Macrolink Culturaltainment Development Co., Ltd.

SZSE:000620.SZ

1.52 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue 3,875.1585,253.0818,598.7827,083.88411,988.45814,001.0057,441.4057,515.8114,646.6833,501.0242,601.1772,462.5632,462.1761,721.4560004.932281.783775.062689.154615.075515.56137.912527.968615.028785.409739.81741.153
Cost of Revenue 3,526.6324,165.3096,998.6015,333.6257,663.3329,310.7425,075.4065,357.9933,414.3122,610.2861,583.0781,266.776986.001620.1980004.635267.553708.739618.515521.133466.91946.979476.79480.053619.028567.682556.979
Gross Profit 348.5261,087.7721,600.1811,750.264,325.1254,690.2632,365.9982,157.8181,232.371890.7381,018.0991,195.7871,476.1751,101.2590000.29714.2366.32370.63993.94248.64190.93351.178134.975166.381172.128184.175
Gross Profit Ratio 0.090.2070.1860.2470.3610.3350.3180.2870.2650.2540.3910.4860.60.640000.060.050.0860.1030.1530.0940.6590.0970.2190.2120.2330.248
Reseach & Development Expenses 00000000000000000000000000000
General & Administrative Expenses 179.15511.721179.314183.182200.571199.247214.642208.254115.32267.5555.73634.67238.23763.5714.0371.524.97518.298226.79271.92939.57753.53766.25936.79839.41546.98646.74840.25244.732
Selling & Marketing Expenses 269.218315.314503.256573.99692.191893.322460.747409.237285.839194.061150.192111.31559.01342.0150000.2311.895.017.6582.1342.9470.9425.63210.34.77610.37815.932
SG&A 448.368827.035682.57757.172892.7621,092.569675.389617.491401.162261.611205.928145.98897.25105.5864.0371.524.97518.529228.68276.93947.23455.67169.20637.74145.04657.28651.52450.63160.664
Other Expenses -702.341274.781,293.577968.4411,380.7942.0737.40717.617141.121130.3781.236-0.81616.0783.8134.525.522.576-131.646-60.1973.895-2.201-5.3555.448156.94740.10416.6617.9612.803
Operating Expenses 488.0781,101.8151,976.1471,725.6132,273.5562,420.2261,484.6751,503.9461,036.185717.289579.354585.65636.313402.9664.0371.534.97518.533243.114126.28895.756106.182108.70638.73389.036100.303105.02105.841114.883
Operating Income 1,128.455-186.692-678.722634.5892,562.7331,895.2241,164.616723.421250.839436.005695.987803.941902.424689.392-4.006-1.525-4.932-24.068-247.3-89.978-39.958-35.168-77.26740.3359.8729.05951.48439.34139.444
Operating Income Ratio 0.291-0.036-0.0790.090.2140.1350.1570.0960.0540.1250.2680.3260.3670.4000-4.879-0.878-0.116-0.058-0.057-0.150.2920.0190.0470.0660.0530.053
Total Other Income Expenses Net -702.341-2,966.037-2,678.63-1,620.956-1,175.672-372.74290.785.92195.329392.909258.315192.80579.546-5.1044.5172.0055.54321.079-146.63-84.384-11.636-25.244-22.568-0.04988.10928.444-1.59-13.779-37.347
Income Before Tax 426.114-3,152.729-3,357.352-986.3671,387.0611,897.2971,172.024739.792391.515566.359697.06802.943919.407693.1880.480.4750.5680.676-375.243-144.135-36.408-37.427-82.62848.967108.53466.13963.95754.90637.095
Income Before Tax Ratio 0.11-0.6-0.39-0.1390.1160.1360.1580.0980.0840.1620.2680.3260.3730.4030000.137-1.332-0.186-0.053-0.061-0.160.3550.2060.1080.0810.0740.05
Income Tax Expense 288.83248.194458.764240.555503.707647.64309.254263.23103.593163.061195.287195.014244.864178.843-0.007-0.03-0.0324.809-131.6221.826-1.4523.2420.4670.00114.2810.37910.2488.0014.2
Net Income 351.901-3,400.922-3,816.116-1,226.922809.9311,186.459857.246523.894306.746421.457508.515595.817676.93515.9010.480.4750.5680.676-375.243-144.135-34.956-40.669-81.53445.29895.53756.99253.71546.90532.895
Net Income Ratio 0.091-0.647-0.444-0.1730.0680.0850.1150.070.0660.120.1950.2420.2750.30000.137-1.332-0.186-0.051-0.066-0.1580.3280.1810.0930.0680.0630.044
EPS 0.06-1.79-2.01-0.650.430.630.450.280.170.260.320.370.420.40000.002-1.19-0.46-0.11-0.13-0.260.160.220.20.210.180.1
EPS Diluted 0.06-1.79-2.01-0.650.430.630.450.280.170.260.320.370.420.40000.002-1.19-0.46-0.11-0.13-0.260.160.220.20.210.180.1
EBITDA 2,982.945490.3615.7131,345.6553,106.713,043.0932,301.0931,145.051683.361654.223756.515717.495875.968706.3-4.038-1.554-4.99910.428-348.256-115.3792.205-3.287-45.01483.99-14.24358.84261.36166.28769.291
EBITDA Ratio 0.770.0930.0010.190.2590.2170.3090.1520.1470.1870.2910.2910.3560.410002.114-1.236-0.1490.003-0.005-0.0870.609-0.0270.0960.0780.090.093