5i5j Holding Group Co., Ltd.

SZSE:000560.SZ

2.35 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992
Assets:
Current Assets:
Cash & Cash Equivalents 3,561.4443,781.6054,248.5464,243.3522,508.2972,212.0171,972.106919.787395.553324.759357.028328.183373.872432.691379.132130.457272.719182.964184.641231.18365.83240.80968.4775.62894.17792.671113.26786.89473.1445.00146.22521.504
Short Term Investments 337.057429.335516.242825.9481,331.10536.27587.875113.1931,134.96200178.980-814.847-758.086-731.25-158.225000.30.3000.6130.400007.6700
Cash and Short Term Investments 3,898.5014,210.944,764.7885,069.33,839.4022,248.2912,059.9811,032.981395.553324.759357.028328.183373.872432.691379.132130.457272.719182.964184.641231.48366.13240.80968.4776.24194.57792.671113.26786.89473.1452.67146.22521.504
Net Receivables 3,300.8413,828.0954,083.123,328.8193,128.062,842.0072,480.51569.227544.1811,014.949910.671961.569588.219376.315423.8798.995240.493272.853183.895227.898234.198192.096130.14734.11439.1640.39656.23216.0214.0228.3451.9962.036
Inventory 455.685509.408620.332488.469518.755597.058672.0111,004.1291,514.5351,430.0641,878.6351,127.6551,259.421,125.666918.9611,016.806827.924450.379471.29991.6160.723119.804152.336174.699228.084214.609208.547132.235102.72187.765124.53732.463
Other Current Assets 4,146.0364,021.0063,410.207748.7921,660.6212,791.1022,184.651,011.2351,134.962-475.168-405.51-454.348-268.251-165.684-164.709-38.746-105.117-75.314-75.359-76.258-92.701-79.4840.094188.868250.997305.919215.375189.27687.09763.945124.76810.563
Total Current Assets 11,801.06212,569.44912,878.4469,635.389,146.8388,478.4597,397.1533,617.5713,589.2312,294.6052,740.8241,963.0591,953.2591,768.9881,557.2551,207.5121,236.018830.882764.476474.733268.353273.224351.047473.922612.818653.595593.422424.425276.981212.726297.52566.565
Non-Current Assets:
Property, Plant & Equipment, Net 10,994.2819,371.5389,053.657334.235359.045423.737426.772296.132332.442591.927273.537284.095278.963277.496279.39296.593300.054246.752318.892310.62283.643454.346503.281521.022535.904503.75386.059293.453134.794102.99673.92127.811
Goodwill 4,498.6854,811.5464,811.5464,811.5464,828.1534,525.6484,514.44802.6322.6322.6322.6322.6322.6322.6322.6320000000000000000
Intangible Assets 1,311.661,228.0391,565.2951,493.8291,467.0631,412.8171,386.316515.7265.735.324.4385.0894.9855.3535.7215.8735.5814.86910.76414.58515.0276.727.90910.13527.88923.1410.68210.0138.3828.8638.48319.545
Goodwill and Intangible Assets 5,810.3466,039.5856,376.8416,305.3756,295.2165,938.4645,900.765515.7268.3627.9527.077.727.6177.9858.3538.5055.5814.86910.76414.58515.0276.727.90910.13527.88923.1410.68210.0138.3828.8638.48319.545
Long Term Investments -223.592-316.791-379.067-669.843-1,177.289105.118157.974291.6172,028.872242.406204.905-001,300.8681,017.772957.238347.6050099.81682.80077.33877.2010000000
Tax Assets 658.125672.194569.878402.35340.122352.321245.70498.064105.25193.21445.5939.4613.1863.0590.5255.4066.817000000-61.623-60.0570000000
Other Non-Current Assets 3,336.3684,3034,463.7564,116.2474,527.6893,070.7713,003.7971,867.68932.1951,252.4581,542.9081,687.3061,929.251.2231.451.6761.90334.9428.6052.4839.89271.61690.08481.59976.918130.788123.602122.25371.77455.53620.74815.597
Total Non-Current Assets 20,575.52820,069.52520,085.06510,488.36310,344.7839,890.4129,735.0123,069.2282,507.1232,187.9572,074.0131,988.5832,219.0161,590.6311,307.491,269.418661.961286.561358.261427.505391.361532.682601.273628.471657.856657.678520.343425.718214.95167.394103.15262.953
Total Assets 32,376.5932,638.97432,963.51120,123.74319,491.62118,368.87217,132.1656,686.7996,096.3544,482.5614,814.8373,951.6424,172.2753,359.6182,864.7442,476.9311,897.9791,117.4421,122.737902.238659.714805.906952.3211,102.3941,270.6741,311.2731,113.765850.143491.931380.12400.677129.518
Liabilities & Equity:
Current Liabilities:
Account Payables 404.933463.524554.502426.722421.931368.0111,266.257775.81505.877563.583706.655488.188367.964376.717353.065316.318385.62245.916191.33166.521163.977126.234145.53130.448141.174110.374141.92272.14646.79926.15876.61411.906
Short Term Debt 11,434.20911,442.7229,524.5142,522.0472,029.7342,173.238601.415299.33592.025659.35418.8435.835249.945386.517451.579305.256434.63279.46235.77256.58270.83536.8578.1564.85606.7573.79496.645356.965147.71577.146513.94
Tax Payables 984.9221,112.0431,126.111,092.5291,072.517899.353690.96862.15517.425145.638111.97871.282-13.31941.74869.52366.67861.16255.62845.93459.18649.43332.06629.16827.7485.4323.887-2.478-0.8196.237-0.5794.5160.446
Deferred Revenue 3,953.4511,283.4454,787.4354,967.4054,418.609-0452.376282.715377.805492.891666.84557.939269.54404.88328.795362.962205.18138.938292.049227.442190.897219.352165.462124.138152.54120.65157.86558.09231.1814.66713.9759.587
Other Current Liabilities 776.6973,112.216623.942105.111615.6154,810.1614,447.784128.238671.625487.907464.06269.0311,294.4961,120.042568.982505.048539.672137.344134.579113.1741.685104.59613.44212.01712.76852.92821.3955.9590.09412.290.1263.588
Total Current Liabilities 16,569.29116,301.90715,490.3938,021.2857,485.897,351.416,767.8321,486.0981,647.3322,203.7312,256.3551,750.9932,181.9452,288.1571,702.4211,489.5841,565.102801.658853.729763.714667.39986.982902.534831.453913.181857.743717.827493.162225.789130.255155.71539.021
Non-Current Liabilities:
Long Term Debt 5,649.1685,223.8055,875.454561.5834633341,269.5091,108394721.71,061.55816.125705.041288.857378.568224.4892355.5656.8623.1143.11430.30690.14488141104880.0246.10
Deferred Revenue Non-Current 022.364187.598389.831523.212543.877415.5090.10.32.40.711.54-692.869-275.70915.74511.1310.893000000000000000
Deferred Tax Liabilities Non-Current 600.989693.756695.569679.226666.575643.327632.812287.349279.537272.714260.364253.767247.781151.163144.776136.9524.294000000000000000
Other Non-Current Liabilities 0.5020.5013.57887.9963.6113.616.1666.1579.27110.44210.390.9705.041288.85718.0431.22687.912131.417112.429128.37869.8950337.4567.2061.0490.7880000
Total Non-Current Liabilities 6,250.6585,940.4256,762.1991,718.6371,656.3991,524.8142,323.9971,401.606683.1081,007.2551,333.0041,082.331964.994453.169557.129403.797126.098186.917177.429135.2473.0083.11433.30693.14495.456148.206105.04988.7880.0246.10
Total Liabilities 22,819.94922,242.33322,252.5929,739.9229,142.2888,876.2249,091.8292,887.7042,330.443,210.9873,589.362,833.3243,146.9392,741.3252,259.551,893.3821,691.2988.5751,031.158898.954740.398990.096935.84924.5971,008.6371,005.949822.876581.949225.809134.255161.81539.021
Equity:
Preferred Stock 00000000000000000000000000000000
Common Stock 2,355.5012,355.5012,355.5012,355.5012,355.5012,355.5011,625.4071,170.2361,170.236169.872171.458164.529164.529134.4134.4134.4134.4134.4134.4134.4134.4134.4134.4134.4134.4134.4134.4134.4134.412012090
Retained Earnings 1,194.72,049.0412,371.5062,117.7351,980.6471,397.079793.011741.791723.582712.015664.93600.832499.386346.078319.527284.017-59.828-134.56-168.706-389.88-433.361-470.937-261.752-98.964-40.13911.65518.6110023.81622.650
Accumulated Other Comprehensive Income/Loss 527.703553.067506.954521.756511.563391.869368.114330.615329.05742.67932.188000000000000000000000
Other Total Stockholders Equity 5,393.1655,340.0555,335.6295,287.3515,330.2815,261.8084,989.2731,522.6621,522.145304.086232.636228.097316.024107.454119.61880.34112.22911.84313.188199.065198.91149.685142.347141.641143.827141.313135.448131.681129.14101.25695.2580.497
Total Shareholders Equity 9,471.06910,297.66410,569.5910,282.34310,177.9929,406.2577,775.8053,765.3053,745.021,228.6521,101.213993.458979.938587.932573.545498.75786.80111.683-21.118-56.415-100.052-186.85214.995177.077238.088287.368288.459266.081263.54245.072237.90890.497
Total Equity 9,556.64110,396.64110,710.9210,383.82110,349.3339,492.6478,040.3363,799.0953,765.9131,271.5751,225.4771,118.3181,025.336618.293605.194583.549206.779128.86891.5793.284-80.684-184.1916.481177.796262.037305.324290.889268.193266.122245.865238.86390.497
Total Liabilities & Shareholders Equity 32,376.5932,638.97432,963.51120,123.74319,491.62118,368.87217,132.1656,686.7996,096.3544,482.5614,814.8373,951.6424,172.2753,359.6182,864.7442,476.9311,897.9791,117.4421,122.737902.238659.714805.906952.3211,102.3941,270.6741,311.2731,113.765850.143491.931380.12400.677129.518