Beibu Gulf Port Co., Ltd.

SZSE:000582.SZ

7.52 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992
Assets:
Current Assets:
Cash & Cash Equivalents 2,134.4382,144.2043,590.152,612.2511,639.3672,882.923826.3151,127.261,254.082362.054437.407118.5277.98595.66461.39422.55810.19194.97147.59226.63181.95255.841109.574103.119160.86635.23510.90125.42654.00738.60121.9520.495
Short Term Investments 0.2210.2910.3370.354-48.71-40.093-31.242-13.212-16.416-18.291-18.5946.8520000039.207.5020.0735.09969.07178.7160000000
Cash and Short Term Investments 2,134.6592,144.4943,590.4872,612.6061,639.3672,882.923826.3151,127.261,254.082362.054437.407118.5277.98595.66461.39422.55810.191134.17147.59234.13181.95275.914114.673172.191239.58135.23510.90125.42654.00738.60121.9520.495
Net Receivables 801.227719.075908.414683.178880.305695.958960.012762.43897.645734.081683.079419.185166.725103.11943.591201.954193.629288.981260.798256.765281.784255.101192.394.1892.2230.191.125.5351.9990.5380.1768.801
Inventory 42.18246.88338.18228.49926.09429.39675.22268.40487.173115.476.00673.7917.0253.5564.6342.9942.9831.9181.9261.5253.4386.3682.1622.95521.2451.5581.2871.3171.2921.2860.915
Other Current Assets 545.379451.942511.703209.768144.829121.064127.096111.62383.71628.38216.3836.852-13.299-1.411-3.574-83.589-83.102-99.278-116.123-90.769-121.373-110.641-80.5388.16857.926100.95892.02248.45917.4337.92516.689-2.803
Total Current Assets 3,523.4473,362.3955,048.7863,534.0512,690.5943,729.341,988.6452,069.7172,322.6151,239.9181,212.875618.348238.436200.929106.046143.917123.702325.792194.193201.653245.8226.742228.694267.502301.731137.628105.60180.70774.75648.35640.10127.408
Non-Current Assets:
Property, Plant & Equipment, Net 26,060.19522,899.19618,877.34212,959.16812,437.88310,846.8738,825.6718,569.7788,298.8046,238.8026,245.357750.057564.883485.469452.489446.351463.835507.102500.975471.453527.941569.027597.633563.31525.335445.846412.683386.987346.295304.969271.42279.451
Goodwill 000052.3552.3552.350000000000000000000000000
Intangible Assets 2,795.4522,452.4232,440.0252,296.9182,737.7412,339.7741,839.6981,507.491,541.8951,043.3391,038.307115.74119.381123.049126.74439.44240.43841.58142.61443.44944.25440.33741.06541.72341.85642.51343.20743.86444.52145.17845.8360
Goodwill and Intangible Assets 2,795.4522,452.4232,440.0252,296.9182,790.0912,392.1241,892.0491,507.491,541.8951,043.3391,038.307115.74119.381123.049126.74439.44240.43841.58142.61443.44944.25440.33741.06541.72341.85642.51343.20743.86444.52145.17845.8360
Long Term Investments 192.876100.85586.97587.504136.86546.75146.5523.81726.8528.72428.4238.91100000-39.2630-7.7070-11.41910.702-13.911-28.790000000
Tax Assets 157.15257.44351.75151.29945.81344.02144.10322.23918.9327.9616.3813.6884.8097.60.3270.2880.34139.26307.7070012.79722.09128.8640000000
Other Non-Current Assets 579.163594.021378.729487.2948.04457.95342.60971.175146.20237.60736.51108.5006.8098.02910.0163.7954.51813.37126.8340.00255.03549.846.5326.5342.5342.9423.3783.2282.317
Total Non-Current Assets 29,784.83826,103.93721,834.82115,882.1815,458.69713,387.72310,850.98110,194.49810,032.6847,356.4337,354.979878.395697.574616.118579.56492.89512.643558.699547.384519.421585.567624.778662.199668.247617.105494.89462.423433.385393.758353.525320.48581.768
Total Assets 33,308.28529,466.33226,883.60719,416.2318,149.29117,117.06312,839.62612,264.21512,355.2998,596.3518,567.8541,496.743936.01817.047685.606636.807636.345884.491741.577721.074831.367851.52890.893935.749918.835632.518568.024514.091468.515401.882360.586109.176
Liabilities & Equity:
Current Liabilities:
Account Payables 2,104.4032,284.9921,918.783869.248892.839730.284525.356488.225528.337722.135535.249248.62348.87525.0468.46513.219.26870.8469.376.2684.6735.9756.796.0697.1932.7521.2531.0371.7241.8475.452.935
Short Term Debt 3,222.1972,527.0432,644.8062,126.7142,228.4151,913.9611,205.5771,259.1381,325.41,404.49575.505227303253.979.9253.9242.89270151111177.5208.5136.4188.528.661.26554.26547.2651.1000
Tax Payables 115.155102.29693.44275.87479.4589.49260.38738.57634.47467.00983.155-1.1754.0431.7770.9571.241.0261.8870.66122.98512.0518.3737.8687.9319.6813.6383.1656.464.585.0483.5751.259
Deferred Revenue 1,265.478224.5981,247.2151,073.06812.48989.492403.884412.343400.423269.081386.24850.43560.55255.58328.73642.58153.4857.1726.18545.17839.5235.03548.09159.14635.2964.14160.65452.26254.617000
Other Current Liabilities 16.1821,034.35116.28520.295391.051,085.587446.064293.854410.646432.523357.637182.76751.24127.1766.7081.166.5040.91.330.9613.0510.9073.7785.2036.7144.4354.8453.9625.8420.17516.8526.864
Total Current Liabilities 6,608.2596,070.9855,827.0884,089.3174,324.7933,819.3242,580.882,453.5592,664.8072,828.2281,854.639708.825463.667361.705123.809310.851312.143398.916187.884163.406234.743260.418195.06258.91877.796132.593121.018104.52663.28122.02222.3029.8
Non-Current Liabilities:
Long Term Debt 8,981.7136,632.5276,683.5472,760.4472,932.4932,714.7182,187.8242,333.8372,594.4482,012.7142,430.726162184019443.26561.74627.89727.89762.48657.98458.986124.71583.101233.74213.6191.757183.203210.9170.565143.1650
Deferred Revenue Non-Current 345.842284.688158.134144.64158.43310.8516.4846.6746.940000000000000000000000
Deferred Tax Liabilities Non-Current 35.59101,013.265388.26553.94562.77171.59679.618-2,461.306180.550000000000000000000000
Other Non-Current Liabilities 1,528.2651,448.8170.5550.0563.28566.335104.5781.2722,594.4484426.163209.61979.61879.9479.61839.23136.35393.03587.22260.78658.31857.52355.94456.42558.8858.226.4563.7932.3131.6510.13743.73
Total Non-Current Liabilities 10,891.4128,366.0327,855.53,293.4043,108.1562,854.6752,370.4832,421.4012,734.492,201.2652,856.89371.61997.618119.94273.61882.49798.099120.932115.119123.272116.302116.51180.659139.526292.625221.82198.213186.996213.213172.216143.30243.73
Total Liabilities 17,499.6714,437.01613,682.5887,382.727,432.956,673.9994,951.3634,874.965,399.2975,029.4924,711.5291,080.444561.285481.644397.428393.347410.241519.848303.003286.678351.046376.927375.719398.444370.422354.413319.23291.522276.493194.238165.60453.529
Equity:
Preferred Stock 00000000000000000000000000000000
Common Stock 1,771.9841,772.1571,633.4341,634.6171,634.6171,634.6171,240.259954.046954.046832.15832.15142.123142.123142.123142.123142.123142.123188.472188.472188.472188.472188.472188.472188.472188.472145.486145.48672.74366.1366.1366.1350.8
Retained Earnings 6,779.3655,993.7875,350.5444,655.9663,932.2933,145.2922,699.9222,300.7641,917.8411,584.3951,884.84672.91934.872-0.89-48.176-92.783-111.21-113.542-38.89-43.1881.761-5.71235.70254.00950.39754.0628.07620.3350.00418.8388.9640
Accumulated Other Comprehensive Income/Loss 13,448.0471,005.5691,024.45694.201625.4554,481.645982.912457.522468.38612.3822.099000000000000000000000
Other Total Stockholders Equity -8,398.2224,130.7163,269.7943,331.8423,282.499-55.1141,822.1612,619.9292,619.9291,019.5431,014.879199.499196.109192.62192.62192.62192.62287.082287.082287.082287.082286.771286.771290.005289.34778.55975.231129.492125.887122.676119.8894.847
Total Shareholders Equity 13,601.17312,902.22911,278.22110,316.6269,474.8639,206.446,745.2546,332.2615,960.2013,448.473,733.974414.541373.103333.853286.566241.959223.533362.012436.663432.365477.314469.531510.944532.486528.216278.105248.794222.57192.021207.644194.98355.647
Total Equity 15,808.61415,029.31613,201.01912,033.5110,716.34110,443.0647,888.2637,389.2556,956.0013,566.8593,856.326416.299374.724335.403288.179243.459226.103364.643438.573434.396480.321474.593515.174537.305548.414278.105248.794222.57192.021207.644194.98355.647
Total Liabilities & Shareholders Equity 33,308.28529,466.33226,883.60719,416.2318,149.29117,117.06312,839.62612,264.21512,355.2998,596.3518,567.8541,496.743936.01817.047685.606636.807636.345884.491741.577721.074831.367851.52890.893935.749918.835632.518568.024514.091468.515401.882360.586109.176