Shaanxi Fenghuo Electronics Co., Ltd.
SZSE:000561.SZ
8.71 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 615.683 | 649.52 | 616.556 | 552.189 | 745.073 | 514.516 | 661.019 | 335.934 | 525.589 | 387.068 | 370.542 | 266.342 | 299.95 | 323.55 | 13.662 | 57.685 | 92.017 | 11.57 | 14.191 | 8.777 | 10.909 | 10.549 | 40.61 | 45.124 | 50.819 | 66.578 | 132.03 | 169.911 | 199.764 | 154.941 | 39.697 | 28.924 | 0 |
Short Term Investments
| 8.259 | 11.656 | 13.845 | 14.749 | 1.84 | 5.5 | 4 | 0 | 4 | 11 | 1 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.377 | 3.454 | 0.78 | 4.043 | 6.468 | 0 | 0 | 0 |
Cash and Short Term Investments
| 615.683 | 649.52 | 616.556 | 552.189 | 745.073 | 514.516 | 661.019 | 335.934 | 525.589 | 387.068 | 370.542 | 266.342 | 299.95 | 323.55 | 13.662 | 57.685 | 92.017 | 11.57 | 14.191 | 8.777 | 10.909 | 10.549 | 40.61 | 45.124 | 50.819 | 68.955 | 135.485 | 170.691 | 203.807 | 161.409 | 39.697 | 28.924 | 0 |
Net Receivables
| 1,841.395 | 1,778.651 | 1,357.974 | 1,405.558 | 1,168.384 | 1,093.805 | 904.86 | 844.47 | 747.983 | 715.614 | 619.895 | 686.768 | 0 | 471.596 | 0 | 50.924 | 73.118 | 131.434 | 93.246 | 92.276 | 0 | 1,247.82 | 0 | 50.141 | 71.67 | 121.105 | 271.544 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 826.667 | 883.679 | 835.148 | 644.573 | 564.546 | 638.785 | 565.603 | 598.515 | 585.027 | 472.956 | 393.676 | 364.368 | 284.627 | 238.294 | 61.385 | 77.44 | 84.591 | 124.638 | 132.54 | 110.859 | 110.918 | 233.963 | 206.855 | 255.74 | 445.044 | 488.642 | 556.172 | 534.959 | 340.597 | 254.918 | 178.432 | 141.624 | 0 |
Other Current Assets
| 72.143 | 70.52 | 129.656 | 91.337 | 63.457 | 38.952 | 37.675 | 36.314 | 60.364 | 44.721 | 0 | 86.634 | 40.527 | 27.82 | 6.797 | 13.624 | 9.037 | 54.419 | 15.867 | 183.147 | 122.917 | 686.808 | 665.894 | 802.902 | 692.206 | 930.126 | 675.158 | 564.226 | 286.146 | 235.917 | 162.99 | 103.713 | 220.802 |
Total Current Assets
| 3,355.887 | 3,382.37 | 2,939.334 | 2,693.657 | 2,540.303 | 2,289.246 | 2,169.156 | 1,815.232 | 1,922.964 | 1,631.359 | 1,425.884 | 1,376.902 | 1,186.534 | 1,060.805 | 139.875 | 199.673 | 258.762 | 322.061 | 255.844 | 211.912 | 244.745 | 931.32 | 913.36 | 1,130.838 | 1,223.509 | 1,598.517 | 1,635.855 | 1,269.875 | 830.55 | 652.243 | 381.119 | 274.26 | 220.802 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 728.184 | 780.446 | 802.539 | 737.249 | 549.364 | 486.566 | 473.517 | 370.137 | 240.239 | 172.813 | 157.915 | 171.28 | 173.259 | 151.968 | 34.305 | 38.146 | 43.686 | 222.308 | 267.03 | 313.348 | 341.325 | 441.92 | 183.672 | 202.516 | 556.451 | 482.186 | 483.7 | 457.111 | 391 | 305.002 | 200.367 | 105.342 | 52.945 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 77.795 | 83.362 | 86.981 | 97.189 | 98.657 | 95.968 | 99.407 | 69.434 | 61.64 | 63.778 | 66.6 | 54.412 | 56.844 | 57.87 | 21.99 | 22.596 | 23.202 | 57.313 | 83.592 | 88.845 | 94.09 | 99.219 | 30.55 | 31.188 | 78.065 | 30.569 | 11.118 | 11.349 | 11.589 | 6.723 | 6.861 | 6.931 | 0 |
Goodwill and Intangible Assets
| 77.795 | 83.362 | 86.981 | 97.189 | 98.657 | 95.968 | 99.407 | 69.434 | 61.64 | 63.778 | 66.6 | 54.412 | 56.844 | 57.87 | 21.99 | 22.596 | 23.202 | 57.313 | 83.592 | 88.845 | 94.09 | 99.219 | 30.55 | 31.188 | 78.065 | 30.569 | 11.118 | 11.349 | 11.589 | 6.723 | 6.861 | 6.931 | 0 |
Long Term Investments
| 86.258 | 0 | 0 | 0 | 0 | 0 | 0 | 6.115 | 0.153 | 0.336 | 0 | 5.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 52.288 | 53.302 | 47.262 | 42.529 | 36.125 | 31.561 | 28.77 | 26.546 | 20.408 | 16.64 | 15.462 | 13.555 | 12.424 | 12.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 7.919 | 9.998 | 12.949 | 1.901 | 3.525 | 5.063 | 5.197 | 21 | 21 | 21 | 0.704 | 1.073 | 0.708 | 0.045 | 31.614 | 33.614 | 36.839 | 62.19 | 18.832 | 25.594 | 32.165 | 33.748 | 202.339 | 284.064 | 69.379 | 0.985 | 40.32 | 33.687 | 37.996 | 41.986 | 13.202 | 11.214 | 11.248 |
Total Non-Current Assets
| 952.443 | 927.109 | 949.732 | 878.868 | 687.67 | 619.158 | 606.891 | 493.232 | 343.441 | 274.566 | 240.682 | 246.293 | 243.235 | 221.944 | 87.909 | 94.355 | 103.727 | 341.81 | 369.454 | 427.788 | 467.58 | 574.887 | 416.56 | 517.768 | 703.895 | 677.853 | 535.138 | 502.147 | 440.585 | 353.71 | 220.43 | 123.487 | 64.193 |
Total Assets
| 4,308.331 | 4,309.479 | 3,889.065 | 3,572.526 | 3,227.973 | 2,908.404 | 2,776.047 | 2,308.464 | 2,266.405 | 1,905.925 | 1,666.566 | 1,623.195 | 1,429.769 | 1,282.75 | 227.783 | 294.028 | 362.489 | 663.871 | 625.297 | 639.699 | 712.325 | 1,506.207 | 1,329.92 | 1,648.606 | 1,927.404 | 2,276.37 | 2,170.993 | 1,772.022 | 1,271.136 | 1,005.953 | 601.549 | 397.747 | 284.995 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 1,312.727 | 1,566.899 | 1,362.684 | 1,304.949 | 1,069.371 | 971.848 | 797.415 | 476.978 | 673.009 | 556.044 | 417.081 | 430.424 | 228.334 | 279.925 | 248.688 | 108.06 | 199.638 | 63.762 | 214.916 | 441.404 | 480.988 | 550.572 | 369.523 | 488.03 | 480.203 | 478.109 | 630.737 | 385.079 | 229.21 | 178.118 | 151.006 | 93.727 | 0 |
Short Term Debt
| 410.028 | 345.026 | 193.028 | 21 | 23 | 8 | 136.39 | 0 | 84 | 103 | 125 | 128 | 38 | 62 | 0 | 0 | 281.001 | 283.771 | 290.254 | 421.489 | 312.93 | 331.683 | 158.802 | 152.857 | 391.695 | 522.941 | 616.431 | 529.276 | 322.358 | 202.4 | 125.485 | 79.408 | 0 |
Tax Payables
| 32.631 | 18.981 | 10.452 | 11.796 | 6.994 | 7.197 | 20.798 | 27.061 | 29.234 | 24.963 | 7.934 | 11.284 | 13.951 | 16.422 | 1.29 | 9.459 | 7.528 | 8.231 | 8.206 | 11.418 | 10.796 | 7.565 | -0.91 | 6.546 | -18.354 | 10.9 | 14.99 | 40.897 | 38.334 | 19.858 | 18.904 | 21.368 | 0 |
Deferred Revenue
| 210.291 | 77.073 | 295.758 | 261.779 | 200.092 | 7.197 | 200.228 | 43.643 | 144.743 | 102.298 | 83.348 | 70.286 | 71.936 | 80.714 | 0 | 0 | 232.124 | 380.267 | 305.094 | 258.433 | 303.633 | 254.624 | 237.084 | 122.514 | 46.163 | 50.811 | 78.092 | 144.154 | 156.745 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 71.636 | 222.217 | 223.084 | 246.67 | 253.508 | 234.208 | 83.516 | 321.809 | 205.626 | 117.402 | 101.105 | 86.481 | 212.696 | 90.717 | 173.618 | 236.421 | 325.251 | 933.592 | 705.358 | 323.312 | 346.155 | 284.553 | 291.918 | 164.318 | 141.945 | 91.931 | 68.321 | 113.663 | 127.149 | 135.465 | 112.467 | 52.467 | 221.828 |
Total Current Liabilities
| 2,037.313 | 2,230.195 | 1,904.458 | 1,625.692 | 1,352.873 | 1,228.45 | 1,238.347 | 825.848 | 991.868 | 801.409 | 651.119 | 656.189 | 492.981 | 449.064 | 310.188 | 353.941 | 811.404 | 1,289.356 | 1,213.355 | 1,197.622 | 1,150.868 | 1,174.373 | 819.333 | 811.751 | 995.488 | 1,071.621 | 1,330.479 | 1,068.915 | 717.052 | 535.841 | 407.861 | 246.97 | 221.828 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 107.839 | 62.692 | 58.163 | 166.78 | 156.78 | 79.28 | 34.28 | 106 | 16 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 26 | 139.33 | 133.33 | 18.55 | 2.35 | 0.2 | 140.993 | 28.438 | 6.17 | 14.27 | 17.76 | 18.06 | 15.982 | 0 |
Deferred Revenue Non-Current
| 82.147 | 45.129 | 51.511 | 36.989 | 58.303 | 60.902 | 61.526 | 87.558 | 93.498 | 54.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11.803 | 0 | 0 | 0 | -120.489 | -41.768 | 6.535 | -68.277 | 23.242 | -2.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 35.724 | 83.232 | 87.69 | 72.824 | 94.594 | 37.512 | 34.28 | 125.282 | 109.498 | 59.112 | 24.375 | 38.93 | 36.92 | 48.348 | 0 | 11.665 | 396.167 | 5.814 | 5.868 | 5.619 | 3.796 | 0.4 | 0.589 | 0.4 | -16.24 | 3.367 | 29.143 | 13.587 | 16.56 | 0 | 0 | 0 | 3 |
Total Non-Current Liabilities
| 237.512 | 143.696 | 145.853 | 239.604 | 251.374 | 177.695 | 136.621 | 231.282 | 148.74 | 66.112 | 24.375 | 38.93 | 36.92 | 48.348 | 11.152 | 11.665 | 396.167 | 5.814 | 31.978 | 31.619 | 143.126 | 133.73 | 19.139 | 2.75 | -16.04 | 144.36 | 57.581 | 19.757 | 30.83 | 17.76 | 18.06 | 15.982 | 3 |
Total Liabilities
| 2,274.825 | 2,373.892 | 2,050.311 | 1,865.296 | 1,604.248 | 1,406.144 | 1,374.968 | 1,057.129 | 1,140.609 | 867.521 | 675.494 | 695.119 | 529.901 | 497.412 | 321.34 | 365.606 | 1,207.571 | 1,295.17 | 1,245.333 | 1,229.242 | 1,293.994 | 1,308.103 | 838.472 | 814.501 | 979.448 | 1,215.981 | 1,388.059 | 1,088.672 | 747.882 | 553.601 | 425.921 | 262.952 | 224.828 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 604.273 | 604.692 | 604.692 | 604.692 | 604.692 | 604.771 | 604.044 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 343.759 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 327.127 | 272.606 | 225.14 | 187.617 | 120.56 | 134.795 | 0 |
Retained Earnings
| 1,066.245 | 1,013.154 | 915.477 | 804.747 | 704.031 | 615.805 | 529.3 | 459.596 | 371.356 | 294.893 | 257.375 | 226.845 | 193.692 | 83.171 | -984.19 | -1,102.871 | -1,866.124 | -1,375.13 | -1,214.814 | -1,618.275 | -1,596.251 | -791.886 | -495.131 | -153.373 | -169.603 | 30.7 | 43.115 | 12.145 | 2.893 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 207.551 | 167.46 | 167.174 | 150.76 | 102.195 | 79.508 | 73.225 | 69.509 | 38.651 | 2.535 | 7.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 175.036 | 174.362 | 184.704 | 152.03 | 169.665 | 153.24 | 138.953 | 80.407 | 51.963 | 48.67 | 55.807 | 20.833 | 16.77 | 16.77 | 1,580.114 | 615.65 | 597.376 | 702.074 | 270.41 | 599.07 | 591.298 | 537.982 | 584.294 | 602.28 | 623.513 | 644.651 | 427.777 | 398.599 | 295.221 | 264.734 | 55.067 | 0 | 60.167 |
Total Shareholders Equity
| 1,894.08 | 1,803.5 | 1,704.874 | 1,571.499 | 1,489.74 | 1,373.816 | 1,278.847 | 1,141.72 | 1,022.621 | 941.943 | 909.027 | 843.522 | 806.307 | 695.786 | -109.615 | -90.209 | -873.749 | -609.765 | -636.271 | -616.988 | -607.941 | 143.108 | 486.176 | 827.705 | 848.214 | 1,053.885 | 779.013 | 683.35 | 523.254 | 452.351 | 175.627 | 134.795 | 60.167 |
Total Equity
| 2,033.506 | 1,935.587 | 1,838.754 | 1,707.229 | 1,623.726 | 1,502.26 | 1,401.08 | 1,251.335 | 1,125.796 | 1,038.404 | 991.072 | 928.076 | 899.868 | 785.338 | -93.557 | -71.578 | -845.082 | -631.299 | -620.036 | -589.542 | -581.67 | 198.104 | 491.448 | 834.105 | 947.956 | 1,060.389 | 782.934 | 683.35 | 523.254 | 452.351 | 175.627 | 134.795 | 60.167 |
Total Liabilities & Shareholders Equity
| 4,308.331 | 4,309.479 | 3,889.065 | 3,572.526 | 3,227.973 | 2,908.404 | 2,776.047 | 2,308.464 | 2,266.405 | 1,905.925 | 1,666.566 | 1,623.195 | 1,429.769 | 1,282.75 | 227.783 | 294.028 | 362.489 | 663.871 | 625.297 | 639.699 | 712.325 | 1,506.207 | 1,329.92 | 1,648.606 | 1,927.404 | 2,276.37 | 2,170.993 | 1,772.022 | 1,271.136 | 1,005.953 | 601.549 | 397.747 | 284.995 |