5i5j Holding Group Co., Ltd.

SZSE:000560.SZ

2.35 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income -849.964-331.812130.781324.873855.228695.88375.76687.68820.22389.44293.862158.72694.01327.45230.46424.86396.95455.64627.40144.41237.238-208.552-151.278-78.3849.3190.902
Depreciation & Amortization 5,124.0854,854.162,683.819128.48225.601130.70745.97925.69234.20821.40823.47824.49724.10423.64324.54921.73817.38217.39822.89921.79315.80420.27823.58433.24819.35812.791
Deferred Income Tax -84.746-104.129-151.185-49.57632.2-96.004-23.71315.045-8.14400000000000000000
Stock Based Compensation 070.8130000009.6793.21110.07000000000000000
Change In Working Capital -124.474-512.882-490.3871,047.591-468.838-704.229-221.8927.189-132.234-210.866-237.07-488.403-104.647451.59889.353-203.294145.3477.173-178.14716.679-95.11895.185-29.5110.1734.549-50.936
Accounts Receivables 465.401411.027718.721524.36-749.744-506.687-137.866-328.68964.87735.62663.605-140.5200000000000000
Inventory 48.157110.754-132.60329.34379.15275.044261.938523.798-160.758-78.81-725.704727.289-133.884-206.439-413.114-179.207-466.36210.502-224.39685.51417.96138.425.93619.944-24.205-2.122
Accounts Payables -553.285-930.534-925.32543.463169.553-176.581-322.251-202.964-28.20900000000000000000
Other Working Capital -84.746-104.129-151.185-49.57632.2-779.273-483.83-516.60828.524-132.056488.634-1,215.69229.237658.037502.467-24.087611.709-3.3346.249-68.835-113.07956.765-35.447-19.77558.754-48.814
Other Non Cash Items 608.572335.333-192.593742.11572.904682.725100.69711.93152.4570.28689.89887.622-16.0097.542-41.39-72.487-26.437-24.5-30.54-1.85312.39153.312144.4669.3920.8743.428
Operating Cash Flow 4,673.4734,311.4822,131.622,243.0531,184.895805.0870.551132.5-25.352-29.73-29.832-217.557-2.539510.236102.977-229.18233.24655.717-158.38681.032-29.68660.222-12.74524.42564.0966.185
Investing Activities:
Investments In Property Plant And Equipment -284.3-306.355-832.543-652.513-536.152-685.891-281.423-250.472-35.48-77.71-63.573-56.253-46.509-52.107-37.328-55.326-87.336-72.259-27.875-24.232-5.004-5.124-3.988-8.243-77.32-119.276
Acquisitions Net 05.0453,473.176-94.792-257.736-881.1670.47.03737.005391.2560.94125.00730.9750.0110.7180.1081.674.96727.892014.8165.2348.440.16715.3660.295
Purchases Of Investments -1,516.3-2,689.397-5,162.066-6,419.91-9,081.734-8,171.73-8,282.082-8,494.159-2,611.861-61.503-134.345-93.73638.62-210.35-55.944-3-139.398-39.0613.167-18.299-23.096-15.322-6.552-0.055-5.477-1.049
Sales Maturities Of Investments 1,525.1482,709.064,877.4686,873.4779,219.5247,638.1829,023.5347,977.211,910.840.48679.43132.16561.2961.0543.90610.4347.54650.13245.07503.0522.8785.25817.13249.08730.208
Other Investing Activites 8,652.7376,895.266-0.1331.777-9.6279.66539.0562.684-35.48-67.507-65.42-34.916-101.165-2-180.5659.1190.306-72.259-27.8755.568-5.004-5.124-3.988-1.0132.9393.421
Investing Cash Flow 8,377.2856,613.6192,355.902-291.96-665.726-2,090.945999.484-757.7-734.978185.022-182.966-127.734-16.784-263.392-269.212-38.665-217.283-58.4820.385-36.963-15.235-17.457-0.8297.988-15.405-86.4
Financing Activities:
Debt Repayment -178.795-319.205239.478481.662-216.719-26.41568.079712.365-895.44498.2233.391211.973-16.656141.495407.38346.134122.6746.1944.19-47.25-34.58-38.928.52-14.66-20.0991.263
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000-199.97500000000000000000000
Dividends Paid -146.597-18.844-30.168-162.445-162.445-178.767-100.04-52.471-62.639-132.63-120.587-85.234-68.203-45.734-39.221-64.35-29.046-17.334-16.313-15.72-21.021-32.547-20.859-26.951-23.539-38.394
Other Financing Activities -12,870.885-10,789.784-4,840.956-558.155205.111,862.31126.53-133.6392,351.648-176.536108.09596.338-66.915-243.31246.748143.8-19.832-27.76963.582184.252125.5461.02-00.45-3.5566.75
Financing Cash Flow -13,196.277-11,127.833-4,631.514-471.849-402.1061,657.1378.226526.2551,393.564-210.966220.899223.078-151.774-193.284414.91125.58473.7921.08791.459121.28369.945-70.4277.661-41.161-47.18559.619
Other Information:
Effect Of Forex Changes On Cash 0.1820.786-0.266-0.1980.0190.09300-00-00-0-000-0000000-0-00
Net Change In Cash -145.337-201.947-144.2581,479.047117.082371.3631,078.261-98.944633.234-55.6748.101-122.213-171.09753.559248.674-142.26189.755-1.677-46.543165.35125.023-27.662-5.914-8.7481.506-20.596
Cash At End Of Period 3,274.5873,419.9243,621.8713,766.1292,287.0822,1701,798.637720.376819.32186.086241.76233.659355.872432.691379.132130.457272.719182.964184.641231.18365.83240.80968.4775.62894.17792.671