Ningxia Western Venture Industrial Co.,Ltd.
SZSE:000557.SZ
4.32 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 71.775 | 84.314 | 45.609 | 69.995 | 47.454 | 79.342 | 10.497 | 76.217 | 80.317 | 70.945 | 29.893 | 44.987 | 91.625 | 59.168 | 32.338 | 65.567 | 27.002 | 46.777 | 33.779 | -55.249 | 37.517 | 28.745 | 64.806 | 31.917 | 29.083 | 21.556 | 50.499 | 11.679 | 12.548 | 12.268 | 71.236 | -3.951 | -35.145 | -23.801 | -17.559 | 0.037 | -0.065 | 0.125 | -3.251 | 1.433 | 2.155 | 0.773 | 3.312 | 0.972 | -0.778 | 0.077 | -2.705 | 339.361 | 30.394 | -1.646 | -224.438 | -0.364 | -5.231 | -0.603 | -70.532 | -4.685 | -12.384 | -3.94 | -48.004 | -5.457 | -16.906 | 255.018 | -218.42 | -23.641 | -15.59 | -11.439 | 29.176 | -6.548 | -1.936 | -3.016 | 17.026 | -8.989 | -15.077 | -11.253 | 35.815 | -9.508 | -12.194 | -8.383 | -311.336 | -10.637 | -19.602 | -5.349 | -62.342 | -5.801 | 11.013 | -4.961 |
Depreciation & Amortization
| 0 | 40.382 | 40.382 | 53.14 | -85.197 | 41.61 | 41.61 | 66.198 | 66.198 | 32.989 | 32.989 | 35.962 | 35.962 | 35.485 | 35.485 | 147.792 | -70.935 | 70.935 | 0 | 132.86 | -64.744 | 64.744 | 0 | 131.155 | -63.604 | 63.604 | 0 | 130.476 | -64.16 | 64.16 | 0 | 134.445 | -65.24 | 65.24 | 0 | 131.569 | -58.01 | 29.005 | 29.005 | 0 | 0 | 30.472 | 30.472 | 0 | 0 | 0 | 0 | 0 | 32.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.059 | 1.941 | 1.507 | 1.497 | 1.65 | 1.805 | 1.147 | 1.566 | 0.881 | 1.663 | 2.13 | 1.711 | 3.737 | 1.845 | 2.009 | 1.858 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 156.638 | 0 | 215.412 | -413.803 | 413.803 | 0 | 79.995 | 71.393 | -71.393 | 0 | -265.481 | 24.863 | -24.863 | 0 | -97.537 | 26.288 | -26.288 | 0 | -1.155 | -19.747 | 19.747 | 0 | 0.212 | 59.448 | -59.448 | 0 | 153.812 | -31.079 | 31.079 | 0 | -157.402 | -33.358 | 33.358 | 0 | -140.532 | 64.558 | -32.279 | -32.279 | 0 | 0 | 0.66 | 0.66 | 0 | 0 | 0 | 0 | 0 | 14.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.705 | 11.568 | 12.292 | 8.408 | -49.998 | 10.666 | 17.39 | 7.822 | 255.057 | 12.378 | 8.919 | 0.208 | -2.927 | 3.938 | 28.902 | -4.511 |
Accounts Receivables
| 0 | 146.333 | 0 | 216.582 | -401.864 | 401.864 | 0 | 83.415 | 62.769 | -62.769 | 0 | -257.508 | 17.926 | -17.926 | 0 | -98.907 | 18.982 | -18.982 | 0 | -7.584 | -18.744 | 18.744 | 0 | -2.574 | 57.514 | -57.514 | 0 | 142.797 | -35.508 | 35.508 | 0 | -159.25 | -34.512 | 34.512 | 0 | -150.444 | 74.67 | -37.335 | -37.335 | 0 | 0 | -0.219 | -0.219 | 0 | 0 | 0 | 0 | 0 | 14.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 10.304 | 0 | -1.171 | -11.938 | 11.938 | 0 | -3.42 | 8.623 | -8.623 | 0 | -7.973 | 6.938 | -6.938 | 0 | 1.37 | 7.306 | -7.306 | 0 | 5.388 | -1.002 | 1.002 | 0 | 2.034 | 1.931 | -1.931 | 0 | 6.98 | 4.429 | -4.429 | 0 | 1.848 | 1.154 | -1.154 | 0 | 9.912 | -10.112 | 5.056 | 5.056 | 0 | 0 | 0.879 | 0.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.778 | -3.268 | 3.4 | 1.261 | 0.684 | 5.969 | -4.968 | 3.023 | 4.26 | -3.059 | 6.126 | 7.189 | -1.879 | -1.568 | 4.721 | -0.788 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.04 | 0 | 0 | 0 | 0.751 | 0.003 | -0.003 | 0 | 4.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.482 | 14.836 | 8.892 | 7.147 | -50.682 | 4.697 | 22.358 | 4.799 | 250.797 | 15.437 | 2.793 | -6.981 | -1.047 | 5.507 | 24.182 | -3.723 |
Other Non Cash Items
| 0 | 92.708 | 114.436 | -45.609 | 447.735 | -269.039 | -41.61 | -146.193 | -137.591 | 38.404 | -70.945 | -29.893 | -44.987 | -91.625 | -59.168 | -32.338 | -65.567 | -27.002 | -46.777 | -33.779 | 55.249 | -37.517 | -28.745 | -64.806 | -31.917 | -29.083 | -21.556 | -50.499 | -11.679 | -12.548 | -12.268 | -71.236 | 3.951 | 35.145 | 23.801 | 17.559 | -0.037 | 0.065 | -0.125 | 3.251 | -1.433 | -2.155 | -0.773 | -3.312 | -0.972 | 0.778 | -0.077 | 2.705 | -339.361 | -30.394 | 1.646 | 224.438 | 0.364 | 5.231 | 0.603 | 70.532 | 4.685 | 12.384 | 3.94 | 48.004 | 5.457 | 16.906 | -255.018 | 218.42 | 23.641 | 15.59 | 11.439 | -29.176 | 6.548 | 1.936 | 3.016 | 1.913 | -2 | 2.008 | -0.55 | 12.741 | -1.125 | -4.093 | 0.129 | 51.9 | 0.926 | -1.082 | 2.908 | 52.565 | -1.968 | -37.061 | 5.038 |
Operating Cash Flow
| 0 | 124.101 | 198.75 | 89.534 | 18.73 | 233.828 | 79.342 | 10.497 | 76.217 | 80.317 | -0 | 29.893 | 44.987 | 112.591 | 80.837 | -24.254 | 110.622 | 27.603 | 58.222 | 59.312 | 22.968 | 99.922 | -9.145 | 64.839 | 130.538 | 57.265 | -16.226 | 41.233 | 110.226 | 112.586 | 37.915 | 4.849 | -15.198 | 81.874 | 2.998 | 30.269 | -43.595 | 28.688 | 28.688 | 0 | 0 | 82.62 | 82.62 | 0 | 0 | 0 | 0 | -106.804 | 70.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.293 | 2.519 | 0.731 | -1.897 | 0.208 | 1.838 | 2.249 | 1.135 | -3.497 | 4.329 | -9.635 | -0.522 | -8.967 | -1.986 | 4.864 | -2.576 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -167.066 | -55.238 | -29.502 | -217.733 | -18.228 | -6.782 | -44.341 | -20.606 | -1.765 | -0.797 | -1.762 | -8.223 | -4.507 | -2.063 | -5.84 | -3.085 | -5.239 | -2.158 | -5.212 | -32.886 | -1.411 | -29.393 | -0.243 | -30.918 | -0.234 | -0.621 | -0.025 | -7.693 | -19.393 | -1.678 | -0.207 | -0.576 | -1.607 | -5.036 | -0.021 | -0.766 | -0.307 | -0.093 | -0.004 | -0.56 | -1.555 | -5.02 | -0.468 | -11.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.489 | -0.012 | -0.325 | -0.004 | -1.05 | -2.409 | -0.204 | -0.143 | -1.226 | -1.098 | -0.523 | -0.081 | 0 | 0 | -0.074 | -0.061 | -2.87 | -2.071 | -3.137 | -0.009 | -4.489 | -1.771 | -3.677 | -0.968 | -2.411 | -3.914 | -3.248 | -3.298 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0.262 | 0.157 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.766 | 0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | -13 | -80 | -120 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.37 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | -0.001 | 40 | 5.204 | 21.062 | 4 | 61.703 | 100.084 | 63.322 | 40.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.5 | 0 | 0 | 0 | 11.8 | 0 | -0.2 | 1.4 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0.262 | 0.157 | -4.507 | -2.063 | 0.051 | 2.19 | 2.5 | 5.002 | 0.088 | 45.345 | -4.386 | 0.073 | 28 | 61.418 | 18 | 5.107 | 1 | 16.164 | -128 | -0.07 | 0.071 | -60.845 | 0 | -35.036 | 30 | -0.766 | -0.307 | 50.209 | -0.11 | 1.12 | 0 | 0.032 | -0.032 | -11.141 | 0 | 0 | 0 | 0.028 | 2.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.489 | -0.012 | -0.325 | -0.004 | -1.05 | -2.409 | -0.204 | -0.143 | 10.035 | -2.907 | -4.189 | -2.841 | -37.736 | 7.592 | 23.609 | -0.943 | 14.678 | -2.071 | 8.005 | 6.984 | 0.583 | 0.011 | 14.104 | 0.008 | 4.298 | 15.011 | 1.801 | -0 |
Investing Cash Flow
| -167.066 | -55.238 | -29.502 | -217.733 | -18.228 | -6.782 | -44.341 | -20.597 | -1.765 | -0.797 | -1.499 | -8.066 | -4.507 | -2.063 | -5.789 | -0.895 | -2.739 | 2.844 | -3.625 | 12.459 | -5.796 | -29.32 | 27.757 | 30.5 | 17.766 | 4.486 | 0.975 | -31.528 | -147.394 | 38.252 | 5.068 | -40.359 | 2.393 | 56.667 | 100.063 | 49.556 | -40.118 | -69.884 | -50.004 | 0.56 | -1.554 | -4.988 | -0.5 | -11.141 | 0 | 0 | 0 | 0.023 | 2.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.489 | -0.012 | -0.325 | -0.004 | -1.05 | -2.409 | -0.204 | -0.143 | 8.809 | -2.907 | -4.712 | -2.922 | -37.736 | 7.592 | 23.535 | -1.004 | 11.809 | -2.071 | 4.867 | 6.605 | 1.593 | -1.76 | 10.426 | -1.66 | 13.687 | 11.097 | -1.647 | -1.898 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -156.97 | -8 | -21.67 | -3 | -26.67 | -3 | -26.67 | -103 | -171.67 | -78 | 128.33 | -3 | -26.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 37.65 | -28.9 | 0 | 0 | -3.813 | 0 | -6.959 | -7.659 | -8.069 | 0 | 0 | 0.5 | -2 | -5.091 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.907 | 0 | 0 | 0 | -1.605 | -28.005 | -3.378 | -2.276 | -2.797 | -2.332 | -3.063 | -3.73 | -4.408 | -4.943 | -6.626 | -5.519 | -4.351 | -6.154 | 0 | 0 | -7.163 | -7.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.346 | -0.176 | -4.088 | -1.932 | 0 | 0 |
Other Financing Activities
| 0 | 2.277 | -4.837 | 5.748 | 16.215 | -1.42 | 7.79 | -146.062 | 10.792 | -7.847 | 120.599 | 5.42 | 6.248 | -8.941 | -4.118 | 6.614 | 0.676 | -4.01 | -1.364 | -18.881 | 22.074 | 175.302 | -8.512 | 0.614 | 5.041 | -2.791 | -1.968 | 26.788 | -12.669 | -2.041 | -5.427 | -12.92 | 9.351 | -3.352 | -1.056 | 28.296 | 0 | 11.853 | -14.817 | 0 | 0 | -12.335 | -12.335 | 0 | 0 | 0 | 0 | 19.279 | -19.165 | 13.675 | 296.211 | 0 | 0 | 0 | 0 | 0.55 | 0.5 | 1 | 0 | 0.95 | 0 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | -0.133 | 0 | 0.13 | 0 | 7.895 | 0.002 | -0.324 | 0 | -1.4 | 0.101 | -0.928 | -0.001 |
Financing Cash Flow
| 0 | 2.277 | -4.837 | 5.748 | 16.215 | -1.42 | 7.79 | -146.062 | 10.792 | -7.847 | 120.599 | 5.42 | 6.248 | -8.941 | -4.118 | 6.614 | 0.676 | -4.01 | -1.364 | -18.881 | 22.074 | 175.302 | -8.512 | 0.614 | 5.041 | -161.366 | -37.972 | 1.74 | -17.945 | -31.508 | -10.759 | -42.653 | -106.73 | -175.022 | -83.999 | -28.296 | -8.519 | -30.985 | -9.154 | 0 | 0 | -19.498 | -19.498 | 0 | 0 | 0 | 0 | 19.279 | -19.165 | 13.675 | 296.211 | 0 | 0 | 0 | 0 | 0.55 | 0.5 | 1 | 0.5 | 0.95 | -20 | -0.07 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.06 | 37.65 | -10 | 0 | 0 | -3.946 | 0 | -6.829 | -7.659 | -0.175 | 0.002 | -0.67 | 0.324 | -7.488 | -6.922 | -0.928 | -0.001 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -0 | 241.077 | 221.297 | 24.242 | 105.534 | 30.738 | -45.1 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.371 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 |
Net Change In Cash
| 29.915 | 71.14 | 222.895 | -122.451 | 16.717 | 225.627 | 283.868 | 65.135 | 109.486 | 177.207 | 149.838 | -17.853 | 46.861 | 101.587 | 70.929 | -18.535 | 108.56 | 26.437 | 53.233 | 52.89 | 39.245 | 241.904 | 10.1 | 95.953 | 153.346 | -99.615 | -53.222 | 11.444 | -55.113 | 119.33 | 32.224 | -78.163 | -119.535 | -36.481 | 19.063 | 51.529 | -45.822 | -72.839 | -52.314 | -0.615 | -2.039 | -4.474 | -2.231 | -7.28 | -29.53 | 0.417 | -1.213 | -87.501 | 53.706 | -4.135 | 295.889 | 3.972 | 0 | -0 | 0 | -0 | 0.024 | -0.024 | -0.139 | -1.172 | -22.045 | -2.269 | -4.306 | -8.076 | -5.779 | 15.956 | -5.809 | 32.52 | -1.071 | 0 | 0.451 | 1.208 | 0.111 | -5.734 | -2.902 | 8.07 | -0.233 | 0.288 | 0.08 | -2.45 | 2.571 | 0.122 | -1.858 | -2.788 | 2.188 | 2.288 | -4.475 |
Cash At End Of Period
| 2,297.892 | 2,267.977 | 2,255.321 | 2,032.426 | 2,154.877 | 2,138.16 | 1,912.534 | 1,628.665 | 1,563.53 | 1,454.044 | 1,276.837 | 1,126.999 | 1,144.853 | 1,097.992 | 996.405 | 925.476 | 944.011 | 835.452 | 809.014 | 755.781 | 702.892 | 663.647 | 421.743 | 407.643 | 311.69 | 158.344 | 257.959 | 311.182 | 299.737 | 354.85 | 235.52 | 203.296 | 281.46 | 400.994 | 437.475 | 95.813 | 44.284 | 90.106 | 162.945 | 215.259 | 215.874 | 217.912 | 222.386 | 224.618 | 231.898 | 261.428 | 261.01 | 262.224 | 349.725 | 296.019 | 300.154 | 4.266 | 0.294 | 0.294 | 0.294 | 0.294 | 0.294 | 0.27 | 0.294 | 0.433 | 1.605 | 23.65 | 25.919 | 30.63 | 38.706 | 44.485 | 28.53 | 34.339 | 1.819 | 2.889 | 2.889 | 2.438 | 1.23 | 1.12 | 6.854 | 9.756 | 1.685 | 1.918 | 1.63 | 1.55 | 4 | 1.429 | 1.307 | 3.165 | 5.952 | 3.764 | 1.476 |