Ningxia Western Venture Industrial Co.,Ltd.
SZSE:000557.SZ
4.32 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 345.892 | 320.653 | 326.274 | 466.322 | 494.046 | 327.22 | 377.687 | 577.127 | 449.61 | 340.953 | 417.696 | 432.834 | 257.992 | 271.902 | 273.895 | 298.609 | 231.331 | 163.397 | 202.518 | 227.541 | 206.159 | 181.289 | 184.923 | 250.302 | 167.879 | 175.316 | 167.531 | 226.287 | 163.709 | 125.01 | 144.638 | 202.764 | 113.848 | 72.703 | 73.811 | 11.219 | 2.151 | 3.095 | 1.815 | 3.691 | 1.107 | 2.38 | 1.208 | 5.194 | 3.704 | 0.714 | 1.082 | 3.567 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.019 | 2.927 | 1.152 | 11.61 | 7.185 | 8.138 | 4.97 | 16.035 | 1.697 | 5.102 | 8.137 | 6.982 | 2.629 | 3.672 | 4.386 | 17.691 | 10.073 | 8.902 | 6.313 | 2.163 | 2.242 | 3.467 | 7.849 | 1.049 | 2.242 | 3.641 | 4.474 | 7.696 | 3.102 | -2.802 | 25.406 |
Cost of Revenue
| 275.424 | 222.836 | 221.052 | 422.907 | 395.874 | 262.147 | 269.931 | 488.329 | 343.118 | 232.748 | 313.011 | 333.274 | 186.087 | 166.064 | 182.755 | 214.937 | 135.48 | 115.992 | 127.614 | 159.54 | 132.863 | 126.73 | 130.15 | 169.08 | 111.769 | 107.574 | 108.634 | 105.813 | 112.074 | 73.121 | 96.586 | 100.91 | 86.189 | 76.911 | 68.298 | 6.596 | 1.405 | 1.203 | 1.16 | 1.574 | 0.345 | 1.028 | 0.416 | 0.567 | 1.721 | 0.294 | 0.547 | 2.028 | 105.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.007 | 2.17 | 0.859 | 4.548 | 5.693 | 4.95 | 5.351 | 11.837 | 0.913 | 2.804 | 7.425 | 10.91 | 2.528 | 3.757 | 3.102 | 13.578 | 8.743 | 8.312 | 4.529 | 4.771 | 2.431 | 5.383 | 8.802 | 0.273 | 1.677 | 3.347 | 3.04 | 8.096 | 2.031 | 0.107 | 19.877 |
Gross Profit
| 70.468 | 97.817 | 105.222 | 43.414 | 98.172 | 65.073 | 107.757 | 88.798 | 106.492 | 108.205 | 104.685 | 99.561 | 71.905 | 105.838 | 91.14 | 83.672 | 95.85 | 47.406 | 74.904 | 68.001 | 73.296 | 54.558 | 54.772 | 81.222 | 56.11 | 67.741 | 58.896 | 120.474 | 51.636 | 51.889 | 48.052 | 101.855 | 27.659 | -4.208 | 5.513 | 4.623 | 0.746 | 1.892 | 0.656 | 2.117 | 0.762 | 1.352 | 0.792 | 4.627 | 1.983 | 0.42 | 0.535 | 1.539 | -105.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | 0.012 | 0.757 | 0.293 | 7.063 | 1.492 | 3.188 | -0.381 | 4.198 | 0.784 | 2.298 | 0.713 | -3.928 | 0.101 | -0.085 | 1.284 | 4.113 | 1.33 | 0.591 | 1.783 | -2.608 | -0.189 | -1.916 | -0.953 | 0.776 | 0.566 | 0.294 | 1.434 | -0.399 | 1.071 | -2.908 | 5.529 |
Gross Profit Ratio
| 0.204 | 0.305 | 0.322 | 0.093 | 0.199 | 0.199 | 0.285 | 0.154 | 0.237 | 0.317 | 0.251 | 0.23 | 0.279 | 0.389 | 0.333 | 0.28 | 0.414 | 0.29 | 0.37 | 0.299 | 0.356 | 0.301 | 0.296 | 0.324 | 0.334 | 0.386 | 0.352 | 0.532 | 0.315 | 0.415 | 0.332 | 0.502 | 0.243 | -0.058 | 0.075 | 0.412 | 0.347 | 0.611 | 0.361 | 0.574 | 0.688 | 0.568 | 0.656 | 0.891 | 0.535 | 0.588 | 0.494 | 0.431 | -530.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.886 | 0.619 | 0.259 | 0.254 | 0.608 | 0.208 | 0.392 | -0.077 | 0.262 | 0.462 | 0.45 | 0.088 | -0.563 | 0.039 | -0.023 | 0.293 | 0.232 | 0.132 | 0.066 | 0.282 | -1.206 | -0.084 | -0.553 | -0.121 | 0.74 | 0.252 | 0.081 | 0.321 | -0.052 | 0.345 | 1.038 | 0.218 |
Reseach & Development Expenses
| 0.388 | 0.287 | 0 | 0.245 | 0.021 | 0.055 | 0.169 | 8.923 | 0.761 | 0.76 | 0.76 | 2.912 | 0.759 | 0.755 | 0.75 | 2.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 48.039 | -12.967 | 17.565 | 58.403 | 53.437 | -15.188 | 20.154 | -44.714 | 48.887 | -12.956 | 17.445 | -39.059 | 45.799 | -12.647 | 15.153 | -35.236 | 13.58 | -11.878 | 14.666 | -36.184 | 14.13 | -16.276 | 18.339 | -81.618 | 30.447 | -25.372 | 27.514 | -78.168 | 31.38 | -25.961 | 27.575 | -69.712 | 27.419 | -20.9 | 25.066 | 13.91 | 2.138 | -0.435 | 1.471 | -1.645 | 0.764 | 0.916 | 0.736 | -0.177 | 1.104 | 0.778 | 1.347 | -0.883 | 2.838 | 2.466 | 1.591 | 11.145 | 0.303 | 4.385 | 0.542 | -2.191 | 1.473 | 1.382 | 0.929 | 3.79 | 2.133 | 0 | 1.232 | 4.097 | 4.619 | 3.686 | 2.273 | 1.807 | 2.607 | 4.187 | -2.379 | 7.881 | 0.968 | 6.898 | 2.776 | 7.526 | 2.854 | 6.473 | 2.998 | 10.433 | 2.755 | 13.021 | 3.616 | 24.201 | -0.076 | -18.922 | 2.993 | 21.835 | -5.246 | 18.7 | 9.349 |
Selling & Marketing Expenses
| 0.047 | 0.017 | 0.021 | 0.358 | -0.236 | 0.324 | 0.269 | 0.729 | 0.324 | 0.29 | 0.337 | 0.818 | 0.28 | 0.333 | 0.409 | 0.902 | 0.361 | 0.298 | 0.324 | 0.959 | 0.38 | 0.429 | 0.485 | 1.059 | 0.392 | 0.447 | 0.474 | 0.872 | 0.503 | 0.367 | 0.388 | 0.938 | 0.323 | 0.349 | 0.249 | 2.132 | 0.16 | 1.016 | 0.261 | 0.465 | 0.202 | 0.256 | 0.136 | 0.787 | 0.096 | 0.069 | 0 | 0.045 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0.422 | 0.873 | 0.107 | 0.226 | 0.083 | 0.435 | 0.112 | 0.223 | 0.455 | 0.712 | 0.573 | 0.616 | 0.849 | 0.85 | 0.753 | 0.553 | 0.279 | 0.749 | 0.1 | 0.245 | 0.221 | 1.034 | 0.625 | 0.381 | 0.508 | 0.804 | 0.284 | -0.68 | 1.377 |
SG&A
| 48.087 | -12.95 | 15.067 | 59.384 | 53.201 | -14.863 | 20.424 | -43.985 | 49.211 | -12.666 | 17.782 | -38.242 | 46.079 | -12.313 | 15.563 | -34.334 | 13.941 | -11.58 | 14.989 | -35.225 | 14.511 | -15.847 | 18.824 | -80.559 | 30.839 | -24.925 | 27.988 | -77.297 | 31.883 | -25.594 | 27.963 | -68.774 | 27.742 | -20.551 | 25.315 | 16.042 | 2.297 | 0.581 | 1.733 | -1.18 | 0.966 | 1.172 | 0.872 | 0.611 | 1.2 | 0.847 | 1.347 | -0.838 | 2.846 | 2.466 | 1.591 | 11.145 | 0.303 | 4.385 | 0.542 | -2.191 | 1.473 | 1.382 | 0.929 | 3.79 | 2.161 | 0 | 1.654 | 4.97 | 4.726 | 3.912 | 2.357 | 2.242 | 2.719 | 4.41 | -1.924 | 8.593 | 1.541 | 7.514 | 3.625 | 8.376 | 3.608 | 7.026 | 3.277 | 11.182 | 2.855 | 13.267 | 3.837 | 25.234 | 0.549 | -18.541 | 3.501 | 22.639 | -4.962 | 18.02 | 10.726 |
Other Expenses
| -53.004 | -31.365 | -2.686 | -509.625 | 23.869 | -28.812 | 1.57 | 68.778 | -28.953 | 33.776 | 2.412 | 60.901 | -26.927 | -13.07 | -2.826 | -3.945 | -2.855 | -10.847 | -2.856 | -1.949 | -105.046 | -4.755 | 0.126 | -5.59 | -0.124 | -2.522 | 0 | 2.963 | -0.231 | 0.04 | -0.151 | 53.713 | -0.4 | -1.293 | 0.286 | -0.011 | 0.005 | -0.287 | 0.203 | -1.132 | 0.001 | 1.419 | 1.076 | 0.011 | -0.009 | -1.119 | -0.002 | -8.111 | 230.98 | 0.051 | -0.064 | -190.071 | -0.064 | 0.785 | -0.064 | -0.078 | -0 | 6.206 | -0 | 82.008 | -0 | 5.313 | 257.832 | -202.192 | -22.626 | 17.825 | -0.361 | 23.554 | -0.183 | 15.121 | 0.052 | 58.539 | 0.124 | 17.343 | -0.003 | 18.985 | -0.021 | 20.701 | -0.114 | -268.196 | 0.059 | -11.058 | 0.013 | -29.984 | 0.093 | -2.547 | 1.629 | 11.077 | 0.668 | 8.64 | -0.109 |
Operating Expenses
| -4.529 | 21.901 | 15.067 | 509.625 | 21.425 | 21.094 | 22.163 | 33.715 | 21.019 | 21.87 | 20.955 | 25.572 | 19.911 | 20.286 | 19.118 | 31.791 | 15.985 | 15.87 | 16.943 | 21.954 | 16.406 | 13.394 | 21.062 | -11.319 | 19.622 | 32.472 | 30.461 | 37.918 | 33.677 | 33.676 | 29.411 | 47.084 | 28.778 | 26.503 | 26.785 | 23.244 | 2.487 | 3.734 | 1.769 | 3.451 | 1.008 | 2.82 | 0.968 | 3.728 | 1.266 | 1.426 | 1.347 | 2.159 | 2.848 | 2.466 | 1.591 | 12.828 | 0.303 | 5.169 | 0.542 | 0.377 | 1.473 | 1.382 | 0.929 | -41.053 | 2.161 | -0.504 | 4.757 | 5.812 | 4.995 | 4.493 | 2.889 | 4.41 | 2.87 | 4.419 | -1.714 | 10.25 | 1.564 | 7.552 | 3.694 | 9.748 | 3.725 | 7.042 | 3.368 | 11.397 | 3.09 | 14.269 | 3.955 | 24.892 | 0.557 | -18.05 | 3.676 | 22.93 | -4.798 | 18.732 | 11.056 |
Operating Income
| 74.997 | 90.345 | 90.155 | -43.303 | 87.17 | 60.125 | 99.619 | 48.955 | 95.679 | 97.112 | 89.617 | 70.665 | 55.817 | 111.532 | 75.398 | 45.35 | 82.909 | 36.422 | 60.033 | 45.611 | 59.297 | 44.821 | 35.277 | 80.694 | 37.384 | 37.6 | 27.59 | 59.696 | 16.654 | 16.689 | 16.601 | 25.213 | -3.551 | -33.74 | -24.087 | -17.035 | 0.032 | 0.329 | -0.064 | -1.929 | 1.443 | -0.076 | 0.901 | 3.948 | 0.98 | -0.778 | 0.078 | 5.714 | 109.112 | 30.391 | -1.655 | -34.729 | -0.366 | -5.233 | -0.606 | -70.848 | -4.695 | -12.388 | -3.944 | -129.55 | -5.473 | -14.643 | -4.464 | -15.445 | -1.905 | -15.743 | -11.078 | 5.483 | -6.365 | -6.917 | -3.011 | -25.857 | -11.041 | -17.913 | -13.342 | 6.856 | -12.23 | -21.033 | -9.863 | -36.004 | -11.715 | -24.783 | -8.47 | -38.842 | -7.892 | 5.66 | -8.875 | -30.73 | -0.551 | 25.933 | -23.387 |
Operating Income Ratio
| 0.217 | 0.282 | 0.276 | -0.093 | 0.176 | 0.184 | 0.264 | 0.085 | 0.213 | 0.285 | 0.215 | 0.163 | 0.216 | 0.41 | 0.275 | 0.152 | 0.358 | 0.223 | 0.296 | 0.2 | 0.288 | 0.247 | 0.191 | 0.322 | 0.223 | 0.214 | 0.165 | 0.264 | 0.102 | 0.134 | 0.115 | 0.124 | -0.031 | -0.464 | -0.326 | -1.518 | 0.015 | 0.106 | -0.035 | -0.523 | 1.304 | -0.032 | 0.746 | 0.76 | 0.265 | -1.089 | 0.072 | 1.602 | 551.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,318.108 | -289.084 | -5.003 | -3.877 | -1.33 | -0.265 | -1.935 | -2.229 | 0.342 | -3.751 | -1.356 | -0.37 | -3.703 | -4.2 | -4.878 | -3.042 | 0.388 | -1.214 | -2.363 | -1.562 | -16.647 | -5.225 | -7.148 | -1.079 | -37.029 | -3.52 | 1.555 | -1.984 | -3.993 | -0.178 | -9.256 | -0.921 |
Total Other Income Expenses Net
| 5.522 | -3.61 | 11.291 | -5.703 | -2.728 | -2.215 | -2.671 | -23.179 | -3.274 | -0.864 | -2.812 | -25.37 | -0.416 | -2.751 | -2.826 | 0.807 | -2.855 | -3.166 | -2.856 | -0.222 | -105.046 | 0.016 | 0.126 | -0.437 | -0.124 | -1.486 | 0 | 2.963 | -0.231 | 0.031 | -0.151 | 53.685 | -0.4 | -1.293 | 0.286 | -0.011 | 0.308 | -0.287 | 3.627 | -1.132 | 0.001 | 2.495 | 0 | 0.011 | -0.009 | -0.001 | -0.002 | -9.101 | 237.524 | -0.012 | 0 | -190.262 | 0 | 0 | 0 | -0.078 | -0 | -0 | -0 | 82.008 | -0 | -2.321 | 259.465 | -202.192 | -22.626 | 0.146 | -0.361 | 23.554 | 31.002 | 4.887 | -2.648 | 20.849 | 0.077 | -3.881 | -0.003 | 19.941 | -0.017 | -0.014 | -0.001 | -268.231 | 0.059 | -11.293 | -0.012 | -30.948 | -0.04 | 0.257 | 1.609 | 11.682 | 0.583 | 8.499 | -6.405 |
Income Before Tax
| 80.518 | 86.735 | 101.446 | 61.799 | 84.443 | 57.909 | 96.948 | 25.775 | 92.405 | 96.248 | 86.804 | 45.295 | 55.401 | 108.781 | 72.572 | 46.157 | 80.054 | 33.257 | 57.178 | 45.389 | -45.749 | 44.836 | 35.403 | 80.256 | 37.261 | 36.114 | 27.59 | 62.658 | 16.422 | 16.72 | 16.45 | 78.897 | -3.951 | -35.032 | -23.802 | -17.047 | 0.037 | 0.042 | 0.139 | -3.061 | 1.444 | 2.419 | 0.901 | 3.959 | 0.971 | -0.779 | 0.076 | -3.387 | 340.093 | 30.379 | -1.655 | -224.992 | -0.366 | -5.233 | -0.606 | -70.926 | -4.695 | -12.388 | -3.944 | -47.541 | -5.473 | -16.964 | 255.001 | -217.637 | -24.53 | -15.598 | -11.439 | 29.037 | -6.548 | -2.03 | -2.958 | -5.008 | -10.964 | -21.794 | -13.345 | 26.798 | -12.247 | -21.046 | -9.864 | -304.235 | -11.656 | -36.076 | -8.482 | -69.789 | -7.932 | 5.918 | -7.266 | -19.048 | 0.032 | 34.432 | -23.538 |
Income Before Tax Ratio
| 0.233 | 0.27 | 0.311 | 0.133 | 0.171 | 0.177 | 0.257 | 0.045 | 0.206 | 0.282 | 0.208 | 0.105 | 0.215 | 0.4 | 0.265 | 0.155 | 0.346 | 0.204 | 0.282 | 0.199 | -0.222 | 0.247 | 0.191 | 0.321 | 0.222 | 0.206 | 0.165 | 0.277 | 0.1 | 0.134 | 0.114 | 0.389 | -0.035 | -0.482 | -0.322 | -1.519 | 0.017 | 0.014 | 0.077 | -0.829 | 1.305 | 1.016 | 0.746 | 0.762 | 0.262 | -1.09 | 0.07 | -0.949 | 1,718.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,456.228 | -289.089 | -5.796 | 221.45 | -18.745 | -3.414 | -1.917 | -2.301 | 1.811 | -3.859 | -0.398 | -0.364 | -0.717 | -4.171 | -5.934 | -3.043 | 1.515 | -1.216 | -2.364 | -1.563 | -140.667 | -5.199 | -10.405 | -1.081 | -66.533 | -3.537 | 1.625 | -1.624 | -2.475 | 0.01 | -12.29 | -0.926 |
Income Tax Expense
| 12.463 | 14.96 | 17.132 | 16.19 | 14.448 | 10.455 | 17.606 | 15.279 | 16.188 | 15.931 | 15.86 | 15.402 | 10.414 | 17.156 | 13.404 | 13.819 | 14.487 | 6.255 | 10.401 | 11.61 | 9.5 | 7.319 | 6.658 | 15.45 | 5.344 | 7.03 | 6.034 | 12.161 | 4.744 | 4.172 | 4.183 | 7.693 | -2.432 | 0.156 | -2.816 | 0.179 | -0 | 0.107 | 0.015 | 0.303 | 0.012 | 0.264 | 0.129 | 3.697 | 0.263 | 0.227 | 0.89 | 5.654 | 0.74 | 32.842 | -0.072 | -22.455 | -0.066 | -0.066 | -0.067 | -70.865 | -3.231 | -11.011 | -3.018 | -170.121 | -3.34 | -15.961 | -0.017 | 0.783 | -0.889 | -14.446 | -7.808 | -0.13 | -4.279 | -4.891 | -5.38 | -4.904 | -2.039 | -10.651 | -2.103 | 10.59 | -2.761 | -9.796 | -1.362 | -271.595 | -1.028 | -23.679 | -3.182 | -38.788 | -2.309 | -2.41 | -2.378 | -11.73 | -11.096 | 46.098 | -21.318 |
Net Income
| 68.055 | 71.775 | 84.314 | 45.609 | 69.995 | 47.454 | 79.342 | 10.497 | 76.217 | 80.317 | 70.945 | 29.893 | 44.987 | 91.625 | 59.168 | 32.338 | 65.567 | 27.002 | 46.777 | 33.779 | -55.249 | 37.517 | 28.745 | 64.806 | 31.917 | 29.083 | 21.556 | 50.499 | 11.679 | 12.548 | 12.268 | 71.236 | -3.951 | -35.145 | -23.801 | -17.559 | 0.037 | -0.065 | 0.125 | -3.251 | 1.433 | 2.155 | 0.773 | 3.312 | 0.972 | -0.778 | 0.077 | -2.705 | 339.361 | 30.394 | -1.646 | -224.438 | -0.364 | -5.231 | -0.603 | -70.532 | -4.685 | -12.384 | -3.94 | -48.004 | -5.457 | -16.906 | 255.018 | -218.42 | -23.641 | -15.59 | -11.439 | 29.176 | -6.548 | -1.936 | -3.016 | 16.986 | -8.973 | -15.034 | -11.241 | 35.892 | -9.482 | -11.379 | -8.39 | -311.454 | -10.628 | -18.79 | -5.324 | -61.856 | -5.755 | 11.42 | -4.907 | -14.114 | 4.623 | 35.767 | -20.121 |
Net Income Ratio
| 0.197 | 0.224 | 0.258 | 0.098 | 0.142 | 0.145 | 0.21 | 0.018 | 0.17 | 0.236 | 0.17 | 0.069 | 0.174 | 0.337 | 0.216 | 0.108 | 0.283 | 0.165 | 0.231 | 0.148 | -0.268 | 0.207 | 0.155 | 0.259 | 0.19 | 0.166 | 0.129 | 0.223 | 0.071 | 0.1 | 0.085 | 0.351 | -0.035 | -0.483 | -0.322 | -1.565 | 0.017 | -0.021 | 0.069 | -0.881 | 1.295 | 0.906 | 0.64 | 0.638 | 0.262 | -1.089 | 0.071 | -0.758 | 1,714.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,528.78 | -288.231 | -5.776 | 221.465 | -18.812 | -3.29 | -1.916 | -2.301 | 1.819 | -3.859 | -0.379 | -0.371 | 2.433 | -3.413 | -4.094 | -2.563 | 2.029 | -0.941 | -1.278 | -1.329 | -144.004 | -4.741 | -5.419 | -0.678 | -58.97 | -2.567 | 3.136 | -1.097 | -1.834 | 1.49 | -12.766 | -0.792 |
EPS
| 0.047 | 0.049 | 0.058 | 0.031 | 0.048 | 0.033 | 0.054 | 0.007 | 0.052 | 0.055 | 0.049 | 0.021 | 0.031 | 0.063 | 0.041 | 0.022 | 0.045 | 0.019 | 0.032 | 0.023 | -0.038 | 0.026 | 0.02 | 0.045 | 0.022 | 0.02 | 0.015 | 0.035 | 0.008 | 0.009 | 0.009 | 0.049 | -0.003 | -0.029 | -0.02 | -0.047 | 0 | -0 | 0 | -0.005 | 0.002 | 0.003 | 0.001 | 0.005 | 0.001 | -0.001 | 0 | -0.004 | 0.5 | 0.037 | -0.002 | -0.62 | -0.001 | -0.009 | -0.001 | -0.11 | -0.007 | -0.019 | -0.006 | -0.07 | -0.008 | -0.025 | 0.37 | -0.36 | -0.039 | -0.027 | -0.029 | 0.048 | -0.011 | -0.003 | -0.005 | 0.028 | -0.015 | -0.024 | -0.018 | 0.058 | -0.015 | -0.019 | -0.014 | -0.51 | -0.017 | -0.031 | -0.009 | -0.1 | -0.009 | 0.019 | -0.008 | -0.023 | 0.008 | 0.058 | -0.033 |
EPS Diluted
| 0.047 | 0.049 | 0.058 | 0.031 | 0.048 | 0.033 | 0.054 | 0.007 | 0.052 | 0.055 | 0.049 | 0.021 | 0.031 | 0.063 | 0.041 | 0.022 | 0.045 | 0.019 | 0.032 | 0.023 | -0.038 | 0.026 | 0.02 | 0.045 | 0.022 | 0.02 | 0.015 | 0.035 | 0.008 | 0.009 | 0.009 | 0.049 | -0.002 | -0.029 | -0.02 | -0.047 | 0 | -0 | 0 | -0.005 | 0.002 | 0.003 | 0.001 | 0.005 | 0.001 | -0.001 | 0 | -0.004 | 0.5 | 0.037 | -0.002 | -0.62 | -0.001 | -0.009 | -0.001 | -0.11 | -0.007 | -0.019 | -0.006 | -0.07 | -0.008 | -0.025 | 0.37 | -0.36 | -0.039 | -0.027 | -0.029 | 0.048 | -0.011 | -0.003 | -0.005 | 0.028 | -0.015 | -0.024 | -0.018 | 0.058 | -0.015 | -0.019 | -0.014 | -0.51 | -0.017 | -0.031 | -0.009 | -0.1 | -0.009 | 0.019 | -0.008 | -0.023 | 0.008 | 0.058 | -0.033 |
EBITDA
| 29.739 | 117.184 | 141.829 | 114.939 | 137.583 | 99.52 | 138.558 | 91.973 | 158.654 | 129.38 | 121.444 | 81.909 | 91.363 | 144.266 | 108.057 | 84.601 | 118.499 | 68.741 | 91.176 | 79.464 | 56.89 | 76.842 | 67.408 | 95.26 | 36.488 | 38.58 | 29.295 | 95.816 | 18.699 | 19.216 | 18.641 | 115.45 | -1.119 | -28.211 | -21.272 | -18.344 | 5.856 | -1.841 | 2.413 | 0.822 | -0.246 | -1.468 | -0.175 | 5.328 | 0.717 | 0.11 | -0.813 | 370.956 | -107.869 | -2.466 | -1.591 | -224.928 | -0.303 | -5.169 | -0.542 | -8.273 | -1.473 | -9.199 | -0.929 | 370.244 | -2.15 | 248.531 | -1.362 | -235.505 | -6.083 | -6.088 | -3.269 | 48.264 | -1.84 | 2.814 | 5.126 | 1.556 | 0.478 | -10.013 | -0.913 | 14.744 | -0.589 | -6.449 | -0.019 | -291.902 | -1.617 | -20.212 | -3.197 | -50.27 | 1.853 | 20.641 | -0.384 | 53.6 | -53.886 | 38.116 | -5.527 |
EBITDA Ratio
| 0.086 | 0.312 | 0.261 | -0.128 | 0.113 | 0.207 | 0.221 | 0.087 | 0.205 | 0.283 | 0.212 | 0.189 | 0.109 | 0.402 | 0.263 | 0.186 | 0.345 | 0.203 | 0.286 | -0.211 | 0.274 | 0.254 | 0.182 | 0.381 | 0.218 | 0.22 | 0.17 | 0.404 | 0.109 | 0.154 | 0.129 | 0.554 | -0.01 | -0.398 | -0.288 | -1.635 | -0.81 | -0.595 | -0.613 | 0.223 | -0.222 | -0.617 | -0.145 | 1.062 | 0.194 | 0.154 | -0.751 | 102.501 | -544.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58,067 | -113.545 | 88.851 | -5.295 | -19.226 | -0.847 | -0.748 | -0.658 | 3.01 | -1.229 | 0.552 | 0.298 | 0.223 | 0.182 | -2.726 | -0.208 | 0.833 | -0.058 | -0.724 | -0.003 | -134.964 | -0.721 | -5.829 | -0.407 | -47.924 | 0.827 | 5.669 | -0.086 | 6.964 | -17.372 | -13.604 | -0.218 |