Hainan Haide Capital Management Co., Ltd.

SZSE:000567.SZ

11.52 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991
Assets:
Current Assets:
Cash & Cash Equivalents 200.64381.534478.7841,285.4191,296.4481,245.9095.044182.64199.1513.67139.93539.32158.846171.94986.37549.97940.1334.74222.0079.828.07530.8450.180.39611.92217.1438.9520.61949.1343.80678.88543.6290
Short Term Investments 1,060.987671.473682.8532,130.7272,106.6124.0045.61114.67938.72800.0110.0090000000000000.16223.59623.84634.31326.86840.403000
Cash and Short Term Investments 1,261.63753.0071,161.6373,416.1473,403.061,249.91310.655197.3299.1513.67139.94539.3358.846171.94986.37549.97940.1334.74222.0079.828.07530.8450.180.39612.08340.73932.79654.93175.99984.20878.88543.6290
Net Receivables 133.78337.66185.58315.2518.20331.56630.3030.98999.93954.3235.41943.47723.8034.9197.68789.80127.9618.70933.01498.6975.09481.854133.09112.03120.14739.72219.18215.22218.59716.3896.87411.5520
Inventory -2,103.686-671.473-682.85326.02517.116-4.004-5.611-14.67921.577165.255117.12823.04727.66733.57574.409100.217106.915186.782176.3230.0621.8831.33838.14743.026655.13107.772107.714109.721106.24942.44443.34819.5290
Other Current Assets -1,395.4131,063.6421,226.5271,721.0561,646.9513,472.0973,182.255797-30.596-27.16121.38121.38131.2-1.759-2.188-41.269-5.034-5.749-15.4-33.505-26.581-36.901-47.49154.136403.338203.004104.60559.55168.52184.13944.49270.00183.581
Total Current Assets 3,671.5851,858.5452,486.0035,178.4785,085.3314,753.133,327.4571,029.507190.072196.088183.874127.234141.517208.684166.283198.729169.972234.484215.941105.06478.47177.137123.928209.5881,190.698391.237264.297239.424269.366227.18173.599144.7183.581
Non-Current Assets:
Property, Plant & Equipment, Net 154.0038.7845.6456.0215.896.536.8496.2395.9975.225.5235.9679.4559.0869.1635.12980.59382.27172.01588.69293.44393.808137.305149.393303.824259.22281.703260.62238.853199.768183.30574.7438.849
Goodwill 6.3956.3950000000000000000000000000000000
Intangible Assets 25.27328.5250.1460.0390.1070.1740.10300000000036.737.58838.47642.81643.74450.86831.33332.10618.83119.21412.96835.70736.22136.73636.73636.4010
Goodwill and Intangible Assets 31.66834.920.1460.0390.1070.1740.10382.479108.558-102.417087.383000036.737.58838.47642.81643.74450.86831.33332.10618.83119.21412.96835.70736.22136.73636.73636.4010
Long Term Investments 6,802.1544,428.263,474.071-1,229.481-1,180.456283.202243.996195.203-38.683102.41782.31334.97000000000000119.956-7.80123.96-31.507-24.308-30.467000
Tax Assets 7.6417.845.1493.1013.3851.7422.650.8791.7781.3310.8960.340.3420.340.370.4970.5360000000-119.42423.5960026.86840.403000
Other Non-Current Assets -1,191.31,603.419682.8532,130.7272,106.6126.0865.611-33.9-38.728112.9942.381-40.20772.34177.3865.83863.4550.0450.0456.2822.5162.9533.19918.43534.059130.8660.07423.84634.3131.3393.4150.1150.0460.046
Total Non-Current Assets 5,804.1676,083.2234,167.865910.408935.538297.734259.209250.89938.921119.54491.11488.45282.13886.80575.37169.08117.873119.904116.773134.024140.14147.875187.074215.558454.053294.303342.476299.132278.973249.855220.156111.18738.895
Total Assets 9,475.7527,941.7686,653.8676,088.8856,020.8685,050.8643,586.6661,280.406228.993315.632274.987215.686223.654295.489241.654267.809287.845354.388332.714239.089218.611225.012311.002425.1461,644.751685.541606.773538.557548.339477.034393.754255.897122.476
Liabilities & Equity:
Current Liabilities:
Account Payables 7.31616.21089.6700001.0951.1031.11.2071.4312.0245.24617.03450.67969.74871.4940.9031.030.5326.6819.53239.91625.64625.81116.35322.0784.6391.2400
Short Term Debt 1,462.2391,447.591,353.027996.5928.28722.121,404.55250069.50711.37300001040.63148010107116.39120.995754.212190.495168.695142.658121.58964.392105.59430.3090
Tax Payables 44.68540.12344.118.8057.68816.3878.8975.3311.9591.5851.1151.75210.4571.73-1.5645.3198.89310.78614.38620.18519.68916.85327.80828.286102.41416.7568.4731.023-4.1050.347-2.786-1.0990
Deferred Revenue 12.3400000000-69.507-11.372000046.94730.21729.609042.05638.23647.52191.50883.008275.48569.21847.63733.91225.73730.318.73800
Other Current Liabilities 214.63382.075113.7364.733126.224163.9091,154.9851,011.5057.93476.94519.8796.88222.29794.86963.72135.33326.90635.75557.2468.5658.87112.71753.0854.5300.4799.26811.15816.21914.97311.6914.01619.42718.015
Total Current Liabilities 1,696.5291,545.8751,466.7571,150.9031,054.504886.0292,559.5371,061.5059.02978.04820.9788.08923.72896.89368.967109.314148.432183.112128.74161.52358.13767.769267.659268.0351,370.093294.628253.302209.142184.377111.032119.58849.73618.015
Non-Current Liabilities:
Long Term Debt 1,959.051,195.777444579.914736.03722.312732.180000000001067.098121.57691.38585.72292.2713.94600130.974121.513121.783128.46108.705108.70571.1620
Deferred Revenue Non-Current 12.34-98.285-113.731,730.817-736.037-22.312-732.181,061.5050000000000000000000000000
Deferred Tax Liabilities Non-Current 45.59911.0411.6791,287.4740.0641.380.16901.585000000000000000000000000
Other Non-Current Liabilities 263.04198.285113.73-3,018.292736.03722.312732.18-1,061.5050021.38121.38100000001.51.9470005.707000000063.984
Total Non-Current Liabilities 2,280.0311,206.818445.679579.914736.123.691732.34932.2961.585021.38121.38100001067.098121.57692.88587.66992.2713.94605.707130.974121.513121.783128.46108.705108.70571.16263.984
Total Liabilities 3,976.562,752.6931,912.4371,730.8171,790.604909.723,291.8851,061.50510.61378.04842.3629.4723.72896.89368.967109.314158.432250.21250.317154.408145.805160.04271.605268.0351,375.8425.601374.814330.925312.837219.737228.293120.89781.999
Equity:
Preferred Stock 1,278.1121,038.840329.641210.355126.57326.100000000000000000000000000
Common Stock 1,347.995929.651641.139641.139641.139442.165151.2151.2151.2151.2151.2151.2151.2151.2151.2151.2151.2151.2151.2151.2151.2151.2151.2151.2151.2100.8100.8100.8100.884451350
Retained Earnings 1,278.1121,038.84679.94329.641210.355126.57326.1-47.168-50.146-73.389-79.581-82.309-68.599-69.929-95.839-110.031-139.113-164.348-186.128-187.948-199.098-201.396-169.192-80.107-54.028-7.158-33.713-58.041-38.595019.90200
Accumulated Other Comprehensive Income/Loss 210.303140.22985.57852.51443.9974,141.144294.781218.90118.347000000000000000000000000
Other Total Stockholders Equity 1,349.8072,007.4223,334.7743,005.1333,124.42-695.311-203.4-56.86398.978117.326117.326117.326117.326117.326117.326117.326117.326117.326117.326118.052117.684112.76156.66485.168104.036166.298164.872164.872173.297173.297100.55900
Total Shareholders Equity 5,464.3285,154.9824,741.4314,358.0684,230.2654,141.144294.781218.901218.38195.137188.944186.216199.926198.596172.687158.495129.413104.17882.39781.30469.78662.56438.673156.261201.208259.939231.959207.631235.502257.297165.46113540.477
Total Equity 5,499.1935,189.0754,833.752,931.4412,956.2981,805.107368.321-809.318218.38237.584232.628186.216199.926198.596172.687158.495129.413104.17882.39784.6872.80564.97139.397157.111268.952259.939231.959207.631235.502257.297165.46113540.477
Total Liabilities & Shareholders Equity 9,475.7527,941.7686,653.8676,088.8856,020.8685,050.8643,586.6661,280.406228.993315.632274.987215.686223.654295.489241.654267.809287.845354.388332.714239.089218.611225.012311.002425.1461,644.751685.541606.773538.557548.339477.034393.754255.897122.476