775 | 0.975 | 1.175 | 1.375 | 1.575 | 1.8 | 0 | 0 | 0 |
Long Term Investments
| 80.126 | 80 | 0 | 0 | 0 | 0 | -47.766 | 58.116 | 4.905 | 10.958 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.218 | 1.659 | -17.137 | 0 | -9.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3.22 | 2.364 | 2.154 | 2.017 | 1.769 | 0.107 | 0 | 1.123 | 1.005 | 0.82 | 0.627 | 0.494 | 0.401 | 0.275 | 13.109 | 18.522 | 19.152 | 0 | 0 | 0 | 0 | 0 | 0 | 10.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3.482 | 0.408 | 0.869 | 0.833 | 0.687 | 0.143 | 49.191 | 59.92 | 20.091 | 26.419 | 1.435 | 0 | 0.5 | 0.894 | 1.323 | 1.216 | 1.219 | 1.169 | 1.18 | 0.206 | 0.776 | 20.25 | 1.14 | 0.283 | 1.024 | 1.364 | 1.704 | 3.602 | 2.115 | 2.089 | 1.192 |
Total Non-Current Assets
| 171.836 | 117.578 | 28.691 | 18.052 | 19.606 | 17.121 | 21.498 | 83.773 | 130.129 | 141.544 | 101.173 | 102.511 | 106.391 | 112.709 | 133.535 | 147.893 | 156.019 | 145.351 | 161.887 | 178.052 | 192.143 | 135.386 | 144.79 | 162.867 | 161.928 | 158.208 | 129.273 | 110.425 | 55.016 | 42.469 | 44.819 |
Total Assets
| 395.942 | 326.892 | 342.867 | 387.838 | 316.408 | 341.972 | 395.523 | 466.467 | 306.177 | 373.925 | 430.003 | 431.386 | 212.201 | 265.053 | 259.475 | 269.948 | 293.829 | 316.989 | 402.613 | 472.406 | 566.466 | 527.698 | 499.354 | 504.572 | 442.54 | 435.292 | 323.491 | 260.804 | 156.689 | 164.391 | 148.923 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 59.598 | 28.091 | 32.555 | 44.833 | 40.632 | 35.598 | 55.703 | 43.558 | 34.742 | 38.394 | 79.042 | 55.977 | 55.931 | 71.124 | 56.064 | 60.395 | 65.187 | 73.322 | 80.553 | 72.987 | 95.026 | 66.779 | 42 | 32.988 | 24.303 | 23.361 | 18.857 | 15.389 | 17.91 | 15.253 | 12.309 |
Short Term Debt
| 17 | 12.381 | 9.462 | 16.553 | 6.456 | 3.233 | 5.109 | 1.95 | 4 | 0 | 0 | 19.401 | 109.772 | 109.772 | 133.388 | 150.728 | 195.965 | 239.755 | 289.756 | 290.018 | 258.6 | 174.17 | 176.67 | 161.17 | 89.51 | 94.816 | 101.42 | 67.42 | 50.73 | 44.32 | 20.69 |
Tax Payables
| 5.626 | 6.151 | 6.536 | 5.538 | 6.619 | 6.191 | 5.791 | 8.893 | 6.921 | 7.201 | 7.629 | 20.658 | 19.247 | 19.469 | 14.026 | 13.36 | 12.655 | 10.288 | 9.637 | 6.046 | 4.174 | 5.788 | 2.209 | 5.101 | 7.179 | 3.463 | -0.255 | 0.652 | 1.573 | 1.132 | 0.154 |
Deferred Revenue
| 69.518 | 20.252 | 52.667 | 71.142 | 1.144 | 1.148 | 1.927 | 1.408 | -4 | 0 | 0 | 98.236 | 199.808 | 199.997 | 159.198 | 143.117 | 115.18 | 119.327 | 94.319 | 39.945 | 23.879 | 24.687 | 19.684 | 22.795 | 15.482 | 17.137 | 12.692 | 6.976 | 11.505 | 26.062 | 22.883 |
Other Current Liabilities
| -63.694 | -3.989 | -37.351 | -40.354 | -25.811 | 24.16 | 37.958 | 97.069 | 3.316 | 6.083 | -0.466 | -72.605 | -71.197 | -84.652 | -64.619 | -61.57 | -59.913 | -67.623 | -11.672 | -30.846 | -96.047 | -43.428 | -40.031 | -33.427 | -28.339 | -23.646 | -14.862 | -13.473 | -13.984 | -10.394 | -5.278 |
Total Current Liabilities
| 147.646 | 90.977 | 96.425 | 142.545 | 69.671 | 105.929 | 162.19 | 196.436 | 79.721 | 90.071 | 165.248 | 177.643 | 369.491 | 386.833 | 354.12 | 366.425 | 394.261 | 448.392 | 543.146 | 451.136 | 380.657 | 294.775 | 242.532 | 221.614 | 132.436 | 138.492 | 136.708 | 92.352 | 85.644 | 91.627 | 63.067 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 19 | 0 | 0 | 0 | 0 | 0 | 2.406 | 2.406 | 2.406 | 2.406 | 2.406 | 2.406 | 2.406 | 2.406 | 2.406 | 2.406 | 2.406 | 2.406 | 2.406 | 2.611 | 20 | 54.18 | 32.634 | 46.134 | 83.434 | 40.284 | 31 | 33 | 23.8 | 27.62 | 36.105 |
Deferred Revenue Non-Current
| 7.59 | 2.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 31.84 | 31.84 | 31.84 | 31.84 | 31.84 | 31.84 | 31.84 | 54.12 | 54.12 | 54.139 | 0 | 0 | 0 | 1.782 | 1.782 | 1.782 | 1.782 | 0.513 | 0 | 0 | 2.441 | 2.441 | 2.441 | 2.441 | 2.905 | 2.406 | 2.406 | 0 | 0 | 0 | 5.076 |
Total Non-Current Liabilities
| 58.43 | 34.568 | 31.84 | 31.84 | 31.84 | 31.84 | 34.246 | 56.526 | 56.526 | 61.556 | 2.406 | 2.406 | 2.406 | 4.188 | 4.188 | 4.188 | 4.188 | 2.919 | 2.406 | 2.611 | 22.441 | 56.621 | 35.075 | 48.575 | 86.339 | 42.69 | 33.406 | 33 | 23.8 | 27.62 | 41.181 |
Total Liabilities
| 206.076 | 125.546 | 128.264 | 174.384 | 101.511 | 137.768 | 196.436 | 252.962 | 136.247 | 151.628 | 167.654 | 180.049 | 371.897 | 391.021 | 358.309 | 370.613 | 398.449 | 451.311 | 545.552 | 453.747 | 403.098 | 351.396 | 277.607 | 270.19 | 218.776 | 181.182 | 170.114 | 125.352 | 109.444 | 119.247 | 104.248 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 425.226 | 425.226 | 425.226 | 425.226 | 425.226 | 425.226 | 425.226 | 425.226 | 425.226 | 425.226 | 425.226 | 425.226 | 141.742 | 141.742 | 141.742 | 141.742 | 141.742 | 141.742 | 141.742 | 141.742 | 141.742 | 141.742 | 141.742 | 141.742 | 141.742 | 70.871 | 62.4 | 52 | 42 | 42 | 42 |
Retained Earnings
| -439.95 | -428.47 | -415.214 | -417.001 | -420.22 | -432.076 | -435.229 | -407.843 | -455.842 | -409.026 | -372.473 | -382.602 | -387.769 | -353.418 | -323.914 | -325.247 | -328.053 | -363.859 | -374.004 | -215.276 | -66.108 | -50.725 | -8.242 | 1.655 | -4.835 | 32.293 | 15.968 | 13.779 | 0.308 | 0.023 | 0.696 |
Accumulated Other Comprehensive Income/Loss
| 157.147 | 157.147 | 157.147 | 157.147 | 157.147 | 157.147 | 157.147 | 143.779 | 143.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 40.409 | 40.409 | 40.409 | 40.409 | 40.409 | 40.409 | 40.409 | 40.409 | 40.409 | 184.188 | 184.188 | 184.188 | 64.58 | 64.58 | 64.639 | 64.609 | 65.133 | 72.23 | 71.858 | 71.575 | 67.402 | 67.046 | 71.574 | 72.761 | 69.576 | 135.032 | 57.904 | 53.018 | 4.937 | 3.121 | 1.979 |
Total Shareholders Equity
| 182.832 | 194.312 | 207.568 | 205.781 | 202.562 | 190.706 | 187.553 | 201.571 | 153.572 | 200.388 | 236.94 | 226.812 | -181.447 | -147.096 | -117.533 | -118.896 | -121.178 | -149.887 | -160.404 | -1.959 | 143.036 | 158.063 | 205.074 | 216.158 | 206.483 | 238.197 | 136.272 | 118.797 | 47.245 | 45.144 | 44.675 |
Total Equity
| 189.867 | 201.347 | 214.603 | 213.453 | 214.897 | 204.203 | 199.087 | 213.504 | 169.93 | 222.297 | 262.349 | 251.336 | -159.696 | -125.969 | -98.834 | -100.664 | -104.62 | -134.321 | -142.939 | 18.659 | 163.368 | 176.303 | 221.748 | 234.382 | 223.764 | 254.111 | 153.377 | 135.452 | 47.245 | 45.144 | 44.675 |
Total Liabilities & Shareholders Equity
| 395.942 | 326.892 | 342.867 | 387.838 | 316.408 | 341.972 | 395.523 | 466.467 | 306.177 | 373.925 | 430.003 | 431.386 | 212.201 | 265.053 | 259.475 | 269.948 | 293.829 | 316.989 | 402.613 | 472.406 | 566.466 | 527.698 | 499.354 | 504.572 | 442.54 | 435.292 | 323.491 | 260.804 | 156.689 | 164.391 | 148.923 |