
Beibu Gulf Port Co., Ltd.
SZSE:000582.SZ
7.52 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,295.594 | 2,134.438 | 2,144.204 | 3,590.15 | 2,612.251 | 1,639.367 | 2,882.923 | 826.315 | 1,127.26 | 1,254.082 | 362.054 | 437.407 | 118.52 | 77.985 | 95.664 | 61.394 | 22.558 | 10.191 | 94.971 | 47.592 | 26.631 | 81.952 | 55.841 | 109.574 | 103.119 | 160.866 | 35.235 | 10.901 | 25.426 | 54.007 | 38.601 | 21.95 | 20.495 |
Short Term Investments
| 0.25 | 0.221 | 0.291 | 0.337 | 0.354 | -48.71 | -40.093 | -31.242 | -13.212 | -16.416 | -18.291 | -18.594 | 6.852 | 0 | 0 | 0 | 0 | 0 | 39.2 | 0 | 7.5 | 0 | 20.073 | 5.099 | 69.071 | 78.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,295.845 | 2,134.659 | 2,144.494 | 3,590.487 | 2,612.606 | 1,639.367 | 2,882.923 | 826.315 | 1,127.26 | 1,254.082 | 362.054 | 437.407 | 118.52 | 77.985 | 95.664 | 61.394 | 22.558 | 10.191 | 134.171 | 47.592 | 34.131 | 81.952 | 75.914 | 114.673 | 172.191 | 239.581 | 35.235 | 10.901 | 25.426 | 54.007 | 38.601 | 21.95 | 20.495 |
Net Receivables
| 1,169.812 | 791.69 | 707.978 | 894.878 | 443.998 | 870.605 | 687.915 | 803.036 | 669.974 | 663.644 | 518.324 | 495.197 | 159.261 | 45.973 | 43.144 | 35.131 | 105.572 | 56.554 | 43.043 | 45.388 | 37.956 | 0 | 0 | 0 | 4.189 | 0 | 0.19 | 0 | 5.535 | 0.299 | 0.538 | 0.176 | 0 |
Inventory
| 41.894 | 42.182 | 46.883 | 38.182 | 28.499 | 26.094 | 29.396 | 75.222 | 68.404 | 87.173 | 115.4 | 76.006 | 73.791 | 7.025 | 3.556 | 4.634 | 2.994 | 2.983 | 1.918 | 1.926 | 1.525 | 3.438 | 6.368 | 2.162 | 2.955 | 2 | 1.245 | 1.558 | 1.287 | 1.317 | 1.292 | 1.286 | 0.915 |
Other Current Assets
| 602.218 | 550.659 | 468.687 | 559.194 | 486.824 | 196.773 | 163.863 | 382.984 | 290.531 | 544.639 | 253.412 | 372.87 | 1,046.989 | 107.453 | 58.565 | 40.017 | 7.469 | 110.527 | 189.703 | 144.675 | 165.997 | 160.41 | 144.46 | 111.86 | 89.686 | 60.149 | 101.024 | 93.142 | 49.155 | 19.134 | 8.01 | 16.866 | 5.998 |
Total Current Assets
| 5,109.769 | 3,523.447 | 3,362.395 | 5,048.786 | 3,534.051 | 2,690.594 | 3,729.34 | 1,988.645 | 2,069.717 | 2,322.615 | 1,239.918 | 1,212.875 | 618.348 | 238.436 | 200.929 | 106.046 | 143.917 | 123.702 | 325.792 | 194.193 | 201.653 | 245.8 | 226.742 | 228.694 | 267.502 | 301.731 | 137.628 | 105.601 | 80.707 | 74.756 | 48.356 | 40.101 | 27.408 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 27,151.634 | 26,060.195 | 22,899.196 | 18,877.342 | 12,959.168 | 12,437.883 | 10,846.873 | 8,825.671 | 8,569.778 | 8,298.804 | 6,238.802 | 6,245.357 | 750.057 | 564.883 | 485.469 | 452.489 | 446.351 | 463.835 | 507.102 | 500.975 | 471.453 | 527.941 | 569.027 | 597.633 | 563.31 | 525.335 | 445.846 | 412.683 | 386.987 | 346.295 | 304.969 | 271.422 | 79.451 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 52.35 | 52.35 | 52.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,935.112 | 2,795.452 | 2,452.423 | 2,440.025 | 2,296.918 | 2,737.741 | 2,339.774 | 1,839.698 | 1,507.49 | 1,541.895 | 1,043.339 | 1,038.307 | 115.74 | 119.381 | 123.049 | 126.744 | 39.442 | 40.438 | 41.581 | 42.614 | 43.449 | 44.254 | 40.337 | 41.065 | 41.723 | 41.856 | 42.513 | 43.207 | 43.864 | 44.521 | 45.178 | 45.836 | 0 |
Goodwill and Intangible Assets
| 2,935.112 | 2,795.452 | 2,452.423 | 2,440.025 | 2,296.918 | 2,790.091 | 2,392.124 | 1,892.049 | 1,507.49 | 1,541.895 | 1,043.339 | 1,038.307 | 115.74 | 119.381 | 123.049 | 126.744 | 39.442 | 40.438 | 41.581 | 42.614 | 43.449 | 44.254 | 40.337 | 41.065 | 41.723 | 41.856 | 42.513 | 43.207 | 43.864 | 44.521 | 45.178 | 45.836 | 0 |
Long Term Investments
| 185.538 | 192.876 | 100.855 | 86.975 | 87.504 | 136.865 | 46.751 | 46.55 | 23.817 | 26.85 | 28.724 | 28.423 | 8.911 | 0 | 0 | 0 | 0 | 0 | -39.263 | 0 | -7.707 | 0 | -11.419 | 10.702 | -13.911 | -28.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 148.155 | 157.152 | 57.443 | 51.751 | 51.299 | 45.813 | 44.021 | 44.103 | 22.239 | 18.932 | 7.961 | 6.381 | 3.688 | 4.809 | 7.6 | 0.327 | 0.288 | 0.341 | 39.263 | 0 | 7.707 | 0 | 0 | 12.797 | 22.091 | 28.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 353.239 | 579.163 | 594.021 | 378.729 | 487.29 | 48.044 | 57.953 | 42.609 | 71.175 | 146.202 | 37.607 | 36.511 | 0 | 8.5 | 0 | 0 | 6.809 | 8.029 | 10.016 | 3.795 | 4.518 | 13.371 | 26.834 | 0.002 | 55.035 | 49.84 | 6.532 | 6.534 | 2.534 | 2.942 | 3.378 | 3.228 | 2.317 |
Total Non-Current Assets
| 30,773.678 | 29,784.838 | 26,103.937 | 21,834.821 | 15,882.18 | 15,458.697 | 13,387.723 | 10,850.981 | 10,194.498 | 10,032.684 | 7,356.433 | 7,354.979 | 878.395 | 697.574 | 616.118 | 579.56 | 492.89 | 512.643 | 558.699 | 547.384 | 519.421 | 585.567 | 624.778 | 662.199 | 668.247 | 617.105 | 494.89 | 462.423 | 433.385 | 393.758 | 353.525 | 320.485 | 81.768 |
Total Assets
| 35,883.447 | 33,308.285 | 29,466.332 | 26,883.607 | 19,416.23 | 18,149.291 | 17,117.063 | 12,839.626 | 12,264.215 | 12,355.299 | 8,596.351 | 8,567.854 | 1,496.743 | 936.01 | 817.047 | 685.606 | 636.807 | 636.345 | 884.491 | 741.577 | 721.074 | 831.367 | 851.52 | 890.893 | 935.749 | 918.835 | 632.518 | 568.024 | 514.091 | 468.515 | 401.882 | 360.586 | 109.176 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 2,339.699 | 2,104.403 | 2,285.352 | 1,920.861 | 1,036.444 | 892.839 | 742.764 | 790.821 | 488.225 | 528.337 | 722.135 | 535.249 | 211.575 | 48.875 | 25.046 | 8.465 | 13.21 | 9.268 | 70.846 | 9.37 | 6.268 | 4.673 | 5.975 | 6.79 | 6.209 | 7.193 | 2.752 | 1.253 | 1.037 | 1.724 | 1.847 | 5.45 | 2.935 |
Short Term Debt
| 1,452.041 | 1,797.504 | 1,511.373 | 1,703.616 | 1,393.623 | 1,491.743 | 1,224 | 700 | 1,259.138 | 810 | 916 | 226.463 | 376 | 303 | 79.9 | 79.9 | 253.9 | 242.89 | 270 | 151 | 111 | 177.5 | 140.5 | 114.5 | 188.5 | 28.6 | 5 | 3 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 127.914 | 115.155 | 102.296 | 93.442 | 75.874 | 79.45 | 89.492 | 60.387 | 38.576 | 34.474 | 67.009 | 83.155 | -1.175 | 4.043 | 1.777 | 0.957 | 1.24 | 1.026 | 1.887 | 0.661 | 22.985 | 12.051 | 8.373 | 7.868 | 7.931 | 9.681 | 3.638 | 3.165 | 6.46 | 4.58 | 5.048 | 3.575 | 1.259 |
Deferred Revenue
| 0 | 245.791 | 224.598 | 1,247.215 | 1,073.06 | 812.489 | 89.492 | 403.884 | 412.343 | 400.423 | 269.081 | 386.248 | 50.435 | 60.552 | 55.583 | 28.736 | 42.581 | 53.48 | 57.17 | 26.185 | 45.178 | 39.52 | 35.035 | 48.091 | 59.146 | 35.29 | 64.141 | 60.654 | 52.262 | 54.617 | 0 | 0 | 0 |
Other Current Liabilities
| 2,247.751 | 2,345.406 | 2,172.323 | 1,823.423 | 1,583.376 | 1,860.761 | 1,763.068 | 1,682.415 | 667.62 | 1,291.996 | 1,185.183 | 1,009.771 | 1,398.086 | 107.749 | 254.982 | 34.487 | 42.501 | 58.958 | 56.183 | 26.854 | 23.153 | 40.52 | 105.57 | 65.902 | 117.491 | 32.322 | 121.521 | 113.599 | 97.029 | 56.977 | 15.127 | 13.277 | 5.605 |
Total Current Liabilities
| 6,167.406 | 6,608.259 | 6,070.985 | 5,827.088 | 4,089.317 | 4,324.793 | 3,819.324 | 2,580.88 | 2,453.559 | 2,664.807 | 2,828.228 | 1,854.639 | 708.825 | 463.667 | 361.705 | 123.809 | 310.851 | 312.143 | 398.916 | 187.884 | 163.406 | 234.743 | 260.418 | 195.06 | 258.918 | 77.796 | 132.593 | 121.018 | 104.526 | 63.281 | 22.022 | 22.302 | 9.8 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 7,926.855 | 8,981.713 | 6,881.599 | 6,756.866 | 2,853.262 | 2,932.493 | 2,714.718 | 2,187.824 | 2,333.837 | 2,594.448 | 2,012.714 | 2,430.726 | 2,850.603 | 18 | 40 | 194 | 43.265 | 61.746 | 27.897 | 27.897 | 62.486 | 57.984 | 58.986 | 124.715 | 83.101 | 233.74 | 220.571 | 191.757 | 183.203 | 210.9 | 170.565 | 143.165 | 0 |
Deferred Revenue Non-Current
| 354.355 | 345.842 | 284.688 | 158.134 | 144.641 | 58.433 | 10.851 | 6.484 | 6.674 | 6.9 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 25.557 | 35.591 | 0 | 1,013.265 | 388.265 | 53.945 | 62.771 | 71.596 | 79.618 | -2,461.306 | 180.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,528.265 | 1,874.107 | 1,694.271 | 1,107.481 | 1,269.315 | 63.285 | 66.335 | 104.578 | 1.272 | 133.142 | 1,014.833 | 426.163 | -2,478.984 | 79.618 | 79.94 | 79.618 | 39.231 | 36.353 | 93.035 | 87.222 | 60.786 | 58.318 | 57.523 | 55.944 | 56.425 | 58.885 | 1.249 | 6.456 | 3.793 | 2.313 | 1.651 | 0.137 | 43.73 |
Total Non-Current Liabilities
| 9,835.033 | 10,891.412 | 8,366.032 | 7,855.5 | 3,293.404 | 3,108.156 | 2,854.675 | 2,370.483 | 2,421.401 | 2,734.49 | 2,201.265 | 2,856.89 | 371.619 | 97.618 | 119.94 | 273.618 | 82.497 | 98.099 | 120.932 | 115.119 | 123.272 | 116.302 | 116.51 | 180.659 | 139.526 | 292.625 | 221.82 | 198.213 | 186.996 | 213.213 | 172.216 | 143.302 | 43.73 |
Total Liabilities
| 16,002.439 | 17,499.67 | 14,437.016 | 13,682.588 | 7,382.72 | 7,432.95 | 6,673.999 | 4,951.363 | 4,874.96 | 5,399.297 | 5,029.492 | 4,711.529 | 1,080.444 | 561.285 | 481.644 | 397.428 | 393.347 | 410.241 | 519.848 | 303.003 | 286.678 | 351.046 | 376.927 | 375.719 | 398.444 | 370.422 | 354.413 | 319.23 | 291.522 | 276.493 | 194.238 | 165.604 | 53.529 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,277.553 | 1,771.984 | 1,772.157 | 1,633.434 | 1,634.617 | 1,634.617 | 1,634.617 | 1,240.259 | 954.046 | 954.046 | 832.15 | 832.15 | 142.123 | 142.123 | 142.123 | 142.123 | 142.123 | 142.123 | 188.472 | 188.472 | 188.472 | 188.472 | 188.472 | 188.472 | 188.472 | 188.472 | 145.486 | 145.486 | 72.743 | 66.13 | 66.13 | 66.13 | 50.8 |
Retained Earnings
| 7,123.246 | 6,779.365 | 5,993.787 | 5,350.544 | 4,655.966 | 3,932.293 | 3,145.292 | 2,699.922 | 2,300.764 | 1,917.841 | 1,584.395 | 1,884.846 | 72.919 | 34.872 | -0.89 | -48.176 | -92.783 | -111.21 | -113.542 | -38.89 | -43.188 | 1.761 | -5.712 | 35.702 | 54.009 | 50.397 | 54.06 | 28.076 | 20.335 | 0.004 | 18.838 | 8.964 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 1,005.569 | 1,024.45 | 694.201 | 625.455 | 4,481.645 | 982.912 | 457.522 | 468.386 | 12.382 | 2.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,220.938 | 5,049.824 | 5,961.641 | 4,417.117 | 4,721.847 | 3,907.954 | 4,449.708 | 3,316.628 | 2,619.929 | 2,619.929 | 1,826.42 | 1,016.978 | 199.499 | 196.109 | 192.62 | 107.209 | 192.62 | 192.62 | 287.082 | 287.081 | 287.082 | 287.082 | 286.771 | 286.771 | 310.442 | 289.454 | 77.469 | 75.231 | 129.492 | 125.887 | 122.676 | 119.889 | 4.847 |
Total Shareholders Equity
| 17,621.737 | 13,601.173 | 12,902.229 | 11,278.221 | 10,316.626 | 9,474.863 | 9,206.44 | 6,745.254 | 6,332.261 | 5,960.201 | 3,448.47 | 3,733.974 | 414.541 | 373.103 | 333.853 | 286.566 | 241.959 | 223.533 | 362.012 | 436.663 | 432.365 | 477.314 | 469.531 | 510.944 | 532.486 | 528.216 | 278.105 | 248.794 | 222.57 | 192.021 | 207.644 | 194.983 | 55.647 |
Total Equity
| 19,881.008 | 15,808.614 | 15,029.316 | 13,201.019 | 12,033.51 | 10,716.341 | 10,443.064 | 7,888.263 | 7,389.255 | 6,956.001 | 3,566.859 | 3,856.326 | 416.299 | 374.724 | 335.403 | 288.179 | 243.459 | 226.103 | 364.643 | 438.573 | 434.396 | 480.321 | 474.593 | 515.174 | 537.305 | 548.414 | 278.105 | 248.794 | 222.57 | 192.021 | 207.644 | 194.983 | 55.647 |
Total Liabilities & Shareholders Equity
| 35,883.447 | 33,308.285 | 29,466.332 | 26,883.607 | 19,416.23 | 18,149.291 | 17,117.063 | 12,839.626 | 12,264.215 | 12,355.299 | 8,596.351 | 8,567.854 | 1,496.743 | 936.01 | 817.047 | 685.606 | 636.807 | 636.345 | 884.491 | 741.577 | 721.074 | 831.367 | 851.52 | 890.893 | 935.749 | 918.835 | 632.518 | 568.024 | 514.091 | 468.515 | 401.882 | 360.586 | 109.176 |