Zhejiang Huamei Holding CO., LTD.
SZSE:000607.SZ
4.41 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 853.465 | 755.643 | 663.394 | 754.768 | 800.225 | 889.082 | 831.553 | 782.606 | 919.068 | 453.741 | 334.598 | 364.318 | 315.221 | 254.986 | 434.579 | 345.856 | 348.71 | 523.749 | 488.459 | 405.452 | 421.795 | 182.945 | 139.449 | 82.931 | 43.13 | 34.876 | 41.294 | 67.966 | 52.7 | 0 | 0 |
Short Term Investments
| 137.259 | 161.417 | 151.121 | 104.878 | 182.449 | 2.011 | 1.744 | -12.263 | -5.39 | 24.167 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 990.724 | 917.06 | 814.515 | 859.647 | 982.674 | 891.093 | 833.297 | 782.606 | 919.068 | 477.908 | 334.598 | 364.318 | 315.221 | 254.986 | 434.579 | 345.856 | 348.71 | 523.749 | 488.459 | 405.452 | 421.795 | 182.945 | 139.449 | 82.931 | 43.13 | 34.876 | 41.294 | 67.966 | 52.7 | 0 | 0 |
Net Receivables
| 428.676 | 466.267 | 434.682 | 430.911 | 516.921 | 483.951 | 615.185 | 606.618 | 504.802 | 817.843 | 808.224 | 822.685 | 587.266 | 486.56 | 671.429 | 1,066.899 | 1,149.404 | 1,095.055 | 934.292 | 756.721 | 337.11 | 405.223 | 411.994 | 28.074 | 0.189 | 28.219 | 33.643 | 41.313 | 40.565 | 0 | 0 |
Inventory
| 26.084 | 28.386 | 36.825 | 20.734 | 27.04 | 41.916 | 31.435 | 33.197 | 41.855 | 35.019 | 246.481 | 225.181 | 154.731 | 223.921 | 195.996 | 277.981 | 358.906 | 331.678 | 360.261 | 213.038 | 113.985 | 132.53 | 181.373 | 218.991 | 136.213 | 111.334 | 162.885 | 169.06 | 169.172 | 0 | 0 |
Other Current Assets
| 240.784 | 202.514 | 223.368 | 102.172 | 61.524 | 140.182 | 118.232 | 70.092 | 47.029 | 154.619 | -50.521 | -43.285 | -39.315 | -29.683 | -118.776 | -136.263 | -156.17 | 0.44 | 0.13 | -117.928 | 0.114 | 51.452 | 20.813 | 331.388 | 438.359 | 474.07 | 390.273 | 296.664 | 189.406 | 393.56 | 390.022 |
Total Current Assets
| 1,686.269 | 1,614.227 | 1,509.39 | 1,413.464 | 1,588.159 | 1,557.142 | 1,598.149 | 1,492.513 | 1,512.755 | 1,485.388 | 1,338.783 | 1,368.899 | 1,017.903 | 935.785 | 1,183.227 | 1,554.473 | 1,700.85 | 1,950.923 | 1,783.142 | 1,257.283 | 873.004 | 772.151 | 753.628 | 661.385 | 617.891 | 648.499 | 628.095 | 575.004 | 451.843 | 393.56 | 390.022 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 502.223 | 790.898 | 697.826 | 203.332 | 486.203 | 193.954 | 233.048 | 234.547 | 260.868 | 251.846 | 438.405 | 454.403 | 494.342 | 460.477 | 638.912 | 839.618 | 948.934 | 983.36 | 753.495 | 511.471 | 303.164 | 252.843 | 253.504 | 226.855 | 168.156 | 129.065 | 190.306 | 191.304 | 146.89 | 136.136 | 129.635 |
Goodwill
| 223.846 | 223.846 | 223.846 | 229.845 | 552.553 | 575.58 | 570.066 | 751.854 | 181.788 | 0 | 0 | 0 | 0 | 0 | 28.286 | 80.483 | 83.402 | 87.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 70.827 | 76.452 | 79.083 | 79.645 | 83.516 | 85.112 | 80.265 | 38.927 | 34.311 | 18.909 | 146.933 | 148.878 | 164.453 | 162.837 | 199.944 | 218.911 | 225.568 | 68.891 | 76.704 | 82.571 | 53.398 | 57.081 | 53.205 | 50.867 | 22.056 | 2.548 | 2.604 | 2.659 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 294.672 | 300.298 | 302.929 | 309.49 | 636.069 | 660.692 | 650.331 | 790.781 | 216.099 | 18.909 | 146.933 | 148.878 | 164.453 | 162.837 | 228.23 | 299.394 | 308.97 | 68.891 | 76.704 | 82.571 | 53.398 | 57.081 | 53.205 | 50.867 | 22.056 | 2.548 | 2.604 | 2.659 | 0 | 0 | 0 |
Long Term Investments
| 738.169 | 618.845 | 670.743 | 705.34 | 555.557 | 733.355 | 647.468 | 374.963 | 337.364 | 104.123 | 100.47 | 14.609 | 0 | 0 | 0 | 0 | 0 | 174.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 45.205 | 3.535 | 2.869 | 2.729 | 3.843 | 2.418 | 5.405 | 3.219 | 0.639 | 0.882 | 18.118 | 18.895 | 11.492 | 12.206 | 11.624 | 9.995 | 17.787 | 9.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 678.973 | 626.156 | 636.317 | 589.307 | 292.865 | 101.044 | 66.204 | 67.013 | 67.075 | 91.805 | -87.791 | 9.553 | 22.381 | 39.952 | 43.762 | 69.394 | 82.194 | 11.962 | 139.654 | 141.984 | 89.443 | 38.93 | 71.565 | 39.667 | 22.942 | 77.396 | 72.686 | 78.111 | 38.469 | 34.344 | 20.467 |
Total Non-Current Assets
| 2,259.242 | 2,339.731 | 2,310.684 | 1,810.197 | 1,974.537 | 1,691.462 | 1,602.455 | 1,470.522 | 882.045 | 467.564 | 616.136 | 646.339 | 692.668 | 675.472 | 922.528 | 1,218.402 | 1,357.885 | 1,248.12 | 969.853 | 736.026 | 446.005 | 348.854 | 378.274 | 317.389 | 213.154 | 209.009 | 265.596 | 272.075 | 185.359 | 170.48 | 150.102 |
Total Assets
| 3,945.511 | 3,953.958 | 3,820.074 | 3,223.661 | 3,562.696 | 3,248.604 | 3,200.604 | 2,963.036 | 2,394.8 | 1,952.953 | 1,954.919 | 2,015.238 | 1,710.571 | 1,611.257 | 2,105.755 | 2,772.874 | 3,058.735 | 3,199.043 | 2,752.995 | 1,993.309 | 1,319.009 | 1,121.004 | 1,131.902 | 978.774 | 831.045 | 857.508 | 893.691 | 847.079 | 637.202 | 564.04 | 540.124 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 381.204 | 412.207 | 396.933 | 297.044 | 289.189 | 183.449 | 182.143 | 204.525 | 177.565 | 159.643 | 656.603 | 635.832 | 483.998 | 542.553 | 415.669 | 542.088 | 596.566 | 822.23 | 617.495 | 220.107 | 119.002 | 109.926 | 156.432 | 226.285 | 222.387 | 87.201 | 84.131 | 79.576 | 51.879 | 0 | 0 |
Short Term Debt
| 350.888 | 397.671 | 501.353 | 292.269 | 72.29 | 246.7 | 210.7 | 25.6 | 7.745 | 0 | 334.614 | 428.165 | 428 | 414 | 575.1 | 706.35 | 877.827 | 780.572 | 664.049 | 590.331 | 209.5 | 174.43 | 163.14 | 163.24 | 121.22 | 298.453 | 309.558 | 226.214 | 233.888 | 0 | 0 |
Tax Payables
| 18.1 | 18.874 | 15.197 | 17.054 | 17.747 | 31.675 | 26.561 | 28.821 | 68.892 | 67.914 | 28.942 | 40.234 | 18.506 | 12.118 | 16.154 | 10.127 | -2.344 | 17.642 | 26.314 | 18.808 | 15.355 | 20.952 | 29.851 | 41.659 | 14.541 | 2.959 | 6.738 | 13.992 | 8.895 | 0 | 0 |
Deferred Revenue
| 683.277 | 354.892 | 653.608 | 694.036 | 361.14 | 31.675 | 447.335 | 469.979 | 251.124 | 0 | 334.875 | 328.242 | 306.976 | 145.72 | 167.202 | 264.011 | 252.745 | 145.325 | 193.346 | 123.612 | 80.496 | 103.417 | 96.554 | 73.466 | 98.335 | 71.384 | 62.084 | 76.689 | 53.364 | 0 | 0 |
Other Current Liabilities
| 275.268 | 586.316 | 214.997 | 165.812 | 650.325 | 631.044 | 304.66 | 261.891 | 243.217 | 463.849 | 47.933 | 57.769 | 17.276 | 70.097 | 49.932 | 73.363 | 97.762 | 89.137 | 110.91 | 22.851 | 14.589 | 50.693 | 54.188 | 15.333 | 0.26 | 29.168 | 25.037 | 35.538 | 36.964 | 317.208 | 313.219 |
Total Current Liabilities
| 1,690.637 | 1,751.086 | 1,766.891 | 1,449.16 | 1,372.944 | 1,092.869 | 1,144.838 | 961.995 | 679.651 | 623.492 | 1,374.025 | 1,450.009 | 1,236.251 | 1,172.371 | 1,207.903 | 1,585.812 | 1,824.9 | 1,837.263 | 1,585.8 | 956.901 | 423.587 | 438.466 | 470.314 | 478.323 | 442.202 | 486.206 | 480.81 | 418.017 | 376.095 | 317.208 | 313.219 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 307.572 | 371.686 | 316.453 | 202.041 | 204.017 | 30.38 | 47.63 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.562 | 297.102 | 343.574 | 310.944 | 107.188 | 36.064 | 0 | 36.16 | 93.25 | 26.644 | 0 | 27.106 | 62.42 | 71.336 | 57.579 | 0 | 0 |
Deferred Revenue Non-Current
| 4.56 | 1.896 | 2.233 | 2.569 | 2.906 | 3.242 | 3.579 | 3.711 | 3.6 | 4.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 29.086 | 0.001 | 0 | -0 | 0.103 | 0.116 | -47.63 | 1.504 | 1.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.377 | 0.377 | 0.377 | 0 | 0 | 0 | 47.63 | 0 | 0 | 0 | 0.55 | 13.19 | 0 | 0 | 8.4 | 12.729 | 17.674 | 18.302 | 16.164 | 10 | 0 | 0 | 0 | 0 | 0 | -2.725 | 0.615 | 1.138 | 1.138 | 53.916 | 38.394 |
Total Non-Current Liabilities
| 341.594 | 373.96 | 319.062 | 204.611 | 207.025 | 33.738 | 51.209 | 5.215 | 5.557 | 4.562 | 0.55 | 13.19 | 0 | 0 | 121.962 | 309.832 | 361.248 | 329.245 | 123.352 | 46.064 | 0 | 36.16 | 93.25 | 26.644 | 0 | 24.381 | 63.035 | 72.474 | 58.716 | 53.916 | 38.394 |
Total Liabilities
| 2,032.231 | 2,125.046 | 2,085.953 | 1,653.771 | 1,579.969 | 1,126.607 | 1,196.047 | 967.211 | 685.208 | 628.054 | 1,374.575 | 1,463.199 | 1,236.251 | 1,172.371 | 1,329.865 | 1,895.643 | 2,186.148 | 2,166.508 | 1,709.152 | 1,002.966 | 423.587 | 474.626 | 563.565 | 504.967 | 442.202 | 510.587 | 543.845 | 490.491 | 434.811 | 371.124 | 351.613 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 195.397 | 197.95 | 190.82 | 197.612 | 237.794 | 160.826 | 161.3 | 161.185 | 189.937 | 234.763 | 71.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,017.698 | 1,017.698 | 1,017.698 | 1,017.698 | 1,017.698 | 1,017.698 | 1,017.698 | 1,017.698 | 1,017.698 | 1,017.698 | 487.732 | 487.732 | 487.732 | 487.732 | 487.732 | 487.732 | 487.732 | 487.732 | 443.393 | 357.955 | 223.722 | 190.975 | 190.975 | 152.78 | 152.78 | 152.78 | 152.78 | 152.78 | 113.68 | 0 | 0 |
Retained Earnings
| 824.882 | 742.556 | 655.715 | 538.397 | 878.538 | 1,033.564 | 943.65 | 910.7 | 711.912 | 428.402 | -169.705 | -175.482 | -196.596 | -229.352 | -68.125 | 14.784 | 10.097 | 108.417 | 156.891 | 141.2 | 114.06 | 64.9 | 35.141 | 4.05 | -53.647 | -22.248 | -17.338 | 0.004 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -195.397 | -197.95 | -190.82 | -197.612 | -237.794 | -160.826 | -161.3 | -161.185 | -189.937 | -234.763 | -71.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -192.244 | -195.715 | -188.87 | -195.662 | -235.42 | -160.714 | -161.188 | -161.685 | -189.937 | -184.337 | 52.526 | 48.687 | 48.153 | 51.602 | 71.037 | 71.185 | 71.086 | 210.96 | 209.378 | 295.328 | 422.098 | 84.035 | 72.165 | 102.401 | 99.857 | 216.389 | 214.403 | 203.804 | 88.711 | 0 | 0 |
Total Shareholders Equity
| 1,650.336 | 1,564.539 | 1,484.543 | 1,360.434 | 1,660.817 | 1,890.548 | 1,800.16 | 1,766.713 | 1,539.673 | 1,261.763 | 370.552 | 360.937 | 339.289 | 309.982 | 490.643 | 573.7 | 568.916 | 807.109 | 809.661 | 794.484 | 759.881 | 339.91 | 298.281 | 259.231 | 198.991 | 346.921 | 349.845 | 356.588 | 202.391 | 192.916 | 188.51 |
Total Equity
| 1,913.28 | 1,828.912 | 1,734.121 | 1,569.89 | 1,982.727 | 2,121.997 | 2,004.557 | 1,995.825 | 1,709.592 | 1,324.899 | 580.344 | 552.039 | 474.321 | 438.886 | 775.891 | 877.231 | 872.587 | 1,032.535 | 1,043.843 | 990.343 | 895.423 | 646.378 | 568.337 | 473.807 | 388.843 | 346.921 | 349.845 | 356.588 | 202.391 | 192.916 | 188.51 |
Total Liabilities & Shareholders Equity
| 3,945.511 | 3,953.958 | 3,820.074 | 3,223.661 | 3,562.696 | 3,248.604 | 3,200.604 | 2,963.036 | 2,394.8 | 1,952.953 | 1,954.919 | 2,015.238 | 1,710.571 | 1,611.257 | 2,105.755 | 2,772.874 | 3,058.735 | 3,199.043 | 2,752.995 | 1,993.309 | 1,319.009 | 1,121.004 | 1,131.902 | 978.774 | 831.045 | 857.508 | 893.691 | 847.079 | 637.202 | 564.04 | 540.123 |