Hainan Haide Capital Management Co., Ltd.

SZSE:000567.SZ

11.52 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 879.925702.338383.363127.804110.345120.62873.2682.97823.2294.9562.312-13.711.3325.90914.19229.08224.80921.781.29611.7753.36912.25-89.21-41.2752.89227.876
Depreciation & Amortization 5.5973.9090.640.6260.6650.6350.5340.5770.4020.4150.5630.6340.6470.6370.3885.3545.5475.35.7567.0667.1288.45711.69114.25411.24311.161
Deferred Income Tax 06.67-0.3690.22-2.9592.118-1.602-0.6861.13800000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -811.746-665.518-1,449.395-12.14-920.471-929.803-2,449.555-923.85210.222-22.359-83.55910.043-88.30271.38226.746-12.99547.3850.864-22.415-22.435-18.654-3.030.0361.827-97.359-64.068
Accounts Receivables -951.213-663.318-1,411.185-40.725-954.624-987.715-2,461.696-945.14215.797-32.383-16.35000000000000000
Inventory 0922.9630000021.5770.104-48.127-94.0814.625.47140.83525.8086.69879.867-10.463-146.26-8.177-20.54536.8094.87914.823278.949-0.058
Accounts Payables 134.716-8.87-37.84128.36537.11255.79413.7430.399-6.81600000000000000000
Other Working Capital 4.75-916.293-0.3690.22-2.95900-945.42910.11825.76810.5235.423-93.77430.5470.938-19.693-32.48211.327123.845-14.2581.891-39.839-4.843-12.996-376.307-64.01
Other Non Cash Items -169.749-812.558110.06493.162102.69134.82562.2465.548-27.994-17.777-6.313-9.808-3.215-13.453-7.177-15.6193.0081.8532.368.792-7.451-13.66678.20821.63426.179-10.596
Operating Cash Flow -95.973-771.828-955.328209.451-706.771-673.714-2,313.506-914.7495.859-34.765-86.998-12.841-89.5484.47534.1495.82280.74929.798-13.0025.198-15.6084.010.726-3.555-7.045-35.626
Investing Activities:
Investments In Property Plant And Equipment -0.691-0.257-0.271-0.927-0.031-0.381-1.411-1.068-1.486-0.058-0.15-0.004-0.534-0.017-0.703-3.834-2.649-13.526-1.363-2.361-3.137-23.075-0.263-0.257-0.061-0.453
Acquisitions Net 000-0.1990.073-00.01145.98.0620000.040000000-0000015
Purchases Of Investments -132.961-185.832-16.382-93.379-39.346-44.41-7.112-96.793-000-9.025-400-25.37-38.040000-6.078-6.500-92.53-0.045
Sales Maturities Of Investments 68.427136.68435.40272.11447.30939.06118.7280.35121.9160.01240.207015.351000010.5393.64804.50.0260.045094.6939.629
Other Investing Activites -5.0360.6710.1090.6260.9370.7471.1911.2190.2390.1611.2832.3451.581.11638.35989.1760.2310.2320.3180.0590.02856.2750.0050.0948.8510.034
Investing Cash Flow -70.262-48.73418.858-21.7658.942-4.98311.407-50.391128.730.11441.34-6.684-23.5631.09912.28747.302-2.417-2.7552.603-2.302-4.68626.726-0.212-0.16310.95324.165
Financing Activities:
Debt Repayment 792.463831.75215.25-101.68831.872-684.4322,078.83250000000-10-40.631-65.18-8.4534.505-0.4471.94700-1.249-521.8
Common Stock Issued 00000-2.72100000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -571.271-286.589-93.046-93.071-21.224-89.22-58.905-0.378000000-0.039-2.645-4.594-5.858-11.918-0.704-4.423-0.072-0.729-1.702-1.755-2.146
Other Financing Activities 93.7650.7450.7368.0580.2832,646.278119.75999.9060044.100000-3.170000000-0.023-0
Financing Cash Flow 314.957420.838122.939-186.693746.2871,872.6262,139.6771,043.9220044.1000-10.039-43.275-72.944-14.30822.586-1.151-2.476-0.072-0.729-2.952-6.77919.654
Other Information:
Effect Of Forex Changes On Cash -0.4682.478-2.92900-00-0000000000-00-00-000-0-0
Net Change In Cash 153.62-397.245-816.4590.99348.4581,193.929-162.42178.782134.589-34.651-1.558-19.525-113.10385.57436.3969.8495.38812.73512.1871.745-22.7730.665-0.216-6.67-2.878.193
Cash At End Of Period 237.35883.738480.9831,297.4421,296.4491,247.99154.062216.483137.7023.11237.76339.32158.846171.94986.37549.97940.1334.74222.0079.828.07530.8450.180.39611.92217.143