Aoyuan Beauty Valley Technology Co.,Ltd.

SZSE:000615.SZ

3.35 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Revenue 1,364.3381,356.1221,538.6711,987.3443,150.4042,888.5552,795.0314,242.6172,413.281694.886643.919730.149763.66686.409621.439604.098763.92661.342959.0011,508.3951,694.2681,849.612798.524313.779334.595256.873209.242106.693170.239124.775128.915
Cost of Revenue 1,019.8361,026.0571,208.3581,450.6622,347.9772,036.3071,764.0863,489.3471,788.019611.832585.779636.159734.737624.181531.985623.838631.106559.635825.0731,345.291,498.9141,663.988736.323246.126248.152188.577168.55275.149111.01776.07979.789
Gross Profit 344.502330.065330.313536.682802.427852.2481,030.945753.27625.26383.05458.1493.98928.92362.22889.455-19.74132.813101.708133.928163.105195.354185.62562.20167.65386.44368.29640.6931.54359.22148.69749.126
Gross Profit Ratio 0.2530.2430.2150.270.2550.2950.3690.1780.2590.120.090.1290.0380.0910.144-0.0330.1740.1540.140.1080.1150.10.0780.2160.2580.2660.1940.2960.3480.390.381
Reseach & Development Expenses 24.85928.81126.3118.92432.03326.97234.53223.64524.05827.201000000000000000000000
General & Administrative Expenses 130.855167.675100.60482.907150.42589.21675.94450.89638.1757.89811.2828.415.07917.93546.21647.15446.49140.28552.13376.10460.77153.03818.69919.16820.96520.1568.41310.88421.01614.1810.101
Selling & Marketing Expenses 192.245159.351136.18257.952169.32396.9772.00152.51751.22813.98616.0959.1597.7057.50610.5637.94311.33110.51827.20145.09239.72522.8923.1142.7323.2533.9271.8060.8040.7110.4370.417
SG&A 323.1327.026236.786140.858319.748186.186147.945103.41289.40321.88527.37717.55922.78425.44156.77955.09757.82150.80379.335121.196100.49675.9321.81321.924.21824.08310.21811.68821.72714.61710.518
Other Expenses 380.453-5.416215.81177.675155.73425.137-0.39510.8014.0045.7014.327-7.34-0.1541.0044.6270.5051.6133.7271.1367.7970.506-0.3110.8070.222-0.328-0.2973.39913.211-0.473-0.329-0.852
Operating Expenses 735.905350.422478.907237.458507.515610.865465.109439.278365.65765.48485.96952.65372.21459.05169.20261.08871.60559.44686.343128.22104.92380.23822.77123.42825.48924.93310.79611.8722.28814.93414.475
Operating Income -391.403-20.357248.538286.821416.228169.103534.127215.386354.77814.808-51.01316.188-92.032-7.006190.722-169.5847.30813.72314.1935.07758.34985.41443.90343.64360.21942.26128.52219.69334.0532.41631.632
Operating Income Ratio -0.287-0.0150.1620.1440.1320.0590.1910.0510.1470.021-0.0790.022-0.121-0.010.307-0.2810.0620.0210.0150.0030.0340.0460.0550.1390.180.1650.1360.1850.20.260.245
Total Other Income Expenses Net -5.672-1,407.24-197.254-153.77-10.43525.137-3.11310.5142.979-161.894.327-30.927-35.6410.995167.087-91.415-12.365-27.857-35.1-38.581-0.932-2.45-0.026-5.435-0.328-0.3852.40212.491-0.473-0.403-0.852
Income Before Tax -397.076-1,553.653-224.885133.052246.61194.24533.732225.099357.75720.302-46.6878.836-92.282-6.011195.349-172.24348.84414.4313.9074.58957.41784.96243.87743.85959.89141.96430.92432.18433.57732.01430.78
Income Before Tax Ratio -0.291-1.146-0.1460.0670.0780.0670.1910.0530.1480.029-0.0730.012-0.121-0.0090.314-0.2850.0640.0220.0150.0030.0340.0460.0550.140.1790.1630.1480.3020.1970.2570.239
Income Tax Expense 16.40939.80744.51894.881122.6966.152112.87234.96794.2694.553-9.9194.605-19.201-9.3738.496-7.59816.6934.3255.4172.8487.82315.99113.5216.48.9756.2954.6314.80711.02910.5410.157
Net Income -342.69-1,593.46-269.40438.171123.92157.319309.225109.245237.68415.749-36.6424.332-73.0633.366187.099-164.71831.97310.1977.2485.1945.84458.0126.2237.45950.91635.6726.29327.37722.54721.47320.623
Net Income Ratio -0.251-1.175-0.1750.0190.0390.0540.1110.0260.0980.023-0.0570.006-0.0960.0050.301-0.2730.0420.0150.0080.0030.0270.0310.0330.1190.1520.1390.1260.2570.1320.1720.16
EPS -0.45-2.09-0.350.050.160.20.390.140.30.18-0.0850.01-0.170.010.46-0.390.0750.0450.0130.0090.0820.0970.0470.0570.10.0710.0640.0670.0530.050.048
EPS Diluted -0.45-2.09-0.350.050.160.20.390.140.30.18-0.0850.01-0.170.010.46-0.390.0750.0450.0130.0090.0820.0970.0470.0570.10.0710.0640.0670.0530.050.048
EBITDA -196.282-1,329.631-21.764393.298475.696368.018662.202311.398451.51985.47410.86566.727-33.90542.994255.579-116.79799.75271.80378.15869.132126.08134.71473.4568.70683.08557.27129.89419.67336.93333.76334.651
EBITDA Ratio -0.144-0.9490.2320.1850.1540.1230.2380.0920.1920.1230.0340.068-0.0040.0830.3990.0510.130.1090.0810.0460.0740.0740.0920.2370.2480.2230.1430.1840.2170.2710.269