Chongqing Sanxia Paints Co., Ltd
SZSE:000565.SZ
5.78 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -34.813 | 52.445 | 71.268 | 55.075 | 64.907 | 45.222 | 81.125 | 223.481 | 144.574 | 44.587 | 36.667 | 57.733 | -159.15 | 35.281 | 203.64 | 24.073 | 27.665 | 6.345 | 1.292 | 3.371 | 5.595 | 7.732 | 2.295 | 2.8 | 16.27 | 29.045 |
Depreciation & Amortization
| 20.33 | 22.07 | 19.725 | 16.557 | 16.731 | 17.449 | 16.693 | 15.503 | 15.268 | 14.481 | 13.94 | 22.376 | 9.598 | 8.262 | 0 | 0 | 0 | 5.405 | 7.722 | 9.794 | 11.334 | 12.921 | 10.996 | 13.524 | 12.516 | 12.358 |
Deferred Income Tax
| -3.654 | -3.787 | 0.371 | 0.559 | -0.166 | 0.158 | 0.266 | -0.137 | -0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -18.019 | 21.591 | -31.312 | -13.447 | -27.269 | -34.826 | -41.575 | 6.51 | -18.877 | -18.178 | -37.475 | 9.327 | 0 | 0 | 0 | 0 | 0 | 2.87 | 1.211 | -25.31 | -22.238 | -7.702 | -15.842 | -5.246 | -10.276 | -22.088 |
Accounts Receivables
| -30.216 | 20.775 | 7.06 | 47.711 | -83.601 | 12.167 | -40.879 | -14.239 | -5.936 | -1.566 | -40.239 | -60.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 17.064 | -2.489 | 7.642 | 5.279 | 20.273 | -6.988 | -10.061 | 23.869 | 3.2 | 15.001 | -18.979 | 1.389 | 0 | 0 | 0 | 0 | 0 | 4.275 | 6.791 | -5.227 | -11.265 | 0.16 | 3.56 | 4.88 | -4.307 | 18.028 |
Accounts Payables
| -1.213 | 7.092 | -46.385 | -66.996 | 36.224 | -40.162 | 9.1 | -2.984 | -16.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -4.868 | -3.787 | 0.371 | 0.559 | -0.166 | -27.838 | -31.513 | -17.36 | -22.076 | -33.179 | -18.497 | 7.938 | 0 | 0 | 0 | 0 | 0 | -1.404 | -5.58 | -20.083 | -10.973 | -7.862 | -19.402 | -10.126 | -5.969 | -40.116 |
Other Non Cash Items
| 6.342 | -65.604 | -66.627 | -12.874 | -41.488 | -2.904 | -2.155 | -163.26 | -125.054 | -10.794 | -2.129 | -25.134 | 149.552 | -43.544 | -203.64 | -24.073 | -27.665 | 0.512 | 9.358 | 7.318 | 2.885 | 6.499 | 4.737 | 1.303 | 6.128 | 7.671 |
Operating Cash Flow
| -2.238 | 30.502 | -6.945 | 45.311 | 12.88 | 24.94 | 54.088 | 82.234 | 15.912 | 30.096 | 11.003 | 64.301 | 0 | 0 | 0 | 0 | 0 | 15.133 | 19.584 | -4.826 | -2.423 | 19.449 | 2.187 | 12.381 | 24.638 | 26.986 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -10.491 | -7.229 | -6.74 | -22.026 | -6.402 | -4.859 | -8.371 | -19.156 | -8.16 | -13.406 | -14.032 | -50.957 | -27.003 | -36.05 | -62.846 | -162.835 | -379.404 | -63.433 | -11.319 | -2.633 | -7.616 | -1.609 | -7.313 | -7.031 | -6.027 | -3.926 |
Acquisitions Net
| 1.013 | 0.113 | 0 | 0.791 | 0.103 | 0.005 | 0.068 | 0.03 | 0.002 | 0 | 0 | 0 | 0.062 | 219.6 | 0 | 0 | 0 | 0 | 0 | 10.013 | 8.548 | 1.626 | 0.025 | 0.006 | 0 | 0 |
Purchases Of Investments
| 0 | -0.113 | -14.608 | -81.784 | -39.522 | -80.412 | -124.347 | -29.99 | -50 | 0 | 0 | -22 | -0.11 | -23.734 | 0 | 0 | 0 | 0 | 0 | -11.2 | -17 | -0.036 | -9.999 | -77.602 | 0 | 0 |
Sales Maturities Of Investments
| 22.118 | 10.466 | 80.86 | 30.063 | 58.403 | 8.052 | 37.484 | 184.421 | 162.202 | 25.962 | 23.387 | 12.379 | 14.988 | 7.41 | 5.212 | 17.678 | 8.927 | 3.573 | 2.03 | 2.443 | 22.841 | 12.556 | 12.662 | 26.977 | 0.19 | 0.466 |
Other Investing Activites
| 0.147 | 54.125 | 46.606 | 26.668 | 20.435 | -34.453 | 4.16 | 1.625 | -33.401 | 1.215 | 0.041 | 139.927 | 0.912 | 23.577 | 326.01 | -5.442 | 10.765 | 82.941 | 2.068 | -0.014 | 1.224 | -1.609 | 0.59 | 1.532 | 0.467 | 6.205 |
Investing Cash Flow
| 12.787 | 57.363 | 106.119 | -46.288 | 33.017 | -111.668 | -91.006 | 136.929 | 70.643 | 13.77 | 9.396 | 79.348 | -11.152 | 190.803 | 268.375 | -150.599 | -359.712 | 23.082 | -7.221 | -1.391 | 7.998 | 10.929 | -4.035 | -56.118 | -5.37 | 2.745 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -6.517 | -157.65 | -100 | -220 | -190 | -373.78 | -267 | -355 | -213.6 | -216.5 | -217.68 | -246.68 | -152.21 | -97.21 | -325.68 | -180.68 | -117.28 | -104.08 | -127.68 | -126.3 | -95.4 | -122.4 | -97.12 | -126.368 | -142.002 | -153.432 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -6.504 | -10.84 | -10.84 | -6.504 | -5.637 | -24.002 | -38.371 | -17.455 | -31.549 | -20.548 | -24.234 | -27.615 | -43.339 | -28.778 | -30.418 | -53.646 | -18.512 | -6.879 | -6.56 | -6.694 | -4.919 | -4.998 | -5.12 | -7.491 | -25.353 | -9.325 |
Other Financing Activities
| -6.172 | 110.167 | 81 | 200 | 170 | 280 | 433.78 | 412 | 190 | 182 | 112 | 267.68 | -5.64 | 80.94 | 352.68 | 330.1 | 410.47 | 97.33 | 135.68 | 126.48 | 106.412 | 122.4 | 105.136 | 220.803 | 146.948 | 151.039 |
Financing Cash Flow
| -19.193 | -66.551 | -38.713 | -37.288 | -38.467 | -117.782 | 128.409 | 39.545 | -55.149 | -55.048 | -129.914 | -6.615 | -201.189 | -45.048 | -3.418 | 95.774 | 274.678 | -13.628 | 1.44 | -6.514 | 6.093 | -4.998 | 2.896 | 86.944 | -20.407 | -11.718 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0.002 | -0 | -0.002 |
Net Change In Cash
| -8.644 | 21.313 | 60.461 | -38.264 | 7.43 | -204.51 | 91.492 | 258.708 | 31.405 | -11.182 | -109.516 | 137.034 | -297.975 | 117.555 | 164.134 | -38.635 | -19.536 | 24.586 | 13.803 | -12.731 | 11.667 | 25.38 | 1.048 | 43.205 | -1.139 | 18.012 |
Cash At End Of Period
| 312.235 | 320.879 | 299.566 | 239.105 | 277.369 | 269.939 | 474.448 | 382.957 | 124.249 | 92.844 | 104.025 | 213.541 | 76.507 | 374.481 | 256.926 | 92.792 | 131.427 | 150.963 | 126.377 | 112.575 | 125.306 | 113.638 | 108.178 | 107.13 | 63.926 | 65.065 |