Ningxia Western Venture Industrial Co.,Ltd.
SZSE:000557.SZ
4.32 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 242.401 | 237.976 | 225.674 | 171.683 | 44.792 | 147.363 | 86.992 | 8.263 | -17.107 | 1.059 | 3.533 | 365.43 | -231.197 | -91.953 | 184.48 | -269.098 | 17.63 | -18.293 | 5.729 | -346.925 | -62.09 | 4.785 | -419.101 | 415.99 | 123.261 | 170.284 |
Depreciation & Amortization
| 191.792 | 202.582 | 144.681 | 147.792 | 132.86 | 131.155 | 130.476 | 134.445 | 2.504 | 1.204 | 0.143 | 0.049 | 0.17 | 0.281 | 0.625 | 14.445 | 12.481 | 6.004 | 6.169 | 6.385 | 9.449 | 8.258 | 34.721 | 25.008 | 42.337 | 16.572 |
Deferred Income Tax
| 1.927 | 1.071 | -0.612 | -2.814 | 0.885 | -2.556 | -4.38 | -6.684 | -1.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 227.806 | 66.64 | -156.609 | -160.806 | -13.918 | -62.438 | 46.497 | -109.224 | 10.312 | -7.457 | -18.099 | -269.853 | 212.952 | 1.194 | 3.734 | 8.906 | 5.689 | 13.563 | -14.12 | 276.562 | 25.403 | -21.299 | 204.441 | -351.809 | -195.988 | -228.88 |
Accounts Receivables
| 216.582 | 83.415 | -257.508 | -98.907 | -7.584 | -2.574 | 142.797 | -159.25 | -150.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -1.171 | -3.42 | -7.973 | 1.37 | 5.388 | 2.034 | 6.98 | 1.848 | 0.306 | -1.794 | -0.506 | -22.172 | 0 | 0 | 1.57 | -19.389 | -6.037 | 11.171 | 4.707 | 14.517 | 0.485 | 8.026 | -3.851 | -42.524 | 41.176 | 46.198 |
Accounts Payables
| 12.394 | -14.426 | 109.484 | -60.456 | -12.608 | -59.342 | -98.899 | 54.862 | -21.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0 | 1.071 | -0.612 | -2.814 | 0.885 | -64.472 | 39.518 | -111.071 | 10.006 | -5.663 | -17.593 | -247.681 | 0 | 0 | 2.164 | 28.295 | 11.726 | 2.393 | -18.828 | 262.045 | 24.918 | -29.325 | 208.292 | -309.285 | -237.164 | -275.078 |
Other Non Cash Items
| -1.414 | 41.645 | 9.594 | 13.525 | 9.322 | 20.337 | 37.995 | 41.039 | -4.741 | 2.317 | 0.189 | -149.716 | 22.048 | 87.789 | -198.68 | 245.846 | -13.574 | 1.371 | 7.652 | 54.652 | 18.574 | 11.102 | 314.621 | 34.915 | 24.815 | 21.232 |
Operating Cash Flow
| 662.511 | 548.843 | 223.34 | 172.194 | 173.056 | 236.417 | 301.96 | 74.523 | -9.032 | -2.878 | -14.233 | -54.089 | 3.972 | -2.69 | -9.841 | 0.099 | 22.227 | 2.645 | 5.43 | -9.325 | -8.665 | 2.846 | 134.683 | 124.104 | -5.575 | -20.792 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -287.084 | -24.929 | -20.633 | -9.523 | -63.933 | -31.798 | -13.586 | -6.088 | -1.17 | -6.482 | -23.372 | -0.028 | 0 | 0 | -0.83 | -3.807 | -1.831 | -0.135 | -8.087 | -1.926 | -8.049 | -22.627 | -269.575 | -221.431 | -372.805 | -91.295 |
Acquisitions Net
| 0 | 0.271 | 0.208 | 0.109 | 0.946 | 0.304 | 0.001 | 0.003 | 1.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.102 | 1.992 | 0 | 0.003 | 269.575 | 0.974 | 0 | 3.859 |
Purchases Of Investments
| 0 | 0 | 0 | -5.109 | -0.946 | -13 | -10 | -22 | -263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.37 | -1 | 0 | -22.35 | -30 | -37.9 | -3 | -46.548 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 5 | 1.086 | 98.221 | 5.203 | 186.849 | 153.719 | 0 | 0 | 2.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 11.46 | 13 | 91.73 | 1.127 | 10.725 | 0 | 4 |
Other Investing Activites
| 0 | 0 | 0 | 5.109 | 67.946 | 98.525 | -117.22 | -40 | -1.17 | -6.482 | -23.372 | 0 | 0 | 0 | -0.83 | -3.807 | 0.098 | -7.478 | 9.335 | -1.926 | 16.287 | 4.536 | -269.575 | -8.287 | 3.635 | 6.542 |
Investing Cash Flow
| -287.084 | -24.658 | -20.426 | -4.415 | 5.099 | 53.727 | -135.603 | 118.764 | -110.45 | -6.482 | -23.372 | 2.047 | 0 | 0 | -0.83 | -3.807 | -1.733 | -7.613 | 21.21 | 8.6 | 21.238 | 51.292 | -298.448 | -255.918 | -372.17 | -123.443 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | -164.97 | -54.34 | -379.34 | 95.66 | 0 | 0 | 0 | 0 | 0 | -20.07 | -0.001 | 0 | -2.35 | -18.432 | -7.569 | -9.391 | -49.617 | 68.175 | 415.719 | 411.342 | 195.648 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | -16.907 | -29.609 | -10.784 | -16.143 | -22.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.521 | -6.05 | -3.048 | -175.282 | -70.543 | -56.52 | -72.907 |
Other Financing Activities
| 28.333 | -22.519 | -1.391 | 1.915 | 186.89 | 0.896 | 6.652 | -12.92 | 100.036 | 0 | -0 | 310 | 0 | 2.55 | 0.95 | 0 | 11.407 | 0 | -0.003 | 7.573 | 0.101 | 0.16 | 5.2 | -0 | 300.993 | -1.457 |
Financing Cash Flow
| 28.333 | -22.519 | -1.391 | 1.915 | 169.983 | -193.683 | -58.472 | -408.404 | 0.036 | 0 | -0 | 310 | 0 | 2.55 | -19.12 | -0.001 | 11.407 | -2.35 | -18.435 | -0.518 | -15.34 | -52.506 | -101.907 | 345.177 | 655.815 | 121.284 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0.371 | -0.02 | 0 | -0.002 | 13.989 | 0 | 0 |
Net Change In Cash
| 403.761 | 501.666 | 201.523 | 169.694 | 348.139 | 96.461 | 107.885 | -215.116 | -119.446 | -9.359 | -37.606 | 257.958 | 3.972 | -0.14 | -29.792 | -3.709 | 31.901 | -7.318 | 8.205 | -1.614 | -2.786 | 1.632 | -265.674 | 227.351 | 278.07 | -22.952 |
Cash At End Of Period
| 2,032.426 | 1,628.665 | 1,126.999 | 925.476 | 755.781 | 407.643 | 311.182 | 203.296 | 95.813 | 215.259 | 224.618 | 262.224 | 4.266 | 0.294 | 0.433 | 30.63 | 34.339 | 2.438 | 9.756 | 1.55 | 3.165 | 5.951 | 13.793 | 555 | 302.703 | 24.712 |