Zhejiang Huamei Holding CO., LTD.
SZSE:000607.SZ
4.41 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 375.979 | 389.16 | 294.545 | 535.318 | 436.392 | 467.967 | 335.856 | 589.026 | 420.32 | 420.807 | 376.861 | 605.705 | 480.055 | 485.569 | 393.794 | 645.133 | 357.666 | 367.745 | 295.837 | 552.888 | 437.852 | 474.685 | 356.637 | 574.944 | 422.188 | 419.244 | 333.143 | 627.442 | 440.75 | 422.602 | 341.474 | 672.181 | 463.206 | 406.661 | 282.284 | 520.184 | 377.729 | 374.896 | 281.222 | 10.719 | 625.067 | 485.062 | 364.392 | 662.521 | 581.736 | 623.365 | 383.336 | 684.79 | 540.642 | 313.266 | 229.191 | 597.431 | 453.042 | 341.912 | 298.785 | 402.3 | 236.529 | 276.589 | 279.442 | 562.252 | 479.65 | 337.162 | 576.547 | 754.349 | 702.238 | 670.943 | 734.813 | 712.255 | 743.761 | 613.778 | 639.249 | 607.352 | 709.839 | 715.661 | 654.344 | 1,059.259 | 749.001 | 467.9 | 399.537 | 497.562 | 260.903 | 215.072 | 198.853 | 326.181 | 358.415 | 376.038 | 331.07 | 432.077 | 390.713 | 355.576 | 242.411 |
Cost of Revenue
| 328.454 | 281.764 | 242.372 | 399.045 | 348.665 | 375.982 | 282.706 | 465.539 | 330.468 | 310.832 | 308.618 | 467.531 | 375.845 | 367.406 | 321.539 | 503.839 | 272.78 | 281.4 | 262.923 | 404.351 | 319.414 | 338.168 | 289.806 | 407.675 | 300.731 | 294.539 | 263.981 | 467.015 | 338.655 | 282.78 | 279.945 | 483.583 | 285.287 | 245.842 | 244.322 | 390.893 | 259.915 | 236.008 | 235.681 | 8.545 | 457.298 | 347.443 | 264.21 | 495.733 | 441.172 | 460.62 | 292.958 | 517.454 | 380.808 | 233.42 | 167.492 | 461.901 | 353.358 | 262.455 | 248.902 | 350.385 | 163.959 | 184.519 | 200.672 | 423.269 | 350.244 | 245.29 | 457.3 | 629.232 | 602.506 | 576.745 | 638.588 | 621.767 | 640.865 | 551.512 | 559.29 | 515.144 | 602.67 | 600.738 | 553.009 | 936.62 | 633.028 | 371.483 | 316.311 | 364.853 | 182.041 | 132.62 | 127.491 | 222.75 | 263.679 | 274.642 | 254.018 | 307.909 | 296.521 | 261.811 | 183.714 |
Gross Profit
| 47.525 | 107.396 | 52.173 | 136.274 | 87.727 | 91.985 | 53.15 | 123.487 | 89.851 | 109.976 | 68.243 | 138.174 | 104.209 | 118.163 | 72.255 | 141.294 | 84.886 | 86.346 | 32.915 | 148.537 | 118.439 | 136.517 | 66.831 | 167.269 | 121.457 | 124.705 | 69.163 | 160.427 | 102.095 | 139.822 | 61.53 | 188.598 | 177.919 | 160.818 | 37.962 | 129.291 | 117.814 | 138.888 | 45.541 | 2.174 | 167.769 | 137.62 | 100.182 | 166.788 | 140.564 | 162.745 | 90.378 | 167.336 | 159.834 | 79.846 | 61.698 | 135.531 | 99.684 | 79.457 | 49.883 | 51.916 | 72.569 | 92.07 | 78.77 | 138.983 | 129.407 | 91.872 | 119.247 | 125.117 | 99.732 | 94.198 | 96.225 | 90.488 | 102.896 | 62.266 | 79.959 | 92.208 | 107.169 | 114.922 | 101.334 | 122.639 | 115.973 | 96.417 | 83.226 | 132.708 | 78.862 | 82.451 | 71.362 | 103.431 | 94.736 | 101.396 | 77.053 | 124.169 | 94.192 | 93.765 | 58.697 |
Gross Profit Ratio
| 0.126 | 0.276 | 0.177 | 0.255 | 0.201 | 0.197 | 0.158 | 0.21 | 0.214 | 0.261 | 0.181 | 0.228 | 0.217 | 0.243 | 0.183 | 0.219 | 0.237 | 0.235 | 0.111 | 0.269 | 0.27 | 0.288 | 0.187 | 0.291 | 0.288 | 0.297 | 0.208 | 0.256 | 0.232 | 0.331 | 0.18 | 0.281 | 0.384 | 0.395 | 0.134 | 0.249 | 0.312 | 0.37 | 0.162 | 0.203 | 0.268 | 0.284 | 0.275 | 0.252 | 0.242 | 0.261 | 0.236 | 0.244 | 0.296 | 0.255 | 0.269 | 0.227 | 0.22 | 0.232 | 0.167 | 0.129 | 0.307 | 0.333 | 0.282 | 0.247 | 0.27 | 0.272 | 0.207 | 0.166 | 0.142 | 0.14 | 0.131 | 0.127 | 0.138 | 0.101 | 0.125 | 0.152 | 0.151 | 0.161 | 0.155 | 0.116 | 0.155 | 0.206 | 0.208 | 0.267 | 0.302 | 0.383 | 0.359 | 0.317 | 0.264 | 0.27 | 0.233 | 0.287 | 0.241 | 0.264 | 0.242 |
Reseach & Development Expenses
| 3.972 | 3.583 | 3.287 | 3.534 | 8.392 | 1.384 | 2.45 | 3.117 | 2.488 | 3.234 | 2.613 | 1.104 | 4.4 | 2.102 | 2.625 | 4.771 | 2.112 | 2.21 | 2.4 | 9.509 | 1.531 | 1.69 | 2.119 | 5.267 | 1.713 | 1.514 | 2.119 | 25.259 | 3.209 | 5.981 | 0 | 9.937 | 0 | 0 | 0 | 4.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -18.174 | 39.996 | -112.975 | 127.105 | -22.538 | 58.341 | -108.949 | 129.295 | -25.109 | 51.185 | -96.266 | 114.219 | -17.422 | 49.725 | -78.382 | 49.112 | -10.719 | 40.335 | -67.74 | 49.236 | -14.234 | 40.313 | -70.482 | 41.789 | -19.276 | 42.982 | -87.528 | 53.008 | -15.016 | 40.584 | -64.114 | 41.31 | -8.674 | 32.356 | -44.688 | 27.705 | 3.196 | 17.103 | -166.019 | 65.89 | -38.66 | 69.222 | -111.511 | 59.977 | -34.894 | 49.047 | -83.62 | 54.848 | 32.259 | 45.834 | -33.385 | 33.782 | -13.886 | 39.199 | -90.458 | 65.26 | 57.048 | 37.213 | 44.708 | 41.979 | 33.836 | 43.956 | 36.816 | 42.875 | 43.232 | 39.216 | 79.978 | 42.624 | 49.921 | 40.087 | 47.54 | 63.898 | 60.492 | 45.004 | 43.008 | 44.069 | 38.066 | 38.88 | 46.941 | 19.547 | 28.008 | 31.776 | 34.519 | 28.16 | 22.168 | 28.049 | 41.064 | 8.949 | 18.745 | 15.625 |
Selling & Marketing Expenses
| 0 | 16.528 | 16.623 | 29.747 | 25.318 | 20.045 | 19.355 | 26.61 | 26.368 | 22.512 | 18.019 | 23.724 | 30.903 | 25.198 | 23.254 | 27.824 | 27.242 | 25.016 | 26.807 | 41.952 | 35.694 | 26.794 | 30.529 | 41.985 | 29.636 | 30.919 | 29.249 | 17.516 | 28.128 | 44.902 | 24.588 | 16.898 | 33.058 | 44.134 | 20.763 | -2.88 | 40.322 | 42.347 | 26.553 | -27.149 | 73.468 | 37.363 | 46.003 | 56.388 | 56.62 | 57.929 | 42.97 | 56.821 | 48.854 | 31.5 | 32.791 | 24.625 | 31.503 | 31.632 | 34.171 | 53.174 | 38.824 | 45.425 | 41.019 | 72.141 | 67.858 | 45.424 | 41.026 | 63.144 | 33.966 | 29.001 | 35.912 | 55.535 | 34.255 | 35.553 | 33.588 | 44.165 | 31.541 | 27.696 | 38.84 | 42.76 | 30.086 | 38.955 | 23.309 | 47.311 | 27.493 | 32.774 | 27.572 | 64.295 | 30.855 | 38.186 | 34.122 | 51.346 | 36.107 | 38.242 | 24.427 |
SG&A
| 68.345 | -1.645 | 55.542 | -83.228 | 152.423 | -2.493 | 77.696 | -82.339 | 155.663 | -2.596 | 69.204 | -72.542 | 145.121 | 7.775 | 72.979 | -50.558 | 76.353 | 14.298 | 67.141 | -25.788 | 84.93 | 12.561 | 70.842 | -28.497 | 71.425 | 11.643 | 72.231 | -70.012 | 81.136 | 29.886 | 65.172 | -47.215 | 74.368 | 35.46 | 53.119 | -47.567 | 68.027 | 45.542 | 43.656 | -193.168 | 139.358 | -1.297 | 115.226 | -55.123 | 116.598 | 23.035 | 92.017 | -26.799 | 103.702 | 63.759 | 78.625 | -8.76 | 65.285 | 17.745 | 73.37 | -37.284 | 104.084 | 102.472 | 78.233 | 116.849 | 109.837 | 79.26 | 84.983 | 99.96 | 76.841 | 72.233 | 75.128 | 135.513 | 76.879 | 85.473 | 73.675 | 91.706 | 95.439 | 88.188 | 83.844 | 85.768 | 74.155 | 77.022 | 62.189 | 94.252 | 47.04 | 60.782 | 59.348 | 98.814 | 59.014 | 60.354 | 62.171 | 92.411 | 45.056 | 56.987 | 40.052 |
Other Expenses
| 0 | 3.239 | 0.029 | -11.151 | 0.316 | -0.203 | -1.185 | 162.827 | -76.871 | 64.477 | -1.313 | -4.754 | 0.186 | -0.789 | 0.456 | -0.374 | 0.998 | -0.143 | 0.428 | 7.792 | 1.878 | -1.368 | 1.629 | -0.538 | 0.277 | -0.084 | 0.27 | -12.065 | 8.166 | 2.466 | 1.266 | 3.159 | 1.378 | -2.932 | 3.027 | 3.086 | 2.697 | 0.008 | 1.675 | -13.626 | 7.203 | 4.007 | 7.925 | 8.892 | 4.477 | 4.508 | 5.201 | 11.337 | 12.182 | 4.253 | 31.219 | 3.925 | 3.257 | 2.442 | 2.332 | 5.459 | 3.434 | 4.014 | 2.998 | 3.205 | 3.18 | 2.26 | 3.475 | 22.489 | 0.456 | 1.563 | 4.668 | -4.668 | 0.721 | -4.447 | 4.986 | 2.376 | 14.919 | 1.419 | 3.732 | -3.451 | 8.777 | 6.913 | 2.342 | 0.888 | -0.376 | 2.443 | 6.603 | 8.342 | 6.325 | 5.054 | 2.535 | 5.654 | 4.409 | 3.246 | 1.927 |
Operating Expenses
| 72.318 | 65.641 | 58.829 | 90.044 | 91.609 | 66.207 | 78.962 | 83.605 | 81.28 | 65.116 | 70.504 | 89.87 | 83.864 | 61.791 | 74.327 | 98.916 | 72.865 | 61.743 | 68.154 | 107.986 | 82.315 | 67.536 | 75.985 | 102.372 | 74.919 | 69.007 | 77.081 | 63.051 | 85.13 | 89.207 | 68.248 | 67.404 | 78.595 | 83.149 | 54.692 | 32.084 | 72.912 | 78.042 | 46.212 | -116.1 | 140.745 | 92.434 | 116.472 | 145.614 | 120.329 | 113.58 | 91.687 | 128.591 | 108.328 | 65.84 | 78.953 | 99.657 | 66.835 | 62.446 | 71.565 | 96.239 | 106.751 | 103.679 | 78.757 | 125.28 | 110.872 | 80.862 | 85.908 | 104.962 | 78.651 | 74.695 | 74.934 | 137.442 | 78.434 | 87.328 | 73.675 | 94.287 | 97.384 | 88.737 | 83.703 | 91.076 | 76.108 | 78.074 | 62.909 | 96.502 | 48.184 | 61.474 | 60.16 | 101.832 | 60.315 | 61.942 | 63.068 | 94.811 | 46.331 | 59.064 | 40.96 |
Operating Income
| -24.792 | 41.254 | -6.656 | 41.904 | -8.765 | 65.1 | -25.812 | 34.306 | 16.226 | 46.081 | 4.733 | 53.331 | 24.393 | 58.212 | -0.689 | -367.72 | 25.249 | 19.533 | -45.327 | -49.271 | 37.387 | 75.775 | -9.067 | 70.248 | 46.21 | 61.983 | -6.42 | 109.183 | 65.123 | 55.102 | -8.838 | 119.176 | 101.414 | 83.513 | -13.144 | 169.884 | 54.096 | 85.03 | 2.71 | 190.67 | 6.562 | 24.545 | -22.149 | 0.109 | 6.667 | 34.152 | -15.346 | 1.191 | 13.059 | 5.828 | -26.655 | 39.945 | 21.961 | 6.889 | -29.141 | -118.379 | -41.103 | -26.494 | -8.364 | -61.633 | -2.999 | 1.144 | 7.911 | 1.566 | 6.196 | 6.861 | -0.126 | -97.386 | -16.335 | -89.873 | -2.986 | -7.173 | 2.622 | 9.138 | 7.633 | 7.646 | 36.013 | 14.404 | 14.236 | 29.4 | 24.983 | 22.288 | 13.198 | 1.4 | 36.224 | 38.568 | 13.046 | 25.978 | 46.724 | 31.622 | 14.616 |
Operating Income Ratio
| -0.066 | 0.106 | -0.023 | 0.078 | -0.02 | 0.139 | -0.077 | 0.058 | 0.039 | 0.11 | 0.013 | 0.088 | 0.051 | 0.12 | -0.002 | -0.57 | 0.071 | 0.053 | -0.153 | -0.089 | 0.085 | 0.16 | -0.025 | 0.122 | 0.109 | 0.148 | -0.019 | 0.174 | 0.148 | 0.13 | -0.026 | 0.177 | 0.219 | 0.205 | -0.047 | 0.327 | 0.143 | 0.227 | 0.01 | 17.788 | 0.01 | 0.051 | -0.061 | 0 | 0.011 | 0.055 | -0.04 | 0.002 | 0.024 | 0.019 | -0.116 | 0.067 | 0.048 | 0.02 | -0.098 | -0.294 | -0.174 | -0.096 | -0.03 | -0.11 | -0.006 | 0.003 | 0.014 | 0.002 | 0.009 | 0.01 | -0 | -0.137 | -0.022 | -0.146 | -0.005 | -0.012 | 0.004 | 0.013 | 0.012 | 0.007 | 0.048 | 0.031 | 0.036 | 0.059 | 0.096 | 0.104 | 0.066 | 0.004 | 0.101 | 0.103 | 0.039 | 0.06 | 0.12 | 0.089 | 0.06 |
Total Other Income Expenses Net
| 10.773 | 3.239 | -1.039 | -11.151 | 0.316 | -0.203 | 25.312 | 0.18 | 0.346 | 0.378 | -1.768 | -4.754 | 4.233 | 1.05 | 1.839 | -410.472 | 14.226 | -5.212 | -9.659 | -82.031 | 3.142 | 5.427 | 1.715 | 4.812 | -0.051 | 6.201 | 1.769 | -0.017 | 56.113 | 6.934 | -0.867 | 0.722 | 3.445 | 2.892 | 6.612 | 75.734 | 11.857 | 24.191 | 5.056 | 58.615 | -13.258 | -18.265 | 2.066 | -12.668 | -9.091 | -10.505 | -8.836 | -26.752 | -26.265 | -3.978 | 21.809 | 7.365 | -7.63 | -7.68 | -5.128 | -70.798 | -3.488 | -10.872 | -5.378 | -79.415 | -18.354 | -7.606 | -21.953 | 2.849 | -14.428 | -11.079 | -16.75 | -59.01 | -40.077 | -69.259 | -4.284 | -2.22 | -7.446 | -14.606 | -8.751 | -11.719 | -8.321 | -7.954 | -8.19 | 0.412 | -4.369 | -2.844 | -3.748 | -0.411 | 3.022 | -3.445 | -2.058 | 0.426 | -4.08 | -5.598 | -5.546 |
Income Before Tax
| -14.02 | 44.493 | -7.696 | 30.753 | -8.448 | 64.897 | -0.501 | 34.487 | 16.572 | 46.459 | 2.965 | 48.577 | 24.579 | 57.422 | -0.233 | -368.093 | 26.247 | 19.391 | -44.899 | -41.479 | 39.266 | 74.407 | -7.439 | 69.71 | 46.487 | 61.899 | -6.15 | 97.359 | 73.079 | 57.55 | -7.585 | 121.916 | 102.769 | 80.561 | -10.118 | 172.941 | 56.758 | 85.038 | 4.385 | 176.889 | 13.766 | 26.921 | -14.224 | 8.505 | 11.144 | 38.66 | -10.145 | 11.992 | 25.241 | 10.028 | 4.554 | 43.238 | 25.218 | 9.331 | -26.81 | -115.121 | -37.67 | -22.481 | -5.366 | -65.713 | 0.181 | 3.404 | 11.386 | 23.004 | 6.652 | 8.424 | 4.542 | -105.965 | -15.614 | -94.32 | 2 | -4.548 | 9.939 | 11.068 | 10.123 | 12.019 | 38.167 | 15.853 | 14.352 | 33.453 | 25.458 | 21.433 | 13.627 | 5.464 | 39.996 | 39.815 | 13.754 | 30.707 | 47.456 | 31.986 | 14.367 |
Income Before Tax Ratio
| -0.037 | 0.114 | -0.026 | 0.057 | -0.019 | 0.139 | -0.001 | 0.059 | 0.039 | 0.11 | 0.008 | 0.08 | 0.051 | 0.118 | -0.001 | -0.571 | 0.073 | 0.053 | -0.152 | -0.075 | 0.09 | 0.157 | -0.021 | 0.121 | 0.11 | 0.148 | -0.018 | 0.155 | 0.166 | 0.136 | -0.022 | 0.181 | 0.222 | 0.198 | -0.036 | 0.332 | 0.15 | 0.227 | 0.016 | 16.502 | 0.022 | 0.055 | -0.039 | 0.013 | 0.019 | 0.062 | -0.026 | 0.018 | 0.047 | 0.032 | 0.02 | 0.072 | 0.056 | 0.027 | -0.09 | -0.286 | -0.159 | -0.081 | -0.019 | -0.117 | 0 | 0.01 | 0.02 | 0.03 | 0.009 | 0.013 | 0.006 | -0.149 | -0.021 | -0.154 | 0.003 | -0.007 | 0.014 | 0.015 | 0.015 | 0.011 | 0.051 | 0.034 | 0.036 | 0.067 | 0.098 | 0.1 | 0.069 | 0.017 | 0.112 | 0.106 | 0.042 | 0.071 | 0.121 | 0.09 | 0.059 |
Income Tax Expense
| 2.137 | 8.817 | 0.821 | -11.984 | 0.416 | 1.907 | 0.575 | 1.39 | 1.116 | 1.92 | 0.287 | -0.983 | 0.092 | 2.364 | 0.041 | -0.265 | 2.516 | 1.457 | 0.089 | 0.201 | 3.689 | 2.671 | 0.304 | 9.98 | 3.002 | 2.147 | 0.064 | 4.231 | 2.254 | 1.099 | 2.679 | 3.872 | 5.65 | 1.576 | 0.486 | 1.652 | 0.209 | 1.977 | -0.017 | -8.459 | 6.151 | 1.79 | 0.576 | 2.397 | 2.95 | 6.649 | 0.798 | -3.58 | 4.189 | 1.606 | 0.375 | 7.568 | 1.287 | 0.362 | 0.539 | -5.499 | 3.502 | 1.358 | 0.412 | 6.327 | 1.98 | 1.585 | 2.813 | 13.673 | 1.62 | 2.576 | 1.07 | 1.396 | 5.105 | -5.766 | 0.212 | 6.196 | 4.069 | 1.983 | 0.041 | 5.262 | 0.483 | 2.087 | 2.538 | 5.865 | -3.673 | 3.976 | 3.725 | -18.651 | 7.818 | 10.533 | 5.297 | 3.449 | 9.895 | 7.777 | 4.63 |
Net Income
| -10.674 | 32.27 | -10.421 | 40.094 | -8.09 | 52.782 | -1.075 | 29.393 | 13.646 | 40.498 | 2.678 | 39.559 | 21.614 | 48.807 | 7.327 | -355.399 | 31.976 | 20.918 | -37.636 | -51.663 | 27.602 | 52.916 | -9.951 | 44.099 | 26.937 | 47.237 | -13.093 | 56.447 | 59.187 | 48.073 | -16.897 | 96.014 | 74.733 | 67.238 | -14.922 | 162.261 | 49.944 | 71.065 | 0.24 | 182.01 | 4.357 | 14.407 | -12.109 | -1.458 | 5.134 | 20.525 | -11.796 | 7.947 | 8.216 | 4.594 | 2.664 | 22.781 | 17.584 | 5.703 | -21.52 | -94.187 | -44.866 | -23.225 | -4.031 | -73.689 | -10.312 | 0.301 | 0.809 | -1.447 | 1.578 | 3.246 | 1.34 | -101.826 | -19.866 | -78.748 | 1.33 | -5.119 | 0.432 | 4.667 | 4.888 | 2.117 | 23.651 | 9.028 | 7.372 | 17.348 | 19.307 | 12.786 | 7.44 | 18.066 | 16.342 | 18.127 | 5.754 | 16.8 | 15.857 | 14.965 | 5.426 |
Net Income Ratio
| -0.028 | 0.083 | -0.035 | 0.075 | -0.019 | 0.113 | -0.003 | 0.05 | 0.032 | 0.096 | 0.007 | 0.065 | 0.045 | 0.101 | 0.019 | -0.551 | 0.089 | 0.057 | -0.127 | -0.093 | 0.063 | 0.111 | -0.028 | 0.077 | 0.064 | 0.113 | -0.039 | 0.09 | 0.134 | 0.114 | -0.049 | 0.143 | 0.161 | 0.165 | -0.053 | 0.312 | 0.132 | 0.19 | 0.001 | 16.98 | 0.007 | 0.03 | -0.033 | -0.002 | 0.009 | 0.033 | -0.031 | 0.012 | 0.015 | 0.015 | 0.012 | 0.038 | 0.039 | 0.017 | -0.072 | -0.234 | -0.19 | -0.084 | -0.014 | -0.131 | -0.021 | 0.001 | 0.001 | -0.002 | 0.002 | 0.005 | 0.002 | -0.143 | -0.027 | -0.128 | 0.002 | -0.008 | 0.001 | 0.007 | 0.007 | 0.002 | 0.032 | 0.019 | 0.018 | 0.035 | 0.074 | 0.059 | 0.037 | 0.055 | 0.046 | 0.048 | 0.017 | 0.039 | 0.041 | 0.042 | 0.022 |
EPS
| -0.011 | 0.032 | -0.01 | 0.039 | -0.008 | 0.052 | -0.001 | 0.029 | 0.013 | 0.04 | 0.003 | 0.039 | 0.021 | 0.048 | 0.007 | -0.35 | 0.03 | 0.021 | -0.037 | -0.056 | 0.03 | 0.052 | -0.01 | 0.049 | 0.03 | 0.047 | -0.013 | 0.056 | 0.06 | 0.047 | -0.017 | 0.094 | 0.073 | 0.066 | -0.015 | 0.16 | 0.049 | 0.059 | 0 | 0.38 | 0.085 | 0.03 | -0.023 | -0.003 | 0.011 | 0.042 | -0.024 | 0.016 | 0.017 | 0.01 | 0.006 | 0.052 | 0.036 | 0.012 | -0.044 | -0.19 | -0.092 | -0.048 | -0.008 | -0.15 | -0.02 | 0.001 | 0.002 | -0.003 | 0.003 | 0.007 | 0.003 | -0.21 | -0.041 | -0.16 | 0.003 | -0.011 | 0.001 | 0.01 | 0.01 | 0.004 | 0.038 | 0.019 | 0.012 | 0.036 | 0.031 | 0.026 | 0.012 | 0.037 | 0.026 | 0.037 | 0.011 | 0.034 | 0.033 | 0.031 | 0.01 |
EPS Diluted
| -0.011 | 0.032 | -0.01 | 0.039 | -0.008 | 0.052 | -0.001 | 0.029 | 0.013 | 0.039 | 0.003 | 0.039 | 0.021 | 0.048 | 0.007 | -0.33 | 0.03 | 0.021 | -0.037 | -0.056 | 0.03 | 0.052 | -0.01 | 0.049 | 0.03 | 0.047 | -0.013 | 0.056 | 0.06 | 0.047 | -0.017 | 0.094 | 0.073 | 0.066 | -0.015 | 0.16 | 0.049 | 0.059 | 0 | 0.38 | 0.085 | 0.03 | -0.023 | -0.003 | 0.011 | 0.042 | -0.024 | 0.016 | 0.017 | 0.01 | 0.006 | 0.052 | 0.036 | 0.012 | -0.044 | -0.19 | -0.092 | -0.048 | -0.008 | -0.15 | -0.02 | 0.001 | 0.002 | -0.003 | 0.003 | 0.007 | 0.003 | -0.21 | -0.041 | -0.16 | 0.003 | -0.011 | 0.001 | 0.01 | 0.01 | 0.004 | 0.038 | 0.019 | 0.012 | 0.036 | 0.031 | 0.026 | 0.012 | 0.037 | 0.026 | 0.037 | 0.011 | 0.034 | 0.033 | 0.031 | 0.01 |
EBITDA
| -6.84 | 59.106 | 0.27 | 57.098 | 7.268 | 58.441 | -19.806 | 56.636 | 26.012 | 53.769 | 14.276 | 61.221 | 47.167 | 72.935 | 11.376 | 61.826 | 37.473 | 32.832 | -37.29 | 72.409 | 45.178 | 80.9 | -1.81 | 98.312 | 52.871 | 73.249 | -7.288 | 170.482 | 20.012 | 61.438 | -4.942 | 153.32 | 101.311 | 92.483 | -15.873 | 216.676 | 49.481 | 92.021 | -0.682 | 135.749 | 37.746 | 60.418 | -17.367 | 25.993 | 24.104 | 52.971 | 1.926 | 60.518 | 55.375 | 14.064 | -17.251 | 67.946 | 32.711 | 21.771 | -22.207 | -36.88 | -39.052 | -5.647 | -1.329 | 77.124 | 24.266 | 14.339 | 35.105 | 67.38 | 14.761 | 27.213 | 19.213 | -103.573 | 28.826 | -23.267 | 4.34 | 37.784 | 25.77 | 32.117 | 29.158 | 56.21 | 45.808 | 33.04 | 26.932 | 51.758 | 44.089 | 38.227 | 19.797 | 33.564 | 40.815 | 51.98 | 20.798 | 42.108 | 44.353 | 38.209 | 17.736 |
EBITDA Ratio
| -0.018 | 0.152 | 0.001 | 0.107 | 0.017 | 0.125 | -0.059 | 0.096 | 0.062 | 0.128 | 0.038 | 0.101 | 0.098 | 0.15 | 0.029 | 0.096 | 0.105 | 0.089 | -0.126 | 0.131 | 0.103 | 0.17 | -0.005 | 0.171 | 0.125 | 0.175 | -0.022 | 0.272 | 0.045 | 0.145 | -0.014 | 0.228 | 0.219 | 0.227 | -0.056 | 0.417 | 0.131 | 0.245 | -0.002 | 12.664 | 0.06 | 0.125 | -0.048 | 0.039 | 0.041 | 0.085 | 0.005 | 0.088 | 0.102 | 0.045 | -0.075 | 0.114 | 0.072 | 0.064 | -0.074 | -0.092 | -0.165 | -0.02 | -0.005 | 0.137 | 0.051 | 0.043 | 0.061 | 0.089 | 0.021 | 0.041 | 0.026 | -0.145 | 0.039 | -0.038 | 0.007 | 0.062 | 0.036 | 0.045 | 0.045 | 0.053 | 0.061 | 0.071 | 0.067 | 0.104 | 0.169 | 0.178 | 0.1 | 0.103 | 0.114 | 0.138 | 0.063 | 0.097 | 0.114 | 0.107 | 0.073 |