Macrolink Culturaltainment Development Co., Ltd.

SZSE:000620.SZ

1.52 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 137.284-3,400.922-3,816.116-1,226.922883.3541,249.657862.77476.562287.923403.297501.773516.745604.3160.5950.480.4750.5680.676-349.621-127.384-34.956-40.669-83.09548.96694.25435.057
Depreciation & Amortization 650.044677.053684.435711.066543.978327.336296.351176.09981.85842.87719.49114.54714.53700.0060.0060.0066.02311.97816.58122.8317.28717.93526.33223.61424.171
Deferred Income Tax 6.73315.262177.124-130.406-71.188-31.08817.318-92.1721.55200000000000000000
Stock Based Compensation -6.733-15.262-177.124130.40671.1880051.518000000000000000000
Change In Working Capital 990.685494.7082,948.0112,380.44753.991,741.594-249.569-1,676.107-3,260.433-2,206.336-3,850.346-659.536-1,936.9451.7771.057-2.963.658-68.97463.17162.82915.192-36.108-87.749-148.058-84.301-74.685
Accounts Receivables -691.2749.195258.842228.661129.664290.118-2,510.461931.805-121.171-872.594-241.0341,748.07400000000000000
Inventory 1,268.8581,646.1452,642.9391,177.6431,823.784259.506-1,657.812-3,134.606-3,355.66-2,297.362-4,884.902-2,716.238-812.427000023.57320.609-3.63-11.997-2.823-14.655-16.3828.601-41.863
Accounts Payables 406.365-1,215.894-130.8951,104.542-1,128.2691,223.0574,021.954618.864196.11600000000000000000
Other Working Capital 6.73315.262177.124-130.406-71.1881,482.0871,408.2441,458.49995.22791.0271,034.5562,056.702-1,124.5190000-92.54642.56266.45927.19-33.284-73.093-131.677-92.902-32.823
Other Non Cash Items -1,205.1512,894.8443,050.2631,250.834809.036523.5425.23133.729-9.569-252.501-242.701-72.39226.467-0.042-0.0170.005-0.043-14.415300.37458.48614.52435.97935.5087.804-40.4179.303
Operating Cash Flow 572.863665.6832,866.5923,115.4172,990.3583,842.127934.784-989.717-2,900.221-2,012.662-3,571.784-200.636-1,291.6252.331.527-2.4744.189-76.6925.90210.51217.591-23.511-117.401-64.956-6.849-6.155
Investing Activities:
Investments In Property Plant And Equipment -109.91-286.87-71.949-386.769-1,824.86-2,857.528-1,501.632-280.109-1,808.003-439.474-327.78-301.885-100.712000-0.015-0.111-1.054-16.145-9.113-0.931-2.074-69.331-12.708-170.816
Acquisitions Net 101.36671.634390.37273.144-121651.735-2.19-778.3890.49290.166-315.2400000000001.261000
Purchases Of Investments -2.54-6.8040-11,825.392-118.221-149.596-937.803-343-301.11-24-78.787-3.715000000000-0.3000
Sales Maturities Of Investments 0.0147.10881.181152.5181.9921.166654.95122.44343.16135.03784.299301.976000003.4720.540.71315.2820.0260.04000
Other Investing Activites 318.64602.3-386.769-1,824.863.4630.2630.0760.0050.0080.061-301.885-100.7120.0090.010.0260.013108.1640.2560.711-14.3350.04426.131-0.566-30.6870
Investing Cash Flow 216.21-285.283.166-231.657-1,669.192-3,092.119-344.279-1,197.583-2,886.227-705.046-177.254-695.82-104.4270.0090.010.026-0.002111.525-0.258-14.721-8.167-0.86125.058-69.896-43.395-170.816
Financing Activities:
Debt Repayment -1,460.629-904.583-2,771.695-6,511.346-13,647.147-10,906.799-16,406.146-9,529.478-4,549.328-2,164.221-1,829.036-507-2500000-37.736-38.19-81.813-130-106-188.5-42.5-14.1-170.815
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -145.428-188.137-1,134.836-1,559.153-379.338-1,959.626-2,028.764-1,646.07-1,073.486-1,257.783-792.624-422.124-75.86100000-2.229-4.335-6.49-5.531-11.321-7.752-4.176-9.719
Other Financing Activities 396.175345.2431,015.224,794.57614,001.3498,250.76917,370.73615,508.11512,860.0916,435.1487,624.0842,425.78850-0-0-0-0-0.0048.98964.858139.616124.945237.3242.6729.29305.636
Financing Cash Flow -1,135.813-747.478-2,891.31-3,275.923-2,022.263-4,615.656-1,064.1744,332.5667,237.2773,013.1455,002.4251,496.656524.139-0-0-0-0-37.739-31.43-21.2913.12513.41437.479192.41811.014125.103
Other Information:
Effect Of Forex Changes On Cash -0.787-0.349-0.594-2.0691.211-1.87718.29515.5217.209-3.7950-00000-0000-0-0-0000
Net Change In Cash -347.527-367.34357.855-394.232-699.886-3,867.526-455.3742,160.7881,458.037291.6411,253.387600.199-871.9132.3391.536-2.4494.187-2.904-5.786-25.49912.549-10.958-54.86357.566-39.23-51.868
Cash At End Of Period 323.09670.6171,037.96980.1051,374.3372,074.2235,893.1196,348.4934,184.0852,726.0482,434.4071,152.915511.6725.943.6012.0654.5140.3273.2319.01734.51721.96743.11688.47930.04169.271