Macrolink Culturaltainment Development Co., Ltd.

SZSE:000620.SZ

1.52 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue 3,043.2063,875.1585,253.0818,598.7827,083.88411,988.45813,017.2717,441.4057,515.8114,646.6833,501.0242,601.1772,537.6612,462.1761,721.4562,331.889004.932281.783775.062689.154615.075623.452137.912527.968615.028785.409739.81741.153
Cost of Revenue 2,270.4253,526.6324,165.3096,998.6015,333.6257,663.3329,310.7425,075.4065,357.9933,414.3122,610.2861,583.0781,323.229986.001620.1981,395.0920026.885267.553708.739618.515521.133466.91946.979476.79480.053619.028567.682556.979
Gross Profit 772.781301.9311,087.772821.9711,750.264,325.1254,690.2632,365.9981,562.2281,232.371890.7381,018.0991,214.4331,476.1751,101.259936.79700-1.8714.2366.32370.63993.94248.64190.93351.178134.975166.381172.128184.175
Gross Profit Ratio 0.2540.0780.2070.0960.2470.3610.360.3180.2080.2650.2540.3910.4790.60.640.40200-0.3790.050.0860.1030.1530.0780.6590.0970.2190.2120.2330.248
Reseach & Development Expenses 000000000000000000000000000000
General & Administrative Expenses 271.639584.378159.668179.314183.182200.571769.923642.187520.222362.576221.832154.389103.90338.23763.57146.5691.524.97518.298226.79271.92939.57753.53766.25936.79839.41546.98646.74840.25244.732
Selling & Marketing Expenses 135.798131.272194.819320.496573.99692.191893.322460.747409.237285.839194.061150.192102.52859.01342.0150000.2311.895.017.6582.1342.9470.9425.63210.34.77610.37815.932
SG&A 407.438310.422354.4871,071.309757.172892.7621,677.351,131.205617.491401.162426.336302.445216.76897.252.1344.0371.524.97518.257228.68276.93947.23455.67169.20637.74145.04657.28651.52450.63160.664
Other Expenses 776.468-1,228.297274.781,293.577968.4411,437.0181,117.688516.85817.617580.426193.123111.234248.356560.712306.3224.525.53.9432.84773.10863.36373.44-5.3555.448-3.73848.6363.37382.15684.067
Operating Expenses 1,183.906-826.5241,101.8151,976.1472,761.0812,273.5562,420.2261,202.638907.329977.048454.733322.113404.192636.313402.9664.0371.534.97522.198261.53150.047110.597106.182108.70647.05289.036106.256114.897132.787144.731
Operating Income -411.1241,128.455-2,886.903-3,327.431-1,010.8211,383.4021,895.2241,164.616723.421250.839436.005695.987803.941902.424689.392489.724-1.525-4.932-24.068-247.3-83.724-39.958-35.168-77.26743.8819.8729.05951.48439.34139.444
Operating Income Ratio -0.1350.291-0.55-0.387-0.1430.1150.1460.1570.0960.0540.1250.2680.3170.3670.40.2100-4.879-0.878-0.108-0.058-0.057-0.1240.3180.0190.0470.0660.0530.053
Total Other Income Expenses Net -78.57-702.341-2,966.037-29.92124.4543.6592.0732.07317.216140.672130.3541.074-1.43716.9831.0762.79525.524.744-127.943-43.6613.55-65.744-27.0368.63265.08136.74112.47315.564-2.348
Income Before Tax -489.695426.114-3,152.729-3,357.352-986.3671,387.0611,897.2971,172.024739.792391.515566.359697.06802.943832.272693.188492.5180.4750.5680.676-375.243-127.385-36.408-183.025-82.62852.51274.95166.13963.95754.90637.095
Income Before Tax Ratio -0.1610.11-0.6-0.39-0.1390.1160.1460.1580.0980.0840.1620.2680.3160.3380.4030.211000.137-1.332-0.164-0.053-0.298-0.1330.3810.1420.1080.0810.0740.05
Income Tax Expense 179.72288.83248.194458.764240.555503.707647.64309.254263.23103.593163.061195.287198.643223.08178.843131.938-0.03-0.0324.809-131.6221.826-1.4524.9515.5670.00114.2810.37910.2488.0014.2
Net Income -533.142351.901-3,416.211-3,892.974-1,285.506809.9311,186.459857.246523.894306.746421.457508.515595.817611.579515.901361.940.4750.5680.676-375.243-121.743-34.956-187.975-81.53448.84361.95356.99253.71546.90532.895
Net Income Ratio -0.1750.091-0.65-0.453-0.1810.0680.0910.1150.070.0660.120.1950.2350.2480.30.155000.137-1.332-0.157-0.051-0.306-0.1310.3540.1170.0930.0680.0630.044
EPS -0.090.19-1.8-2.05-0.680.430.630.450.280.170.260.320.370.420.40000.002-0.29-0.11-0.027-0.031-0.0630.0350.0740.0440.0420.180.025
EPS Diluted -0.090.19-1.8-2.05-0.680.430.630.450.280.170.260.320.370.420.40000.002-0.29-0.11-0.027-0.031-0.0630.0350.0740.0440.0420.180.025
EBITDA -158.273,303.044490.361-1,455.8361,098.122,682.6122,741.4662,008.1051,144.832675.052545.902702.119840.023867.814706.3513.0080.0310.01910.428-348.256-92.9882.205-148.885-402.36487.536-14.24358.50361.36166.28769.291
EBITDA Ratio -0.0520.8520.093-0.1690.1550.2240.2110.270.1520.1450.1560.270.3310.3520.410.22002.114-1.236-0.120.003-0.242-0.6450.635-0.0270.0950.0780.090.093