JiaoZuo WanFang Aluminum Manufacturing Co., Ltd

SZSE:000612.SZ

5.38 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Assets:
Current Assets:
Cash & Cash Equivalents 1,588.3931,164.2031,154.598756.027736.289710.742323.012546.356550.391426.912551.417230.8549.752256.831663.786536.153252.783698.502533.358363.766324.453244.97318.681317.045194.039158.79475.398165.55423.12700
Short Term Investments 150.039150.233051.55302,922.58400026.9539.840-0.687000000000000000000
Cash and Short Term Investments 1,738.4321,314.4351,154.598807.58736.289710.742323.012546.356550.391453.865561.258230.8549.752256.831663.786536.153252.783698.502533.358363.766324.453244.97318.681317.045194.039158.79475.398165.55423.12700
Net Receivables 255.725156.291101.40263.94157.723278.444203.99219.0711,832.258184.613559.751177.36245.226147.3389.306104.106105.62392.092170.919545.323312.811139.813202.22221.12629.8456.8739.23190.43865.6700
Inventory 455.3544.928965.714653.528427.218439.342805.752499.234351.391430.253426.556492.488536.691499.193431.088622.306606.419397.943336.506353.66325.509213.506163.33254.36662.293115.839116.666102.51250.43400
Other Current Assets 76.23180.01163.34510.28116.17552.44264.613-132.74445.059130.395173.748111.6236.2560.6650.746-3.965-10.90876.10311.79313.91620.7380.3210.321203.119213.042271.472118.32627.78122.102103.086129.196
Total Current Assets 2,525.6882,095.6642,385.0591,535.331,237.4061,480.971,397.3681,131.9172,779.11,199.1261,721.3121,012.2691,167.925904.0191,184.9261,258.6953.9171,264.6391,052.5771,276.665983.51598.611684.556595.655499.214602.976349.622386.286161.333103.086129.196
Non-Current Assets:
Property, Plant & Equipment, Net 1,864.3532,184.9692,298.8262,452.2152,669.392,888.7592,833.772,897.2863,066.9363,254.4893,573.0713,509.5952,219.4571,924.1842,437.9152,662.1792,279.9131,608.9041,547.8041,432.5471,563.5451,289.595835.153763.764291.004250.756268.134281.769305.049316.57185.41
Goodwill 31.7931.7931.7931.7931.7931.7931.7931.7931.79454.2931.7931.7931.7931.7931.7931.79000000000000000
Intangible Assets 86.32188.50490.69491.40624.34823.79428.31432.83437.3541,725.95446.28253.23558.12963.1159.37261.8915.7256.0386.356.6112.1720.1520003.89100000
Goodwill and Intangible Assets 118.111120.294122.483123.19556.13855.58360.10364.62369.1432,180.24378.07185.02589.91994.991.16293.6815.7256.0386.356.6112.1720.1520003.89100000
Long Term Investments 3,344.0843,216.2413,020.3272,936.8352,952.41102,999.5682,810.7132,475.7382,270.4581,672.1831,386.5851,367000000000000000000
Tax Assets 45.98172.98644.90137.84997.86496.23472.50789.867122.64994.206140.901157.68778.47578.07520.6178.9555.49800000000000000
Other Non-Current Assets 0150.233051.55302,922.584101.459288.112114.766148.3729.840-0.687955.113179.86214.052184.988184.865207.439243.55248.372210.445206.226223.581183.809162.58315.33111.9813.3869.75716.128
Total Non-Current Assets 5,372.5285,744.7225,486.5385,601.6475,775.8045,963.166,067.4086,150.6025,849.2327,947.7685,474.0665,138.8923,754.1623,052.2732,729.5562,778.8672,476.1251,799.8071,761.5921,682.7081,814.0891,500.1921,041.379987.345474.813417.23283.466293.75308.435326.326201.538
Total Assets 7,898.2167,840.3877,871.5977,136.9777,013.217,444.137,464.7757,282.5198,628.3329,146.8947,195.3786,151.1624,922.0873,956.2923,914.4824,037.4673,430.0423,064.4462,814.1692,959.3722,797.5992,098.8031,725.9351,583974.0271,020.206633.087680.035469.768429.412330.734
Liabilities & Equity:
Current Liabilities:
Account Payables 316.832700.499640.081616.518661.095332.112149.136191.821195.654518.7287.161355.07298.005109.80555.714106.92324.4494.11333.985148.519321.095211.622160.68890.61144.29679.82544.507111.8857.87300
Short Term Debt 1,391.173723.3711,104.2321,276.51,1021,935.9492,053.95849.3441,571.3551,167.1299601,163898380695891.8775.5984.4391,135.753905.654653.755468.418316.112506.277280.88436682.391112.19248.98300
Tax Payables 35.55710.7289.07418.89210.43511.7674.9197.0338.56611.07142.38319.9826.096-8.0615.437-4.764109.35129.73825.57724.65815.091-10.563-24.4615.0228.32.854-11.1370.88221.40800
Deferred Revenue 24.7220.875472.62667.756352.37911.767354.796360.115413.897722.612793.761549.007123.97991.388127.41180.786144.30172.78240.82935.37532.71365.771-15.64635.53545.15421.54113.9639.85970.59700
Other Current Liabilities 142.289330.8955.08323.40541.848394.39114.43446.61843.3323.13918.05757.46931.481721.62130.4597.2866.82511.6912.5354.50119.40613.3699.8924.3537.0746.76.4074.23611.85149.06108.344
Total Current Liabilities 1,875.0141,775.6392,222.0192,284.1792,157.3232,674.2182,572.3161,447.8972,224.2372,431.61,858.9792,124.5471,151.4651,302.814908.5851,086.7921,251.0261,563.0221,513.1021,094.0491,026.969759.18471.046636.775377.407474.067147.268238.167189.303149.06108.344
Non-Current Liabilities:
Long Term Debt 181751.493533.46822.5525105101391,254.5851,352.8351,108.369998.8891,565.3611,309.6945929671,062528.6424.376418859.383753.277460629342.17843.11358.06255.056107.79500
Deferred Revenue Non-Current 1.7791.9282.162.3922.7362.7363.6853.054.5497.3400.10.10.10.10.1000000000000000
Deferred Tax Liabilities Non-Current 5.0910.0580.884-22.552-480.834-477.981-99.326-1,200.81722.472421.0200.3380.4390.54140.77554.051000000000000000
Other Non-Current Liabilities 31.90115.9619.61124.8815105101391,254.585260.218450.71413.89812.7699.6418.71519.73310.9460.29330.130.130.130.130.130.124.10.1002.147-0106.73274.782
Total Non-Current Liabilities 219.772769.439556.12327.273541.902544.755182.361,311.4031,640.0741,987.4431,012.7871,578.5681,319.874611.3561,027.6081,127.097528.893454.476448.1889.483783.377490.1659.1366.27843.21358.06257.203107.795106.73274.782
Total Liabilities 2,094.7862,545.0782,778.1422,311.4522,699.2253,218.9732,754.6752,759.3013,864.3114,419.0432,871.7663,703.1152,471.3391,914.1691,936.1932,213.8891,779.9192,017.4971,961.2021,983.5311,810.3461,249.281,130.1461,003.053420.62532.13152.268245.37297.098255.791183.126
Equity:
Preferred Stock 0000000000000000000000000000000
Common Stock 1,192.1991,192.1991,192.1991,192.1991,192.1991,192.1991,192.1991,192.1991,202.8451,202.8451,168.997480.176480.176480.176480.176480.176480.176480.176480.176480.176480.176300.11269.648269.648224.706224.706224.706124.83792.82700
Retained Earnings 2,490.6372,038.7031,873.4941,576.6081,077.863982.3491,484.0651,325.9071,539.8531,602.3761,276.31,454.7121,470.071,088.7861,040.238885.488798.75265.87399.348223.163241.946131.99114.54108.15191.63643.80638.00157.65317.08900
Accumulated Other Comprehensive Income/Loss 584.491530.083493.438522.395493.51465.544448.772420.767492.89199.03971.41200000000000000000000
Other Total Stockholders Equity 1,534.3231,534.3231,534.3231,534.3231,550.4121,585.0641,585.0641,584.3451,528.4321,823.591,806.902513.159500.502472.501457.204457.189370.453300.244272.514271.509264.127416.406210.59202.149237.065219.564218.113252.17562.75300
Total Shareholders Equity 5,801.6515,295.3095,093.4554,825.5254,313.9854,225.1574,710.14,523.2184,764.0214,727.854,323.6122,448.0462,450.7482,041.4641,977.6171,822.8521,649.3791,046.293852.039974.848986.25848.506594.777579.947553.407488.077480.82434.665172.669173.02147.809
Total Equity 5,801.6515,295.3095,093.4554,825.5254,313.9854,225.1574,710.14,523.2184,764.0214,727.854,323.6122,448.0462,450.7482,042.1231,978.2891,823.5791,650.1231,046.949852.967975.841987.253849.523595.789579.947553.407488.077480.82434.665172.669173.02147.809
Total Liabilities & Shareholders Equity 7,898.2167,840.3877,871.5977,136.9777,013.217,444.137,464.7757,282.5198,628.3329,146.8947,195.3786,151.1624,922.0873,956.2923,914.4824,037.4673,430.0423,064.4462,814.1692,959.3722,797.5992,098.8031,725.9351,583974.0271,020.206633.087680.035469.768428.812330.935