Chongqing Sanxia Paints Co., Ltd
SZSE:000565.SZ
5.78 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 320.139 | 331.306 | 303.819 | 239.106 | 285.095 | 270.566 | 474.448 | 383.377 | 124.249 | 92.844 | 104.025 | 219.541 | 76.507 | 374.481 | 256.926 | 96.092 | 138.427 | 173.963 | 137.577 | 123.775 | 132.306 | 123.638 | 108.178 | 107.13 | 63.926 | 65.065 | 44.049 | 52.386 | 35.795 | 37.066 | 14.409 | 0 | 0 | 0 |
Short Term Investments
| 0 | 725.151 | 0 | 40.996 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0 | 24.264 | 0 | 0 | 0 | 0 | 5.224 | 3.371 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 320.139 | 331.306 | 303.819 | 280.101 | 285.095 | 270.566 | 474.448 | 383.377 | 124.249 | 92.844 | 104.025 | 219.541 | 76.507 | 374.481 | 256.926 | 96.092 | 138.427 | 173.963 | 137.577 | 123.775 | 132.306 | 123.674 | 108.178 | 131.394 | 63.926 | 65.065 | 44.049 | 52.386 | 41.019 | 40.437 | 14.409 | 0 | 0 | 0 |
Net Receivables
| 146.488 | 124.081 | 197.244 | 259.057 | 318.942 | 275.138 | 264.079 | 262.997 | 251.906 | 248.693 | 253.915 | 257.584 | 203.206 | 145.936 | 119 | 163.927 | 161.778 | 213.64 | 302.385 | 283.672 | 172.486 | 142.395 | 121.702 | 24.404 | 18.484 | 34.08 | 22.381 | 33.207 | 25.297 | 21.319 | 6.308 | 0 | 0 | 0 |
Inventory
| 77.615 | 94.679 | 92.19 | 99.831 | 105.078 | 125.705 | 118.717 | 108.656 | 132.525 | 135.725 | 141.537 | 118.238 | 110.174 | 118.74 | 143.279 | 101.313 | 81.215 | 50.939 | 57.163 | 63.558 | 70.597 | 59.994 | 57.574 | 60.904 | 66.002 | 63.548 | 78.229 | 58.182 | 57.782 | 34.441 | 61.833 | 0 | 0 | 0 |
Other Current Assets
| 0.011 | 0.01 | 3.394 | 8.649 | 1.449 | 2.551 | 0.493 | 0.47 | 0.13 | 0.09 | 0.133 | 2.519 | -1.195 | -1.803 | -3.073 | -10.802 | -8.585 | -30.9 | -97.269 | -93.527 | -25.312 | -20.467 | 0.002 | 82.279 | 91.809 | 100.359 | 80.069 | 53.783 | 51.457 | 71.279 | 64.648 | 112.412 | 96.827 | 76.504 |
Total Current Assets
| 547.901 | 550.075 | 596.646 | 647.639 | 710.564 | 673.961 | 857.737 | 755.5 | 508.81 | 477.351 | 499.61 | 597.883 | 388.691 | 637.354 | 516.132 | 350.53 | 372.836 | 407.643 | 399.856 | 377.478 | 350.076 | 305.596 | 287.457 | 298.981 | 240.221 | 263.052 | 224.728 | 197.558 | 175.555 | 167.476 | 147.198 | 112.412 | 96.827 | 76.504 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 270.653 | 280.962 | 286.588 | 277.884 | 211.079 | 220.759 | 253.214 | 255.379 | 235.022 | 238.769 | 233.836 | 234.06 | 380.976 | 565.209 | 760.34 | 756.96 | 483.69 | 73.901 | 95.504 | 95.65 | 104.005 | 111.187 | 121.424 | 134.701 | 128.299 | 126.943 | 118.532 | 110.263 | 74.312 | 83.118 | 56.895 | 44.289 | 52.858 | 53.499 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 30.273 | 31.063 | 31.854 | 32.644 | 20.67 | 21.208 | 21.746 | 22.283 | 22.822 | 23.361 | 23.901 | 24.441 | 56.515 | 62.437 | 70.121 | 77.549 | 61.437 | 30.292 | 4.036 | 11.955 | 15.089 | 15.833 | 16.665 | 17.588 | 16.235 | 17.242 | 8.167 | 4.992 | 5.098 | 5.204 | 5.31 | 48.028 | 0 | 0 |
Goodwill and Intangible Assets
| 30.273 | 31.063 | 31.854 | 32.644 | 20.67 | 21.208 | 21.746 | 22.283 | 22.822 | 23.361 | 23.901 | 24.441 | 56.515 | 62.437 | 70.121 | 77.549 | 61.437 | 30.292 | 4.036 | 11.955 | 15.089 | 15.833 | 16.665 | 17.588 | 16.235 | 17.242 | 8.167 | 4.992 | 5.098 | 5.204 | 5.31 | 48.028 | 0 | 0 |
Long Term Investments
| 660.98 | -0 | 673.01 | 550.504 | 551.164 | 520.997 | 430.98 | 231.885 | 250.63 | 197.377 | 193.995 | 182.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.094 | 0 | 7.095 | 0 | 0 | 0 | 0 | 28.098 | 0.711 | 0 | 0 | 0 | 0 |
Tax Assets
| 14.443 | 7.965 | 3.86 | 6.876 | 7.424 | 7.206 | 7.364 | 7.63 | 7.493 | 7.433 | 11.436 | 13.949 | 3.272 | 3.245 | 3.071 | 2.793 | 1.69 | 0 | 0 | 0 | 0 | 0.036 | 0 | -7.095 | 0 | 0 | 0 | 0 | 5.224 | 3.371 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 15 | 740.151 | 15 | 73.005 | 37.898 | 24.595 | 0 | 59.99 | 36.041 | 6.041 | 6.37 | 6.37 | 159.485 | 154.452 | 117.046 | 70.75 | 66.328 | 61.399 | 56.265 | 53.926 | 51.581 | 30.142 | 53.309 | 31.175 | 1.294 | 1.305 | 33.984 | 35.074 | 2.458 | 2.673 | 9.35 | -38.853 | 1.458 | 1.624 |
Total Non-Current Assets
| 991.349 | 1,060.141 | 1,010.311 | 940.914 | 828.236 | 794.765 | 713.303 | 577.166 | 552.007 | 472.981 | 469.538 | 461.816 | 600.248 | 785.343 | 950.578 | 908.052 | 613.145 | 165.592 | 155.805 | 161.531 | 170.675 | 179.292 | 191.399 | 183.465 | 145.828 | 145.49 | 160.683 | 150.328 | 115.19 | 95.077 | 71.556 | 53.464 | 54.317 | 55.122 |
Total Assets
| 1,539.251 | 1,610.216 | 1,606.957 | 1,588.553 | 1,538.8 | 1,468.725 | 1,571.041 | 1,332.666 | 1,060.818 | 950.332 | 969.148 | 1,059.699 | 988.94 | 1,422.696 | 1,466.71 | 1,258.582 | 985.981 | 573.235 | 555.66 | 539.009 | 520.752 | 484.888 | 478.856 | 482.446 | 386.049 | 408.542 | 385.411 | 347.886 | 290.745 | 262.553 | 218.753 | 165.876 | 151.144 | 131.626 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 87.728 | 87.894 | 72.795 | 103.616 | 78.823 | 62.152 | 73.947 | 68.397 | 47.251 | 86.596 | 99.203 | 93.378 | 110.901 | 112.007 | 145.774 | 149.682 | 45.916 | 42.431 | 55.83 | 47.607 | 39.392 | 23.711 | 24.086 | 22.455 | 19.439 | 29.226 | 27.709 | 19.94 | 26.964 | 12.614 | 24.284 | 0 | 0 | 0 |
Short Term Debt
| 83.87 | 31.218 | 116.832 | 100.277 | 130 | 130 | 373.78 | 207 | 150 | 155 | 176 | 215.68 | 245.68 | 117.21 | 117.21 | 255.68 | 155.68 | 117.28 | 105.68 | 97.68 | 97.5 | 86.4 | 86.4 | 80.12 | 86.807 | 91.809 | 91.26 | 81.12 | 75.12 | 65.92 | 60.156 | 0 | 0 | 0 |
Tax Payables
| 2.577 | 7.439 | 5.113 | 8.287 | 4.95 | 1.26 | 10.902 | 3.744 | 2.701 | 3.025 | 7.346 | 3.606 | -17.075 | 14.936 | 0.9 | -4.929 | 3.036 | 2.703 | 0.891 | -0.345 | 1.581 | 1.443 | 2.667 | 2.315 | 1.286 | 2.517 | 2.354 | 1.321 | 1.68 | 1.184 | 3.661 | 0 | 0 | 0 |
Deferred Revenue
| 24.551 | 1.067 | 27.19 | 28.103 | 41.487 | 1.26 | 34.243 | 31.235 | 26.147 | 21.899 | 26.521 | 45.14 | 44.201 | 55.866 | 38.73 | 124.929 | 123.625 | 18.641 | 24.249 | 20.027 | 14.717 | 15.807 | 14.346 | 13.367 | 26.643 | 29.638 | 30.48 | 39.149 | 29.438 | 20.382 | 29.13 | 0 | 0 | 0 |
Other Current Liabilities
| 0.152 | 29.114 | 0.258 | 0.129 | 2.937 | 20.239 | 8.686 | 5.244 | 20.444 | 11.671 | 9.126 | 21.872 | 13.282 | 5.475 | 3.738 | 7.076 | 3.354 | 0.708 | 0.165 | 1.21 | 1.876 | 1.213 | 1.332 | 1.547 | 1.58 | 1.774 | 1.59 | 0.939 | 0.565 | 1.61 | 3.952 | 77.922 | 89.819 | 67.724 |
Total Current Liabilities
| 196.3 | 149.293 | 217.075 | 232.124 | 253.247 | 213.651 | 490.656 | 311.875 | 243.842 | 275.166 | 310.849 | 376.07 | 414.064 | 290.558 | 305.453 | 537.367 | 328.574 | 179.06 | 185.924 | 166.523 | 153.485 | 127.131 | 126.164 | 117.489 | 134.469 | 152.448 | 151.039 | 141.148 | 132.087 | 100.526 | 117.522 | 77.922 | 89.819 | 67.724 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 83.5 | 142.5 | 106 | 140 | 130 | 150 | 0 | 0 | 0 | 18.5 | 34 | 100 | 136.79 | 417.47 | 439.68 | 286.21 | 236.79 | 2 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 1.8 | 3 | 3.136 | 5.7 | 27.168 | 25.965 | 28.018 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 7.014 | 7.32 | 8.104 | 6.141 | 6.813 | 7.484 | 8.356 | 8.857 | 7.851 | 7.805 | 7.132 | 5.982 | 7.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -7.014 | 0 | 0 | 1.725 | 1.513 | 0.371 | 0.973 | 0.964 | 0.955 | 0.541 | 0.48 | -5.982 | -7.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 19.391 | 11.935 | 11.951 | 12.785 | 13.533 | 18.362 | 25.414 | 28.497 | 30.558 | 16.509 | 19.931 | 5.982 | 7.056 | 48.879 | 48.895 | 0.45 | 0.2 | 1.371 | 1.371 | 5.809 | 3.809 | 0 | 0 | -1.001 | 0.438 | 2.702 | 9.913 | 10.68 | 1.37 | 3.17 | 5.17 | 19.121 | 3.706 | 11.056 |
Total Non-Current Liabilities
| 102.891 | 161.755 | 126.055 | 160.652 | 151.859 | 176.217 | 34.743 | 38.318 | 39.364 | 43.356 | 61.544 | 105.982 | 143.846 | 466.349 | 488.575 | 286.66 | 236.99 | 3.371 | 1.371 | 5.809 | 3.809 | 0 | 1.5 | 0.499 | 2.238 | 5.702 | 13.048 | 16.38 | 28.538 | 29.135 | 33.188 | 19.121 | 3.706 | 11.056 |
Total Liabilities
| 299.192 | 311.048 | 343.13 | 392.776 | 405.106 | 389.868 | 525.399 | 350.193 | 283.206 | 318.522 | 372.393 | 482.052 | 557.91 | 756.907 | 794.028 | 824.027 | 565.564 | 182.431 | 187.296 | 172.332 | 157.294 | 127.131 | 127.664 | 117.988 | 136.707 | 158.15 | 164.087 | 157.528 | 160.625 | 129.661 | 150.71 | 97.043 | 93.525 | 78.78 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 153.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 433.592 | 433.592 | 433.592 | 433.592 | 433.592 | 433.592 | 433.592 | 433.592 | 433.592 | 173.437 | 173.437 | 173.437 | 173.437 | 173.437 | 173.437 | 173.437 | 173.437 | 173.437 | 173.437 | 173.437 | 173.437 | 173.437 | 173.437 | 173.437 | 157.181 | 104.787 | 104.787 | 95.261 | 70.408 | 70.408 | 43.45 | 0 | 0 | 0 |
Retained Earnings
| 596.356 | 637.673 | 601.615 | 549.885 | 506.424 | 455.552 | 424.834 | 371.187 | 173.205 | 186.816 | 156.867 | 132.666 | 74.862 | 251.355 | 227.494 | 47.831 | 43.573 | 16.855 | 10.975 | 9.851 | 5.037 | 0.711 | -7.089 | 4.873 | 6.572 | 37.406 | 18.676 | 1.364 | 1.321 | 18.301 | 8.893 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -4.168 | 225.324 | 226.041 | 209.721 | 191.098 | 187.399 | 184.637 | 175.115 | 168.236 | 3.068 | 2.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 60.808 | 2.579 | 2.579 | 2.579 | 2.579 | 2.314 | 2.579 | 2.579 | 2.579 | 266.488 | 263.728 | 260.541 | 262.381 | 267.4 | 250.92 | 193.768 | 183.658 | 180.598 | 183.99 | 183.374 | 184.949 | 183.54 | 184.844 | 186.148 | 85.589 | 108.199 | 97.861 | 93.733 | 58.392 | 44.183 | 15.7 | 0 | 0 | 0 |
Total Shareholders Equity
| 1,240.059 | 1,299.168 | 1,263.827 | 1,195.777 | 1,133.694 | 1,078.857 | 1,045.642 | 982.473 | 777.612 | 629.81 | 596.755 | 566.644 | 510.68 | 692.193 | 651.851 | 415.035 | 400.667 | 370.889 | 368.402 | 366.663 | 363.423 | 357.688 | 351.192 | 364.458 | 249.342 | 250.392 | 221.324 | 190.358 | 130.12 | 132.891 | 68.043 | 68.833 | 57.619 | 52.847 |
Total Equity
| 1,240.059 | 1,299.168 | 1,263.827 | 1,195.777 | 1,133.694 | 1,078.857 | 1,045.642 | 982.473 | 777.612 | 631.81 | 596.755 | 577.647 | 431.03 | 665.789 | 672.682 | 434.555 | 420.417 | 390.804 | 368.365 | 366.677 | 363.458 | 357.757 | 351.192 | 364.458 | 249.342 | 250.392 | 221.324 | 190.358 | 130.12 | 132.891 | 68.043 | 68.833 | 57.619 | 52.847 |
Total Liabilities & Shareholders Equity
| 1,539.251 | 1,610.216 | 1,606.957 | 1,588.553 | 1,538.8 | 1,468.725 | 1,571.041 | 1,332.666 | 1,060.818 | 950.332 | 969.148 | 1,059.699 | 988.94 | 1,422.696 | 1,466.71 | 1,258.582 | 985.981 | 573.235 | 555.66 | 539.009 | 520.752 | 484.888 | 478.856 | 482.446 | 386.049 | 408.542 | 385.411 | 347.886 | 290.745 | 262.553 | 218.753 | 165.876 | 151.144 | 131.626 |