Shaanxi Fenghuo Electronics Co., Ltd.

SZSE:000561.SZ

8.71 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 62.847100.372114.253110.28897.20799.18788.91105.99293.35942.94630.10332.181122.144102.753-31.988755.322-408.983-105.06817.02723.495-478.34-301.758-324.18412.788-182.4868.039
Depreciation & Amortization 49.84151.48454.96635.64643.6550.36850.58324.6223.70225.62327.70527.90727.08827.3117.1445.6813.96331.22329.76230.41240.53629.00522.89433.79221.03333.267
Deferred Income Tax 9.703-6.041-4.733-6.389-4.064-2.791-2.225-6.138-3.76800000000000000000
Stock Based Compensation 00.0261.0623.0345.9916.7262.1180000000000000000000
Change In Working Capital -363.946-268.785-154.549-55.68693.041-81.17937.902-198.379-2.92-55.95815.63-129.434-107.782-33.181-91.416-700.299369.74975.60756.5-7.451144.969-30.15772.413-61.12213.594-227.457
Accounts Receivables -195.224-401.404-51.334-168.535-75.385-127.377-16.174-100.068-84.756-53.5875.195-136.91600000000000000
Inventory 56.908-48.492-190.197-80.12473.835-73.20533.612-12.94-115.119-84.13-29.548-79.357-46.26817.9033.7859.142-30.50813.174-30.475-25.38777.712-27.10748.98290.13190.74365.025
Accounts Payables -235.333187.15291.715199.363101.64122.19322.689-79.233200.72300000000000000000
Other Working Capital 9.703-6.041-4.733-6.389-7.049-7.9744.29-185.438112.19928.17245.177-50.076-61.514-51.084-95.201-709.442400.25762.43386.97417.93567.257-3.04923.431-151.252122.85-292.482
Other Non Cash Items 68.40335.58721.3454.5352.48319.52428.33239.15433.34728.02715.36320.3169.6964.51117.0323.95630.995-11.238-104.119-43.81326.714265.532154.00978.766-55.88957.735
Operating Cash Flow -182.856-87.35532.34491.427238.30887.9205.728-28.613147.48940.63788.801-49.0351.146101.394-99.22864.6585.724-9.475-0.8312.64633.879-37.377-74.86864.226-3.748-128.414
Investing Activities:
Investments In Property Plant And Equipment -25.451-37.418-45.835-237.3-105.929-78.112-100.713-159.7-88.393-38.643-24.342-39.844-47.698-49.977-0.207-0.123-1.189-2.738-1.283-10.092-13.339-12.305-7.687-8.113-26.891-29.026
Acquisitions Net 0.00414.8732.141-95.67112.04578.1130.0090.1110.4050.63125.08739.984065.6250000000.02907.8120.051029.406
Purchases Of Investments -120-2000-142.8-399.34-367-1170-154-25-36-310-90000000-0.3280-2.43-2.30-58.924
Sales Maturities Of Investments 121.274202.1890146.276456.628360.222113.7544.004161.59615.18956.2485.0276.00799.20100.4940.106812.11502.7552.81670.75510.6643.770.775
Other Investing Activites 1.2780-0.121.65-105.929-78.112-49.10.11119.1470.138-24.342-39.844-0-49.9770-0.027-14.4721.7071.5132.035-0.20.292-7.687-0.4870.058-29.026
Investing Cash Flow -24.173-20.36-13.794-307.844-42.524-84.889-153.051-155.586-61.246-47.685-3.348-65.677-41.69-25.128-0.2060.344-15.5556.96912.346-8.057-11.082-9.19660.763-0.185-23.063-86.795
Financing Activities:
Debt Repayment -377-238-304.087-50.6-13.4-242.39-3.62-122-103-195-137-55-97.45-70.676-70.968-9.026-0.03-0.114-3.314-59.56-123.472-153.287-116.052-219.3-381.191-526.5
Common Stock Issued 0.74.4173.5972.6471.6172.35900000000000000000000
Common Stock Repurchased -0.7-1.384-3.597-2.647-1.617-0.95600000000000000000000
Dividends Paid -10.246-11.47-10.168-10.275-4.861-7.466-3.913-4.124-5.124-7.945-0.67-5.264-3.914-2.4640000-0.374-5.685-8.169-5.355-10.826-30.21-56.1-44.928
Other Financing Activities 69.922396.855350.70374.198115.997125.585198.566139.143160.231220.494145.441140.97768.24864.521126.38000068.524109.205175.153136.47201.433429.217721.135
Financing Cash Flow 184.204150.41836.44813.32497.736-124.271191.03313.0252.10617.5487.77180.713-33.116-8.61955.412-9.026-0.03-0.114-3.6883.279-22.43516.5119.592-48.077-8.074149.707
Other Information:
Effect Of Forex Changes On Cash 0.0050.012-0.09-0.0120.0020.005-0.004-0.0020.001-0.0030-0-0.002-0.002-00-0-0-0.004-0-0.0010-0-00.017-0.066
Net Change In Cash -22.8242.71654.909-203.105293.521-121.254243.705-171.181138.3510.49893.224-33.994-23.66267.645-44.02355.976-9.861-2.6217.823-2.1320.361-30.062-4.51315.965-34.868-65.568
Cash At End Of Period 611.451634.272591.556536.647735.075441.554562.808319.103490.283351.933341.435248.211282.205305.86813.66257.6851.70911.5714.1918.77710.90910.54940.6145.12450.81966.578