Beibu Gulf Port Co., Ltd.

SZSE:000582.SZ

7.52 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 1,126.8631,149.9831,152.1911,178.771,069.948711.071589.093480.213408.128608.277589.4641.51839.32239.8344.71918.331.559-74.6514.089-44.8757.88-41.5173.70115.89234.11331.226
Depreciation & Amortization 1,204.595982.973781.235766.644698.409648.865492.001473.049435.779358.169321.42133.23530.29928.29626.18924.1624.23147.0913.14525.40616.8916.34925.87916.2278.97711.691
Deferred Income Tax -62.589-5.692-0.453-53.685-10.618-8.73649.731-3.307-10.97100000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -732.17755.021-718.369155.444-485.208143.2682.265-77.237-650.672-18.816-226.20834.49332.51921.102-5.808-16.79410.579-46.89140.538-22.058-11.045-2.888-16.766-17.61-7.126-5.311
Accounts Receivables -204.386-70.604-458.167175.356-184.246188.93-142.502128.787-122.428-81.216-154.602-84.95100000000000000
Inventory 4.7-8.701-9.6832.40512.01745.826-2.706-2.39628.228-39.39415.414-66.766-3.4690.233-0.064-0.01-1.0650.007-0.4011.8962.93-4.2115.5830.11-0.4120.313
Accounts Payables -554.028140.018-239.88524.579-302.36-86.173-20.013-200.322-545.50100000000000000000
Other Working Capital 21.537-5.692-10.633-46.896-10.61897.4424.97-74.841-678.920.578-241.622101.25935.98820.868-5.744-16.78311.644-46.89840.939-23.954-13.9751.323-22.348-17.72-6.715-5.624
Other Non Cash Items 618.561411.161222.882239.005269.306328.242221.528225.853279.929245.033228.25923.68222.45720.4780.3518.1828.99543.53311.01437.90539.50839.09220.328-7.912-7.343-4.659
Operating Cash Flow 2,155.2542,597.7651,437.9392,339.8631,552.4561,831.4461,304.8861,101.877473.1641,192.663912.931132.928124.597109.70565.45143.87845.364-30.91968.787-3.62153.23311.03633.1436.59628.62132.946
Investing Activities:
Investments In Property Plant And Equipment -3,025.882-4,478.591-3,723.619-1,489.612-1,100.59-406.929-357.217-653.197-900.528-344.265-363.258-182.67-143.299-83.007-30.144-22.438-24.983-31.25-50.757-8.219-19.691-8.679-36.428-76.223-32.536-30.317
Acquisitions Net 095.9226.586148.718-609.787-22.406-419.88513.5183.26700003.050000.01300.14000.01800.0260
Purchases Of Investments -116.637-384.577-757.853-132.877-890.190-4.330900.528000-8.490000-39.20-7.50-20.153-18.076-18.271-187.7760
Sales Maturities Of Investments 0-95.9531.2671,492.246609.78700.07200.579000000000.4088.162.90222.8688.238107.13838.75852.030.459
Other Investing Activites 00.728-531.267-1,489.612-602.285-2.951-2.820.018-900.5282.8764.971-4.9450.770.2140.2150.2121.4551.5510.265-16.4725.486-24.145-4.2-19-2.3450.215
Investing Cash Flow -3,142.519-4,862.44-4,254.886-1,471.136-2,593.065-432.286-784.18-653.178-896.682-341.389-358.288-187.615-151.019-79.743-29.93-22.226-23.528-68.478-42.39230.8518.663-44.73848.452-74.736-170.601-29.642
Financing Activities:
Debt Repayment 2,658.4860000000000000000000000000
Common Stock Issued 01.30396657.953150.512000000000000000000000
Common Stock Repurchased -0.896-1.303-3.893-657.953-150.512000000000000000000000
Dividends Paid -639.842-326.079-302.208-287.584-185.89-496.497-316.76-242.298-347.398-1,119.516-215.175-22.726-18.356-15.695-16.683-20.284-17.98-13.044-10.769-10.377-12.033-16.439-18.05-24.184-49.134-0.367
Other Financing Activities -1,032.1134,266.7916,686.5952,981.2732,306.3032,905.7721,125.614850.3683,440.992950.767472.59466.43534099.9273.9327.9260.39159.8515182.809186.776134.803145.35751.379337.73821.388
Financing Cash Flow 985.635834.2863,767.948104.196-203.125637.969-821.12-571.9761,368.975-947.188-630.79295.2748.7444.3053.317-9.274-106.59146.806-5.358-82.568-35.757-20.036-80.75310.395267.60421.021
Other Information:
Effect Of Forex Changes On Cash 0.0160.2240.003-0.0380.0050.114-0.532-2.235-0.0790.017-0.165-0.052-0.0010.003-0.001-0.011-0.025-0.03-0.0760.017-0.0280.005-0.009-0.0020.0060.01
Net Change In Cash -1.614-1,430.166951.004972.885-1,243.7292,037.244-300.945-125.512945.379-95.898-76.31340.535-17.67934.2738.83612.367-84.77947.37920.961-55.32126.111-53.7330.834-57.747125.63124.334
Cash At End Of Period 2,132.9692,134.5833,564.4092,612.2511,639.3672,882.923826.3151,127.261,252.772302.575398.473118.5277.98595.66461.39422.55810.19194.97147.59226.63181.95255.841109.574103.119160.86635.235