Zhejiang Huamei Holding CO., LTD.

SZSE:000607.SZ

4.41 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41995 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 527.12609.117853.465803.126573.09622.567755.643619.324607.82511.569663.394701.107632.137560.667754.768681.874777.279641.431800.225801.386731.956686.291889.082639.019669.956677.654831.553420.783479.245648.797782.606556.542608.096820.783919.068477.135559.015691.476453.741207.822181.209229.355334.598104.894151.519198.579364.318163.97281.87165.641315.221146.318149.46989.905254.986125.341293.739235.139434.579248.834347.181247.009345.856259.131255.368262.234348.71280.259359.593379.267523.749516.905511.025419.417488.459426.936348.28316.648405.452344.506343.295353.764421.795489.275155.602140.18182.94578.702103.72695.891139.449111.54182.93185.14943.1315.94334.87630.82641.294067.9660
Short Term Investments 79.738105.759137.259191.222184.375120.539161.417106.065104.702163.817151.121156.75373.43392.493104.878117.215302.792267.55182.44945.8771.8771.7822.011-16.503-16.589-13.7391.74425.5611.202-11.284-12.263-19.641-11.468-5.64-5.39-7.2021.02224.6124.16700736.184000-9.3980-10.614-9.31-9.0950-8.811-8.827-8.7060-10.581-10.445-14.2330-21.973-22.122-22.310-22.817-65.958-22.7350-19.937-20.929-20.9730.30401.400000000000000000000000000000
Cash and Short Term Investments 606.858714.876990.724994.348757.465743.106917.06725.389712.522675.386814.515857.86705.569653.16859.647799.0891,080.071908.981982.674847.263733.833688.073891.093639.019669.956677.654833.297446.344480.447648.797782.606556.542608.096820.783919.068477.135560.037716.085477.908207.822181.209229.355334.598104.894151.519198.579364.318163.97281.87165.641315.221146.318149.46989.905254.986125.341293.739235.139434.579248.834347.181247.009345.856259.131255.368262.234348.71280.259359.593379.267523.749516.905512.425419.417488.459426.936348.28316.648405.452344.506343.295353.764421.795489.275155.602140.18182.94578.702103.72695.891139.449111.54182.93185.14943.1315.94334.87630.82641.294067.9660
Net Receivables 431.249379.809428.676505.601475.999509.01466.267468.023456.324438.841434.682520.435524.409470.061430.911530.281575.925535.905516.921671.886622.332589.975483.951622.034610.756685.344615.185858.044695.812660.461606.618717.816571.685519.474504.802621.103663.674602.274817.8431,109.511883.416813.806808.224971.953880.188736.208822.685995.49732.42642.509587.266671.406515.528705.499486.56736.233742.201773.516671.429906.584823.24951.51,066.899966.66923.2761,120.7041,149.4041,132.3781,091.1311,121.5161,095.0551,342.2251,306.0881,196.363934.292330.846916.858779.724756.721593.657626.121579.897337.11546.56761.271498.677405.223561.714481.475468.321411.994516.21828.074129.3420.18920.4428.21934.8933.643041.3130
Inventory 33.91622.98126.08430.60728.30126.45328.38636.03638.33338.76736.82531.46134.40828.13220.73425.47224.38331.527.04274.038261.587262.74941.91649.89442.37148.71931.43538.29155.44840.34733.19744.29841.65942.38741.85534.84339.72735.24835.019416.946344.505225.714246.481273.644256.529258.193225.181236.938197.819164.329154.731204.123226.294238.101223.921244.817180.494158.581195.996284.38241.191173.827277.981367.04393.366389.122358.906370.761345.149336.288331.678372.257366.483324.528360.261310.427272.701198.907213.038169.023106.069102.986113.985155.717141.395142.014132.53150.216158.166168.579181.373212.564218.991160.396136.21394.023111.334165.799162.8850169.060
Other Current Assets 240.584196.996240.784253.46202.282164.55202.51480.366130.133208.325223.36826.67225.66249.782102.17222.86639.53444.80361.52498.843157.168134.96140.182133.168140.704156.073118.232240.046172.773108.58670.09262.80540.31750.93247.02999.67896.76166.556154.6190.1210.0220-50.5210.020.020.006-43.285-68.335-53.854-44.167-39.315-47.639-39.941-117.788-29.683-111.512-105.45-173.333-118.776-0.039-0.0160.04-136.263-0.085-0.037-0.1-156.172.9213.0382.3210.441.5010.1760.5020.13741.818-0.09-0-117.9280.624-80.766-98.7060.11460.28496.68152.71151.45238.328.17924.59820.81311.742331.388204.104438.359458.637474.07395.632390.273558.996296.664457.024
Total Current Assets 1,312.6071,314.6631,686.2691,784.0151,464.0471,443.1191,614.2271,309.8131,337.3121,361.3181,509.391,436.4291,290.0491,201.1341,413.4641,377.7091,719.9131,521.191,588.1591,892.031,774.9191,675.7571,557.1421,444.1151,463.7871,567.791,598.1491,582.7251,404.4791,458.1911,492.5131,381.4621,261.7571,433.5771,512.7551,232.7591,360.21,420.1631,485.3881,734.4011,409.1511,268.8761,338.7831,350.5111,288.2571,192.9861,368.8991,328.064958.255928.3111,017.903974.209851.35915.717935.785994.8791,110.983993.9031,183.2271,439.761,411.5961,372.3771,554.4731,592.7461,571.9721,771.9591,700.851,786.321,798.9111,839.3921,950.9232,232.8872,185.1711,940.8091,783.1421,810.0271,537.751,295.2791,257.2831,107.811994.72937.942873.0041,251.839854.95833.582772.151828.932771.546757.389753.628852.064661.385578.991617.891589.043648.499627.148628.095558.996575.004457.024
Non-Current Assets:
Property, Plant & Equipment, Net 428.1461.485502.223420.259329.061487.98790.898787.511806.002835.467697.826895.225937.556953.583203.332508.861502.494486.214486.203183.551184.406188.527193.954226.436221.482225.014233.048213.816214.172228.147234.547241.425251.159255.498260.868223.434228.852237.023251.846431.691428.268433.225438.405445.111443.216450.812454.403458.857474.878481.247494.342509.308506.888490.855460.477591.204596.726635.898638.912792.15825.843835.914839.618899.75941.135960.945948.9341,071.1061,034.7051,005.854983.36899.068843.204789.877753.495644.356607.65539.657511.471433.027333.324334.662303.164248.103248.101251.983252.843248.872248.784252.503253.504251.732226.855197.466168.156121.695129.065186.964190.306195.829191.304143.548
Goodwill 223.846223.846223.846223.846223.846223.846223.846223.846223.846223.846223.846229.845229.845229.845229.845552.553552.553552.553552.553575.58575.58575.58575.58575.329575.329570.066570.066751.854751.854751.854751.854712.002712.002181.788181.788187.476187.47600000000000000000026.93821.93828.28628.28642.74343.03643.03680.48383.40283.40283.40283.40272.00872.00872.00887.3010000000000000000000000000000000
Intangible Assets 68.6969.80470.82772.17973.14574.20876.45276.60277.44678.13279.08377.07778.14878.88179.64581.22981.63482.5483.51684.37184.56485.18685.11283.46783.10479.84880.26539.77639.95939.28438.92748.02445.93533.29834.31135.21536.24120.29718.909144.354145.224145.766146.933146.522147.263147.975148.878149.238160.644161.622164.453159.753160.772161.797162.837185.802187.64180.6199.944202.656213.696216.179218.911227.587238.912223.319225.56864.19165.71467.66368.89195.47283.28578.82176.70478.03979.90184.90782.57171.2670.10271.63653.39853.51154.51255.50257.08164.21852.12356.30753.20550.79350.86721.83122.0562.5212.5482.6042.60402.6590
Goodwill and Intangible Assets 292.536293.65294.672296.024296.991298.054300.298300.447301.292301.978302.929306.922307.993308.726309.49633.782634.187635.093636.069659.951660.144660.766660.692658.796658.433649.914650.331791.63791.813791.138790.781760.026757.937215.086216.099222.692223.71820.29718.909144.354145.224145.766146.933146.522147.263147.975148.878149.238160.644161.622164.453159.753160.772161.797162.837212.74209.579208.886228.23245.399256.732259.215299.394310.989322.314306.721308.97136.199137.722139.67168.89195.47283.28578.82176.70478.03979.90184.90782.57171.2670.10271.63653.39853.51154.51255.50257.08164.21852.12356.30753.20550.79350.86721.83122.0562.5212.5482.6042.60402.6590
Long Term Investments 878.0261,477.115738.169620.021635.279732.803618.845711.569621.677640.687670.743629.715808.476753.52654.5421,018.699522.202506.735555.557693.925745.34735.579733.355754.36723.21660.847647.468405.118507.657364.359374.963359.335343.355344.335337.364360.562226.82895.173104.12300-718.504012.21712.68923.08714.60919.03824.85522.235048.84751.31662.709038.54837.5644.998068.16569.13969.159074.31125.36282.139078.65187.84890.585174.0680128.74800000000000000000000000000000
Tax Assets 44.19545.11445.2053.5343.5343.5343.5352.8692.8692.8692.8692.7292.7292.7292.7293.8343.8583.8433.8432.4142.4182.4182.4185.225.4055.4055.4053.2193.2193.2193.2191.9951.9950.6390.6391.0221.0220.8820.88218.43617.87117.2418.11818.98518.98518.97618.89515.49811.49211.49211.49212.20612.20612.20612.20610.80510.80511.62411.6246.8826.9586.7259.99517.78717.78717.78717.78712.6415.0197.2459.8404.81500000000000000000000000000000
Other Non-Current Assets 611.65237.971678.973881.908884.446839.663626.156587.175588.817640.225636.317672.889596.322621.998640.105221.867408.985373.331292.865138.55491.811100.59101.04448.59348.38947.79766.20487.37966.54445.85667.01349.19268.69152.3967.07556.38168.31187.6791.80516.58818.138737.92912.6791.0510.7480.0689.5530.050.1870.20722.381-0.1-0.111-0.02239.952-0.071-0.077-0.0743.7620.0170.042-0.06869.3940.063-43.3520.04782.194-0.067-0.049-0.54311.962142.317.091142.851139.654137.89136.714156.721141.984124.72198.18292.59689.44378.72358.27744.43538.9347.95949.27545.81171.56544.09539.66736.91222.94280.27277.39677.20572.68681.75678.11139.376
Total Non-Current Assets 2,254.5092,315.3352,259.2422,221.7462,149.3122,362.0342,339.7312,389.5712,320.6562,421.2242,310.6842,507.4792,653.0772,640.5561,810.1972,387.0422,071.7252,005.2151,974.5371,678.3951,684.1191,687.881,691.4621,693.4051,656.9191,588.9761,602.4551,501.1621,583.4051,432.721,470.5221,411.9721,423.136867.947882.045864.091748.73441.045467.564611.069609.502615.657616.136623.887622.901640.917646.339642.68672.055676.804692.668730.014731.072727.545675.472853.226854.593901.337922.5281,112.6131,158.7141,170.9461,218.4021,302.8991,363.2461,367.6391,357.8851,298.5281,275.2441,242.8121,248.121,136.851,067.1431,011.549969.853860.285824.264781.285736.026629.008501.609498.895446.005380.338360.89351.92348.854361.048350.182354.62378.274346.62317.389256.21213.154204.487209.009266.772265.596277.584272.075182.924
Total Assets 3,567.1163,629.9983,945.5114,005.7613,613.3593,805.1533,953.9583,699.3843,657.9683,782.5423,820.0743,943.9083,943.1253,841.693,223.6613,764.7513,791.6393,526.4053,562.6963,570.4253,459.0383,363.6373,248.6043,137.523,120.7063,156.7663,200.6043,083.8872,987.8842,890.9112,963.0362,793.4342,684.8942,301.5252,394.82,096.852,108.931,861.2081,952.9532,345.472,018.6531,884.5331,954.9191,974.3981,911.1581,833.9032,015.2381,970.7451,630.311,605.1151,710.5711,704.2221,582.4211,643.2621,611.2571,848.1061,965.5771,895.2412,105.7552,552.3722,570.312,543.3222,772.8742,895.6462,935.2183,139.5983,058.7353,084.8473,074.1553,082.2043,199.0433,369.7363,252.3142,952.3592,752.9952,670.3122,362.0142,076.5641,993.3091,736.8191,496.3281,436.8371,319.0091,632.1761,215.841,185.5021,121.0041,189.9811,121.7281,112.0091,131.9021,198.685978.774835.201831.045793.53857.508893.919893.691836.581847.079639.948
Liabilities & Equity:
Current Liabilities:
Account Payables 193.618210.974381.204361.738315.382347.354412.207262.299253.406251.828396.933335.431273.968219.164297.044262.151230.325232.53289.189187.246183.573161.17183.449153.655160.121190.373182.143205.721239.018202.369204.525123.786165.527169.828177.565172.981165.897170.488159.643990.805802.414617.916656.603681.167649.599549.828635.832665.252454.393395.526483.998524.003491.827500.185542.553434.457408.028330.535415.669528.062520.075473.791542.088721.044647.788794.645596.566697.747692.048671.683822.23892.277848.913742.117617.495742.521448.869307.816220.107180.268158.333117.534119.002181.068146.282103.022109.926127.415168.898120.61156.432144.661226.285167.926222.38764.35987.20186.85784.131079.5760
Short Term Debt 209.807363.117350.888321.151341.144376.493397.671333.849364.015488.812501.353610.812673.938604.742292.269210.59279.73588.7372.2985.7378.773.6246.7336.7292.7186.45210.771.161.147.625.6512.7457.7457.7459.0451.300311.076300.413354.614334.614323.15350.286407.286428.165454412.279461.932428421412445414295.1334.6429.95575.1619.52621.638601.53706.35722.242765.614742.259877.827800.839812.662871.709780.572886.317854.85793.152664.049568.313659.013562.031590.331534.8333275209.574.414213.03202.43174.43189.48165.88165.14163.14385.22163.24156.22121.22239.886298.453305.238309.5580226.2140
Tax Payables 18.4894.17218.19.37815.1977.42218.87414.8712.5697.58315.1979.52911.9444.85617.05411.7487.5353.79317.7478.4515.76218.84831.67511.84113.66610.26826.56116.99615.86118.83828.82158.58356.97950.41168.89211.11813.49354.58167.91412.243-3.9713.74328.94214.97510.221-0.63740.23419.17216.0379.06518.5068.029-9.86-12.84912.118-3.298-4.675-0.1316.1541.3115.097-3.53910.127-5.528-4.081-5.303-2.344-6.85-10.518-7.36217.6429.065-10.925-14.32126.314-0.725.4635.89918.8081.7858.43416.84715.3551.63721.6649.04720.95221.2818.49212.36629.85115.60641.65925.89114.5411.6992.9595.4636.738013.9920
Deferred Revenue 527.128269.502683.277574.384550.115274.99354.892289.037-00653.608553.133579.158599.357694.036466.956317.102366.971361.14357.032428.467528.526303.103291.536267.11369.946447.335408.478404.366413.454469.979532.975521.466215.423251.124275.065334.37900339.444272.345283.359334.875311.254290.065274.082328.242298.939259.29253.42306.976274.998216.292202.586145.72231.128297.991165.789167.202236.849263.246188.229264.011173.203205.595241.955252.745143.314205.403111.496145.325171.478142.321118.757193.34687.769111.57138.03123.61265.999100.841128.43980.496112.395134.99493.591103.41787.45679.02698.1896.55454.40573.46656.93998.33575.30971.38463.56262.084076.6890
Other Current Liabilities 413.969565.418275.268542.599280.728610.359586.316561.977821.976822.553214.99719.40420.12323.618165.812658.776795.386692.302650.325675.046719.552607.71359.616236.162295.776327.309304.66231.465215.638234.81261.891237.683191.753202.912243.217122.453152.503357.22463.84951.96144.73257.87747.93379.93247.21948.29857.76930.60715.61516.18817.27613.78817.66812.82470.09734.94120.22920.19849.93237.34731.01899.45273.36359.25765.645113.71197.76269.01577.99272.98889.13755.00659.59580.749110.9197.25249.9104.01222.85120.5615.8826.04114.589221.11342.7491.76450.693113.56553.93748.99754.18851.94115.3330.7740.2630.19429.16835.77725.037400.48135.538375.062
Total Current Liabilities 1,344.5211,409.0121,690.6371,799.8721,487.3681,609.1961,751.0861,447.1621,439.3981,563.1931,766.8911,518.7811,547.1871,446.8811,449.161,598.4721,622.5471,380.5331,372.9441,305.0541,410.2921,371.0061,092.8691,018.0531,015.7071,074.0781,144.838916.763920.121898.233961.995899.444891.49595.908679.651579.545654.079527.708623.4921,693.2861,419.9041,313.7661,374.0251,395.5041,337.1691,279.4951,450.0091,448.7991,141.5771,127.0661,236.2511,233.7891,137.7881,160.5951,172.371995.6261,060.848946.4721,207.9031,421.7791,435.9771,363.0011,585.8121,675.7451,684.6421,892.571,824.91,710.9151,788.1051,727.8761,837.2632,005.0781,905.681,734.7751,585.81,495.8551,269.3521,011.889956.901801.626608.057527.014423.587588.99537.046490.806438.466517.915467.741432.926470.314636.227478.323381.86442.202409.748486.206491.434480.81400.481418.017375.062
Non-Current Liabilities:
Long Term Debt 288.293177.684307.572327.347229.309365.106371.686454.485443.81479.212316.453732.921771.946822.462202.041200208.504204.017204.017217.424.2830.3830.3830.3855.5379.2447.6367.8814.70-0-00-00000047.714000000000000071.1290150.983170170.195113.562265.716266.128296.72297.102317.287352.662353.351343.574368.791365.925340.987310.944282.89265.466127.167107.188126.0938636.06436.064191000-0.67119.636.09136.1636.67136.16293.25193.2526.81726.6447095.13327.10662.4262.42071.3360
Deferred Revenue Non-Current 6.0914.4754.564.3444.4284.5121.8963.734.7642.1482.2334.1675.2012.4852.5694.0532.7372.8212.9063.344.8243.1583.2423.5765.613.4943.5796.5337.23.6173.7113.43.4673.5333.63.7174.0813.84.562000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 29.00229.07529.0860.0010.0010.0010.0010000000-00.0930.0960.0990.1030.1060.110.1130.116-30.38-55.53-79.24-47.631.151.2631.3761.5044.7534.8711.8441.9574.1414.518000.1480.1440.14000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 0.35113.2080.3770.3770.3770.3770.3770.3770.3770.3770.3770.3770.377000000000030.3855.5379.2447.630000000000000.2690.650.650.550.450.4513.1913.1900000000778.48.48.48.410.27812.72915.67516.00717.61817.67417.70918.16314.61218.30213.50617.79612.83616.1641010101010000000000000000-7.028-2.7250.140.61567.6171.13857.154
Total Non-Current Liabilities 323.736324.443341.594332.069234.114369.996373.96458.592448.951481.737319.062737.464777.523824.947204.611204.146211.338206.938207.025220.84629.21333.65133.73833.95661.1482.73451.20975.56323.1634.9935.2158.1538.3385.3775.5577.8578.5993.84.56248.1310.7940.790.550.450.4513.1913.1900000071.1290157.983177178.595121.962274.116274.528306.997309.832332.961368.669370.969361.248386.499384.088355.599329.245296.397283.261140.003123.352136.0939646.06446.064291000-0.67119.636.09136.1636.67136.16293.25193.2526.81726.6447088.10524.38162.5663.03567.61772.47457.154
Total Liabilities 1,668.2571,733.4542,032.2312,131.9411,721.4831,979.1922,125.0461,905.7541,888.3492,044.932,085.9532,256.2452,324.7112,271.8281,653.7711,802.6181,833.8851,587.471,579.9691,525.91,439.5061,404.6571,126.6071,052.0091,076.8481,156.8121,196.047992.326943.284903.225967.211907.597899.829601.286685.208587.402662.678531.508628.0541,741.4161,420.6981,314.5561,374.5751,395.9541,337.6191,292.6851,463.1991,448.7991,141.5771,127.0661,236.2511,233.7891,137.7881,231.7241,172.3711,153.6091,237.8481,125.0681,329.8651,695.8951,710.5051,669.9981,895.6432,008.7072,053.3112,263.5392,186.1482,097.4152,172.1932,083.4752,166.5082,301.4752,188.9421,874.7781,709.1521,631.9481,365.3521,057.9531,002.966830.626618.057527.014423.587588.319556.646526.897474.626554.586503.904526.178563.565663.044504.967388.86442.202497.853510.587553.994543.845468.098490.491432.216
Equity:
Preferred Stock 201.1850195.397193.429193.64194.598197.95196.596196.21188.87190.82197.153201.823195.662195.662281.795235.42235.42235.42232.001232.001232.001145.651232.613232.613232.613232.613230.924230.939230.939230.287231.14234.763234.763234.763228.167234.763234.763234.76300000.1620.162000000000000000000000000000000000000000000000000000000000
Common Stock 1,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.6981,017.698487.732487.732487.732487.732487.732487.732487.732487.732487.732487.732487.732487.732487.732487.732487.732487.732487.732487.732487.732487.732487.732487.732487.732487.732487.732487.732487.732487.732487.732487.732487.732487.732487.732487.732443.393443.393357.955357.955357.955357.955357.955357.955223.722223.722223.722190.975190.975190.975190.975190.975190.975190.975190.975152.78152.78152.78152.78152.78152.78152.78152.78152.780
Retained Earnings 817.218814.461824.882790.891798.981744.97742.556720.645700.663657.319655.715616.372594.758545.724538.397919.961861.82840.902878.538940.172923.764870.8491,033.564989.465962.529930.557943.65978.673941.876893.803910.7838.962764.228696.99711.912549.104499.707428.642428.402-163.05-167.407-181.814-169.705-161.619-166.753-187.278-175.482-172.589-189.338-193.932-196.596-218.014-235.597-250.872-229.352-140.247-95.381-72.156-68.1255.58315.89415.59314.78416.26114.68311.43710.097-27.494-7.62871.121108.417113.67113.238169.006156.891159.774136.123148.572141.2131.22111.914121.477114.06105.12388.78170.65464.975.42959.57240.56735.14139.2824.05-22.591-53.647-73.592-22.248-28.418-17.3383.3180.0040
Accumulated Other Comprehensive Income/Loss -201.185-196.246-195.397-193.429-193.64-194.598-197.95-196.596-196.21-188.87-190.82-197.153-201.823-195.662-195.662-281.795-235.42-235.42-235.42-232.001-232.001-232.001-145.651-232.613-232.613-232.613-232.613-230.924-230.939-230.939-230.287-231.14-234.763-234.763-234.763-228.167-234.763-234.763-234.76300748.6830-0.162-0.1620.50500000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -198.0310-192.244-193.429-191.405-194.598-195.715-196.596-194.26-188.87-188.87-197.153-199.874-195.662-195.662-281.795-235.42-235.42-235.42-232.001-232.001-232.001-160.714-161.188-161.188-161.188-161.188-161.822-161.837-161.837-161.685-186.314-189.937-189.937-189.937-177.742-184.337-184.337-184.33755.60555.658-695.14452.52649.64549.64549.80748.68735.24948.7748.80348.15366.07163.61251.60251.60271.09771.09771.09771.03771.17971.17971.18571.18571.08671.08671.08671.086214.644210.96210.96210.96209.378209.378210.674209.378295.328295.328295.328295.328287.865287.865421.963422.098412.12684.03583.87284.03575.46675.58272.27572.16564.261102.40199.85799.857216.489216.389215.563214.403212.384203.8040
Total Shareholders Equity 1,636.8851,635.9141,650.3361,615.161,625.2741,568.071,564.5391,541.7471,524.1021,486.1481,484.5431,436.9181,412.5831,367.7611,360.4341,655.8651,644.0991,623.1811,660.8171,725.8691,709.4621,656.5461,890.5481,845.9761,819.0391,787.0671,800.161,834.5491,797.7371,749.6641,766.7131,670.3461,591.991,524.7521,539.6731,389.0611,333.0681,262.0031,261.763380.287375.983359.457370.552375.758370.624350.766360.937350.392347.164342.603339.289335.789315.747288.462309.982418.582463.449486.674490.643564.493574.805574.509573.7575.08573.502570.256568.916674.883691.064769.813807.109810.78810.348823.072809.661813.058789.407801.856794.484777.041757.734767.163759.881740.972363.791345.501339.91341.87326.129303.817298.281294.518259.231230.046198.991295.677346.921339.925349.845368.482356.588207.732
Total Equity 1,898.8581,896.5431,913.281,873.8211,891.8761,825.9611,828.9121,793.6311,769.621,737.6121,734.1211,687.6641,618.4141,569.8621,569.891,962.1331,957.7531,938.9341,982.7272,044.5252,019.5331,958.9792,121.9972,085.5112,043.8591,999.9542,004.5572,091.5612,044.61,987.6851,995.8251,885.8371,785.0651,700.2391,709.5921,509.4481,446.2521,329.7011,324.899604.053597.955569.977580.344578.444573.539541.219552.039521.946488.733478.05474.321470.433444.633411.538438.886694.497727.729770.173775.891856.478859.805873.324877.231886.939881.907876.059872.587987.433901.962998.7291,032.5351,068.2611,063.3731,077.5811,043.8431,038.364996.6631,018.611990.343906.193878.272909.823895.4231,043.857659.193658.605646.378635.394617.824585.831568.337535.64473.807446.341388.843295.677346.921339.925349.845368.482356.588207.732
Total Liabilities & Shareholders Equity 3,567.1163,629.9983,945.5114,005.7613,613.3593,805.1533,953.9583,699.3843,657.9683,782.5423,820.0743,943.9083,943.1253,841.693,223.6613,764.7513,791.6393,526.4053,562.6963,570.4253,459.0383,363.6373,248.6043,137.523,120.7063,156.7663,200.6043,083.8872,987.8842,890.9112,963.0362,793.4342,684.8942,301.5252,394.82,096.852,108.931,861.2081,952.9532,345.472,018.6531,884.5331,954.9191,974.3981,911.1581,833.9032,015.2381,970.7451,630.311,605.1151,710.5711,704.2221,582.4211,643.2621,611.2571,848.1061,965.5771,895.2412,105.7552,552.3722,570.312,543.3222,772.8742,895.6462,935.2183,139.5983,058.7353,084.8473,074.1553,082.2043,199.0433,369.7363,252.3142,952.3592,752.9952,670.3122,362.0142,076.5641,993.3091,736.8191,496.3281,436.8371,319.0091,632.1761,215.841,185.5021,121.0041,189.9811,121.7281,112.0091,131.9021,198.685978.774835.201831.045793.53857.508893.919893.691836.581847.079639.948