Aoyuan Beauty Valley Technology Co.,Ltd.

SZSE:000615.SZ

3.35 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Assets:
Current Assets:
Cash & Cash Equivalents 147.882238.517604.49476.421625.9891,776.1321,504.598868.9491,282.182171.782162.207204.013134.939121.878208.19383.17275.234122.36760.431273.35438.184262.762141.49163.6418.22332.2316.4995.645.52100
Short Term Investments 30.60668.39715.39220.362.6214.2323.6643.5424.5447.17117.47714.0627.01232.0975.363.0878.5811.51.1310.7050.1310.3761.17820.5980000000
Cash and Short Term Investments 178.488306.914619.882496.781628.6111,780.3641,508.262872.4911,286.722171.782179.684218.072161.951153.968283.55386.25983.816123.86761.562274.055438.315263.137142.66984.23818.22332.2316.4995.645.52100
Net Receivables 60.639250.41363.003523.347467.047183.92580.40568.5957.5564.25179.4260001.93542.585044.255222.982337.925483.158281.029160.4296.212.610.14500000
Inventory 169.534183.652195.4115,468.2686,454.3217,624.4895,758.6553,975.5833,738.527118.048145.823486.92321.464344.009155.334169.114251.105183.508265.957479.002315.438227.401236.353197.58591.62982.27656.11335.1827.34800
Other Current Assets 121.485287.338234.505758.697769.111550.685385.975335.901603.228321.433098.44442.55262.222145.07654.676139.889125.022254.366566.771483.241281.11242.71140.55466.40529.93326.29438.0359.41159.67749.634
Total Current Assets 530.147844.7921,089.4916,723.7677,844.82410,904.0188,157.5235,731.9756,153.827400.117617.595889.198618.255638.731585.898352.634474.81424.083581.8851,441.7521,236.994771.65582.162328.586178.867144.58588.90578.85542.2859.67749.634
Non-Current Assets:
Property, Plant & Equipment, Net 1,223.1081,393.2141,637.0571,518.7921,397.62795.006499.193514.261624.176435.781296.911302.426295.468297.764321.493347.338358.743357.286365.619382.878376.332382.614365.304367.355271.046229.36136.633130.26872.23751.99654.632
Goodwill 557.166615.303661.09311.56811.56812.2633.8120.9710.6950.695000000000000000000000
Intangible Assets 218.02229.639238.727250.289291.253240.886149.248154.336158.727131.523134.668137.812140.965141.808117.38990.38692.37863.87131.0974.464.5795.5435.6785.7715.9036.0356.1686.3245.44900
Goodwill and Intangible Assets 775.186844.942899.82261.858302.822253.149153.059155.307159.422131.523134.668137.812140.965141.808117.38990.38692.37863.87131.0974.464.5795.5435.6785.7715.9036.0356.1686.3245.44900
Long Term Investments 212.75272.385101.171244.273228.973112.601180.652216.102112.899434.69293.19187.53854.17892.165129.058174.931815.152332.813269.35599.061124.618124.62242.35620.1020000000
Tax Assets 43.02417.9232.171104.49676.56579.28155.76991.12473.88340.08444.23734.91339.51917.09713.6738.1171.60900000000000000
Other Non-Current Assets 518.924565.492561.456599.989357.402140.416109.321108.491218.73549.41117.47714.0627.01232.09115.3677.08782.5811.51.1311.2691.0096.572.42620.5985.70.70.70.70.76.2645.679
Total Non-Current Assets 2,772.9952,893.9523,231.6752,729.4072,363.3811,380.454997.9951,085.2861,189.1141,091.49586.483576.75557.143580.923696.973697.8591,350.463755.47667.201487.668506.539519.349415.763413.826282.65236.096143.501137.29278.38658.25960.31
Total Assets 3,303.1423,738.7444,321.1669,453.17410,208.20612,284.4729,155.5186,817.2617,342.9411,491.6071,204.0791,465.9481,175.3971,219.6541,282.8711,050.4931,825.2731,179.5541,249.0871,929.421,743.5331,291997.925742.412461.517380.681232.406216.147120.665117.936109.945
Liabilities & Equity:
Current Liabilities:
Account Payables 245.817267.812297.1271,436.6151,538.4041,446.4231,023.2581,162.578709.817798.242363.606395.015246.282271.882204.941152.195163.047120.143127.871496.024417.033195.452113.01661.77726.9262.7971.6991.4321.08600
Short Term Debt 25.05174.84547.145392870469.149526.5223.05985225183163.51197.922163.187.55229.2111.4235264.7553.1370251.51852822202020000
Tax Payables 7.0887.6778.161238.217149.1216.351167.791102.664175.4281.5690.9251.8446.21.95321.849-4.6174.1414.26718.66727.59240.61953.97317.132.3332.6571.8244.4472.607000
Deferred Revenue 0153.705233.1591,642.089846.817216.351992.985463.158458.73510.50312.02839.07724.57111.08549.12622.15131.36926.8142.474111.54693.15972.80728.27924.8110.0538.4967.217.639000
Other Current Liabilities 539.313254.733249.553423.9163,640.6025,243.4211,275.7461,834.6893,642.3881,494.37112.544113.4412.1524.69444.30949.99140.95671.17841.18118.75468.18137.27518.5834.55710.94917.8743.7515.95921.76716.5413.617
Total Current Liabilities 817.267705.067835.1444,132.8366,198.1067,375.3443,986.2653,786.1484,612.632631.953572.103795.976434.193461.629358.65426.769319.543430.588452.4181,195.47895.833538.2333.725126.66762.53242.49629.89729.99922.85316.5413.617
Non-Current Liabilities:
Long Term Debt 908.0181,081.0291,253.3722,237.535681.8331,144.4571,506.667350447-1,023.600980960123.855.811656135.1109.189.669.630.52009.91231.96900
Deferred Revenue Non-Current 87.42890.70592.629186.381275.443422.659423.507424.3557.5888.43600-89.220-87.220-115.0200000000000000
Deferred Tax Liabilities Non-Current 24.4094.0794.35243.542256.776237.796158.82122.36442.91670.01917.32215.0559.95320.38840.2935.88184.26900000000000000
Other Non-Current Liabilities 964.0761,627.8541160137.243119.892269.6278.6278.6-1,372.5016.9188.788.788.788.788.786.486.486.486.48014.1703.3273.79900046.71648.889
Total Non-Current Liabilities 1,983.932,803.6681,558.9812,667.4581,351.2961,924.8042,358.5941,075.319776.10478.45524.80631.972116.73329.168145.0744.66316.84962.28122.4862.48141.58109.1103.7770.71833.82723.79909.91231.96946.71648.889
Total Liabilities 2,801.1983,508.7352,394.1256,800.2957,549.4029,300.1486,344.8594,861.4675,388.736710.408596.909827.948550.926490.796503.72471.428636.393492.868574.8981,257.951,037.413647.3437.495197.38596.35966.29529.89739.91154.82263.25562.506
Equity:
Preferred Stock 000079.48400000000000000000000000000
Common Stock 762.98762.98781.18781.18782.308783.406785.057780.251390.125211.677211.677211.677211.677211.677211.677211.677211.677211.677154.908154.908154.908154.908154.908154.908138.53398.95262.38651.98840.6600
Retained Earnings -1,293.983-948.061747.6331,001.0061,130.9221,120.9171,006.326728.781811.149143.525127.776164.418166.034239.097229.90962.449227.167182.351173.24144.325139.601115.10995.55697.18683.35757.71235.21727.218.04600
Accumulated Other Comprehensive Income/Loss 751.78323.69845.92540.692-79.48422.787130.468191.934235.768210.18251.96700000000000000000000
Other Total Stockholders Equity -0-0.774-108.99-108.99-197.448-20.07590.3390216.55467.19167.191260.914251.556276.913342.443303.625748.794291.595344.638366.271365.805345.642299.33307.955143.268157.823104.90697.03917.13754.68147.438
Total Shareholders Equity 220.779-161.3831,465.7491,713.8881,833.7461,927.111,953.7071,700.9651,653.596781.199607.17637.009623.32727.688778.082577.7511,187.638685.623672.786665.504660.314614.228549.794545.027365.158314.386202.509176.23665.84354.68147.438
Total Equity 501.944230.0091,927.0412,652.882,658.8042,984.3242,810.661,955.7941,954.204811.003607.17638624.471728.858779.15579.0651,188.88686.685674.189671.47706.12643.7560.429545.027365.158314.386202.509176.23665.84354.68147.438
Total Liabilities & Shareholders Equity 3,303.1423,738.7444,321.1669,453.17410,208.20612,284.4729,155.5186,817.2617,342.9411,491.6071,204.0791,465.9481,175.3971,219.6541,282.8711,050.4931,825.2731,179.5541,249.0871,929.421,743.5331,291997.925742.412461.517380.681232.406216.147120.665117.936109.945