JiaoZuo WanFang Aluminum Manufacturing Co., Ltd

SZSE:000612.SZ

5.38 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Revenue 6,125.8186,676.0944,917.914,744.0654,761.1844,908.8255,016.7643,926.0014,658.3435,249.6495,615.6616,123.8035,969.5135,593.975,103.0736,019.0855,184.7844,042.2662,908.5833,201.8221,887.0571,215.9481,291.708665.09673.853581.777532.653537.046669.633402.511195.159
Cost of Revenue 5,588.1526,578.2294,109.183,972.624,506.1055,071.9034,811.0213,459.2794,463.1234,780.6695,335.9636,232.8235,750.4245,148.7194,562.4175,322.7463,955.2583,432.0792,801.692,956.9961,545.409974.0761,115.01575.078549.654579.548461.395452.166550.403337.322176.306
Gross Profit 537.66697.865808.73771.445255.078-163.078205.743466.721195.22468.98279.698-109.02219.089445.251540.655696.3381,229.525610.186106.893244.826341.648241.873176.69890.012124.22.22971.25884.881119.2365.18918.853
Gross Profit Ratio 0.0880.0150.1640.1630.054-0.0330.0410.1190.0420.0890.05-0.0180.0370.080.1060.1160.2370.1510.0370.0760.1810.1990.1370.1350.1840.0040.1340.1580.1780.1620.097
Reseach & Development Expenses 0.026000.0020.0190.0930.07500.5230.079000000000000000000000
General & Administrative Expenses 15.99737.38335.32942.35222.3931.97332.49928.9323.37729.20125.49243.81231.31424.793139.1588.53274.67106.12292.2386.82778.65663.80354.85333.8546.7225.25920.54322.90936.93119.9954.315
Selling & Marketing Expenses 4.685.1183.8186.8556.948.96111.188.84213.13624.43920.06918.49714.67128.68535.8567.77145.85930.06240.56440.49626.51223.10424.4665.4539.3887.8694.2350.4240.3430.2840.688
SG&A 57.14542.50139.14749.20729.3340.93443.67937.77236.51353.6445.56162.30945.98553.478175156.303120.529136.184132.794127.323105.16886.90779.3239.30456.10933.12924.77823.33337.27520.2795.004
Other Expenses -2.545122.919108.985142.541114.4368.948104.616-109.648120.46612.56163.71971.975.3920.6951.4753.922-1.9391.697-1.58720.10724.820.941-3.269.26213.35612.87914.9999.3376.0512.1541.14
Operating Expenses 59.717165.42148.133191.75143.785261.962142.117232.726137.255165.026156.551162.902141.961157.127196.153171.705146.283149.364140.864131.653105.94786.9280.01143.2657.77734.23925.00924.11640.80123.2026.768
Operating Income 477.95439.504517.77625.124201.129-456.88770.582245.566-202.206396.768217.802-164.897377.1293.923250.259431.3181,040.306395.756-102.05172.627227.582142.56654.56859.592109.6683.68547.63259.03471.8337.03411.491
Operating Income Ratio 0.0780.0660.1050.1320.042-0.0930.0140.063-0.0430.0760.039-0.0270.0630.0170.0490.0720.2010.098-0.0350.0230.1210.1170.0420.090.1630.0060.0890.110.1070.0920.059
Total Other Income Expenses Net -16.133-165.128-56.3372.791-96.116-40.793129.465-101.051-149.296103.2153.424178.968305.281-199.161-92.785-90.018-47.887-105.465-106.19-70.095-36.849-14.695-46.34813.66853.97129.96-1.457-9.83-14.699-2.80.545
Income Before Tax 461.816274.376461.433627.915105.013-465.833193.092132.945-91.332407.154276.571-92.954382.40988.963251.717434.6151,035.356376.405-121.967.906225.627141.88350.82364.637121.7097.25753.71259.65370.80539.18712.631
Income Before Tax Ratio 0.0750.0410.0940.1320.022-0.0950.0380.034-0.020.0780.049-0.0150.0640.0160.0490.0720.20.093-0.0420.0210.120.1170.0390.0970.1810.0120.1010.1110.1060.0970.065
Income Tax Expense 106.893-28.70564.81460.015-1.63-23.72717.36133.721-28.80950.70416.448-77.5961.125-26.79758.607101.889351.68100.95-4.43227.45282.73945.0284.20914.51223.387-9.3078.0578.94823.4688.2213.669
Net Income 593.047303.081396.619567.9106.643-442.106175.73199.224-62.523356.45262.941-15.359381.284115.773193.164332.745683.696275.727-121.83440.464142.996.8546.60850.12698.3227.25745.65550.70547.31926.0138.367
Net Income Ratio 0.0970.0450.0810.120.022-0.090.0350.025-0.0130.0680.047-0.0030.0640.0210.0380.0550.1320.068-0.0420.0130.0760.080.0360.0750.1460.0120.0860.0940.0710.0650.043
EPS 0.50.250.330.480.089-0.370.150.084-0.0530.310.24-0.0320.440.130.220.390.790.3-0.140.0340.120.0860.0460.0480.0840.0060.0450.050.0550.030.01
EPS Diluted 0.50.250.330.480.089-0.370.150.084-0.0530.310.24-0.0320.440.130.220.390.790.3-0.140.0340.120.0860.0460.0480.0840.0060.0450.050.0550.030.01
EBITDA 672.148653.788743.167915.202454.402-41.776572.879440.995481.509794.795690.963241.658673.973747.92599.451762.9971,249.506574.09384.436270.4366.903259.436173.578118.14185.258-10.05546.24960.76578.42941.98812.086
EBITDA Ratio 0.110.0980.1510.1930.095-0.0090.1140.1120.1030.1510.1230.0390.1130.1340.1170.1270.2410.1420.0290.0840.1940.2130.1340.1780.127-0.0170.0870.1130.1170.1040.062