Ningxia Western Venture Industrial Co.,Ltd.

SZSE:000557.SZ

4.32 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 2,374.0482,331.0372,255.3212,078.3542,199.5562,195.3031,961.1261,681.6331,600.1621,497.2911,292.9491,136.4811,156.1841,115.5721,005.044929.996955.145847.262819.814765.217710.446693.275434.569416.68356.112212.806314.462367.614439.736374.18293.742255.159281.46400.994437.47595.81344.28490.106162.945215.259215.874217.912222.386224.618231.898261.428261.01262.224349.725296.019300.1544.2660.2940.2940.2940.2940.2940.270.2940.4331.60523.6525.91930.6338.70644.48528.5334.3391.9940.7752.8892.4381.231.126.8549.7561.6851.9181.631.5541.4291.3073.1655.9523.7641.4765.95110.425.52310.47513.793136.125326.093251.959315.29465.01624.71263.88447.664040.082015.669011.9460
Short Term Investments -106.658-128.50204,399.112-127.571-129.248-107.49-108.634-111.98160.224160.224-115.581-56.411-80.661-81.701-82.771-86.205-52.719-53.444-54.176-54.752-55.409-56.347-57.095-41.029-41.615-42.068-42.657-43.245-43.514-44.27-44.6860501730149500000000000000000000000000000000000000000000000000000000000000007.5810037.6980
Cash and Short Term Investments 2,374.0482,331.0372,255.3212,078.3542,199.5562,195.3031,961.1261,681.6331,600.1621,497.2911,292.9491,136.4811,156.1841,115.5721,005.044929.996955.145847.262819.814765.217710.446693.275434.569416.68356.112212.806314.462367.614439.736374.18293.742255.159281.46400.994437.47595.81344.28490.106212.945215.259215.874217.912222.386224.618231.898261.428261.01262.224349.725296.019300.1544.2660.2940.2940.2940.2940.2940.270.2940.4331.60523.6525.91930.6338.70644.48528.5334.3391.9940.7752.8892.4381.231.126.8549.7561.6851.9181.631.5541.4291.3073.1655.9523.7641.4765.95110.425.52310.47513.793136.125326.093251.959315.29465.01624.71263.88447.664040.0827.58115.669049.6440
Net Receivables 53.84892.345127.211196.625271.506153.151331.761523.038579.424548.437619.289646.823527.907482.705484.857437.63356.86336.05376.781341.837411.384363.444385.983349.623295.468348.503332.358292.648285.364299.772417.827408.218528.367266.774328.764000003.9320000002.72531.84229.607192.2110223.985223.985223.985223.985277.589277.818293.752293.51200024.76459.71760.21800131.1740101.8930225.847208.66600140.644110.722127.351130.42115.392114.566103.135111.1720000.0065.43493.379155.279109.24639.424748.4613.071342.1495.12366.0742.83231.883012.37707.304010.7020
Inventory 38.88736.86636.58547.16741.50233.99351.73945.93147.67756.21851.72147.59541.09749.4444.56842.60546.23253.54842.146.24253.00654.95155.37955.95368.09366.03663.24863.44472.10672.32874.32667.89984.85775.50470.53422.30621.79921.85321.47122.34121.89621.92322.79322.67719.37619.89421.62522.1720.9084.9364.9364.9369.0679.0679.0679.0679.0679.0679.0679.0678.6699.64910.9458.75748.31444.32940.57539.88933.42932.22732.72833.83623.46821.99623.19624.22526.62231.55125.93428.93230.430.00333.90641.13338.40837.51742.2541.44949.11536.671105.217100.695421.831399.122461.912441.041505.124445.615336.73380.603090.07277.41864.38052.3420
Other Current Assets 51.72359.972101.46698.56224.619.72821.2440.42937.04324.14318.438.59221.66928.42818.59115.22317.99531.13727.8199.74746.65935.259782.279766.488114.186124.648123.672116.45123.14834.73614.51611.60118.19329.545115.03947.234178.25457.1611.9248.04116.24216.96616.43531.81832.5511.3782.1291.478-15.848-14.741-96.04395.774-111.841-111.841-111.841-111.841-138.575-138.689-146.654-146.53462.90941.28653.04215.51234.08333.00460.19652.55370.32955.36554.91668.744117.519110.44867.01370.02178.39359.19969.37369.51463.79865.26355.03858.53670.82569.69965.51266.292114.34752.851155.528121.345582.854198.111880.269163.274682.769474.069609.602516.299624.199468.96394.578334.061294.867162.83232.633
Total Current Assets 2,518.5062,520.222,520.5832,420.7092,537.1742,392.1752,365.8662,291.0312,264.3062,126.0891,982.3881,839.4911,746.8571,676.1451,553.0591,425.4551,376.2331,267.9971,266.5151,165.4141,221.4951,171.9291,657.5151,654.916833.859751.993833.74840.157820.354781.017800.411747.878912.877777.819951.812236.164244.336244.409244.635245.641257.944256.801276.824279.114283.824282.699284.764285.874366.627315.821401.258104.975121.505121.505121.505121.505148.375148.466156.46156.47973.18474.58589.901104.899121.103121.819129.302126.781105.75288.36790.534105.018142.217133.56497.063104.001106.792.66796.93899.51398.19896.69590.25102.834115.185110.98109.237113.692179.31595.044271.22287.1781,180.2341,331.7861,597.2111,261.7581,258.0311,083.7221,013.05648.895624.199603.748479.577418.784294.867270.939232.633
Non-Current Assets:
Property, Plant & Equipment, Net 3,396.853,189.4033,123.5563,125.0723,062.3513,085.7963,110.3353,147.4723,147.7973,172.6083,198.1943,229.8363,264.5273,291.8753,299.4943,330.2373,349.0663,408.5273,440.163,389.0283,397.1213,348.4273,375.1513,395.2173,403.5343,427.5213,455.2283,483.1743,506.6413,514.8663,540.5913,568.8893,589.2543,617.9743,647.99723.63328.76329.07929.69630.31318.46119.73215.813.8281.7721.5981.6311.6650.2730.2410.2480.2571.1281.1671.2111.261.4051.4731.5421.6141.681.7561.0373.54275.79677.49979.27480.518208.16204.557200.288198.144229.056226.481221.306219.063231.154226.082223.299222.824227.649227.86241.052241.461261.221254.462254.043253.794273.86266.287764.597768.458798.662858.523923.633815.119423.888390.741347.449322.003196.358180.112157.642127.459125.714113.136102.219
Goodwill 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 388.862396.335396.534399.506402.475405.447407.315378.362380.552383.331385.899388.668449.783452.803455.969459.135462.289465.454468.614471.781475.038478.3481.565484.834488.119491.398494.687497.994501.301504.624507.966511.413514.704517.832521.155524.5370529.439529.43900540.42540.42000000000000000000.40.4750.5510.6260.7010.7760.8520.9271.0021.0771.1531.2285.4835.5581.4541.5295.8591.6791.7551.831.831.986.2362.1312.22.2752.352.4252.5752.57513.03417.18642.34742.37833.75931.65522.7921.13621.30314.71106.57101.69101.4910
Goodwill and Intangible Assets 388.862396.335396.534399.506402.475405.447407.315378.362380.552383.331385.899388.668449.783452.803455.969459.135462.289465.454468.614471.781475.038478.3481.565484.834488.119491.398494.687497.994501.301504.624507.966511.413514.704517.832521.155524.5370529.439529.43900540.42540.42000000000000000000.40.4750.5510.6260.7010.7760.8520.9271.0021.0771.1531.2285.4835.5581.4541.5295.8591.6791.7551.831.831.986.2362.1312.22.2752.352.4252.5752.57513.03417.18642.34742.37833.75931.65522.7921.13621.30314.71106.57101.69101.4910
Long Term Investments 277.234299.079279.362-4,228.535295.049296.727274.968276.112272.20400275.805219.933244.183245.223246.293254.478220.992221.717222.449224.752225.409226.347227.095211.029211.615212.068212.657213.245213.514214.27214.68617117117300170170001701700000000000000000000000000000000000000000000000000000000000000000
Tax Assets 12.80512.90711.65612.27511.90910.84711.311.8647.5237.5237.547.545.655.9728.4518.4517.0487.0486.9386.9389.0379.0379.0979.0977.5457.5537.8417.8414.5934.5934.5354.7620.8160.8160.9540.9540-699.439-710.50700-723.515-710.42000000000000000000.5430.5430.5430.5431.6770.4370.4370.4370.3070.3070.3070.30700000000000000000000000000000000000
Other Non-Current Assets 23.8063.456.1354,534.1122.9062.8926.17926.66127.241301.193303.12228.90825.9842.7812.7322.7282.6022.5822.45626.6192.372.3442.2882.2882.2482.22.1422.1412.0811.7871.771.76745.58446.22446.745-520.2850.7030.64711.0680013.0950.03200000-0.2731.751.751.751.751.751.751.7553.52453.52453.52453.52456.02456.02456.024168.052179.906177.726179.508181.46375.53675.63275.72875.51674.09474.169175.612177.254177.233183.018183.129184.306218.984220.892252.245267.042161.261279.081286.62286.68300.627324.024317.175317.737188.366168.899137.675110.426118.578108.385105.353.58167.16444.02246.50226.37212.19110.0656.872
Total Non-Current Assets 4,099.5573,901.1753,817.2433,842.4293,774.6913,801.7063,830.0973,840.4713,835.3183,864.6553,894.7553,930.7573,965.8773,997.6144,011.8694,046.8444,075.4844,104.6024,139.8854,116.8154,108.3184,063.5164,094.4484,118.534,112.4744,140.2874,171.9674,203.8084,227.8614,239.3844,269.1334,301.5174,321.3584,353.8464,389.8528.83829.46629.72629.69630.31318.46119.73215.83113.8281.7721.5981.6311.6650.2731.9911.9982.0072.8782.9172.9613.0154.92954.99755.06555.13858.64658.79758.147242.763258.08256.438260.071263.345285.005281.573277.475275.195308.633306.208398.372397.846414.246410.78408.183408.96448.463450.732499.532510.634424.682535.817543.014542.899577.062592.8861,094.8061,103.3821,029.3751,069.81,095.067957.201565.256520.263474.052390.295263.523230.705204.144155.522137.905124.691109.091
Total Assets 6,618.0636,421.3956,337.8266,263.1386,311.8656,193.8816,195.9636,131.5026,099.6245,990.7445,877.1435,770.2485,712.7355,673.7595,564.9285,472.2985,451.7175,372.5995,406.45,282.235,329.8135,235.4455,751.9635,773.4464,946.3344,892.285,005.7075,043.9655,048.2155,020.4015,069.5445,049.3955,234.2355,131.6655,341.663265.002273.802274.134274.331275.954276.405276.533292.655292.941285.595284.297286.395287.538366.9317.812403.256106.982124.383124.422124.467124.515203.304203.463211.525211.616131.83133.383148.048347.662379.183378.257389.372390.126390.757369.94368.009380.213450.85439.772495.435501.847520.945503.447505.121508.473546.661547.427589.783613.468539.867646.798652.251656.59756.377687.931,366.0251,390.562,209.6092,401.5862,692.2782,218.9591,823.2871,603.9851,487.1021,039.19887.721834.453683.721574.306432.772395.631341.724
Liabilities & Equity:
Current Liabilities:
Account Payables 193.335119.524117.176134.638164.249185.807218.497267.628119.459130.807137.624164.27160.5579.50684.89499.52857.81984.772163.555114.415132.86794.839110.672156.18392.11884.82394.26122.07185.23795.671113.739127.872327.535131.284141.694191.2422.84723.04723.03623.07423.30923.71723.72224.51322.92922.68922.68922.80922.68923.32223.32223.32223.32223.32223.32223.32223.50423.50423.50423.50422.9992324.46727.126.06125.76325.60425.91526.15326.66923.22928.89925.91727.44827.6431.12131.30330.0927.88728.69727.58230.01442.65644.50739.29340.42539.69642.44747.11544.355140.66849.265114.625108.158137.88562.199131.67889.93720.14852.773074.037077.81037.3860
Short Term Debt 000000000000022.446000000000000000000001501500000000000000000000080808080100100100254.961254.88257.302257.302257.303259.813259.813259.813259.813477.028505.928535.928535.928548.425548.425555.384555.384537.763492.546496.046540.763389.064521.137523.437523.437542.637504.935963.5041,130.594798.5591,007.219437.303410.283442.399410.007368.024210.9940174.143099.83074.9230
Tax Payables 68.80866.82978.74370.65281.46579.52383.18682.06584.41781.41387.86185.34475.10978.89585.21479.35880.57171.30980.26378.90673.74412.59910.89317.1416.8438.32210.06522.6975.5686.33816.15923.00717.86517.6119.11113.72613.01613.07312.85913.00812.42912.62612.53213.08212.30111.98413.23513.91717.51345.05845.05845.05217.68617.68617.68617.68617.75617.75617.76217.75417.77918.04817.78224.12224.73325.46826.43925.44523.02323.69930.73523.67822.61722.77122.6123.32321.73120.80121.5820.5620.07119.818.35717.32618.71618.49418.35517.64122.42117.95618.33917.40452.63331.73144.23336.823.2523.70219.64711.733028.109016.96407.190
Deferred Revenue 026.07624.74826.32473.29322.50641.60824.43851.81633.66621.91211.1419.86717.57618.06800000000000638.414683.985716.254704.36701.634711.145706.802702.799711.947-40.12400000000000000000000273.61269.138264.876261.087230.713226.951224.572393.375409.736406.122400.563391.403407.225378.056383.354380.995497.28448.876426.324415.697445.246427.084401.812399.333389.315377.893370.159381.14364.901338.873351.367348.003434.267402.202493.294467.628212.473284.33279.731198.711117.556127.188159.288182.4390170.952068.393042.5290
Other Current Liabilities 230.198180.835138.338143.818144.017153.718127.176137.705198.136177.273143.256107.172170.95139.569131.759107.383160.554129.931102.97876.042144.51294.028633.243630.936700.46684.08483.646733.23593.72775.204782.139754.02348.13267.48257.127-214.15696.72296.85596.14297.67696.2497.25997.96697.68495.96796.19796.26696.683230.413492.419814.827516.968336.807336.543331.419330.925262.029257.557253.29249.509218.957214.83213.107375.679391.776387.136381.906371.968389.889361.684354.192526.559793.271740.754848.268837.206881.872854.335829.697823.46543.068575.235566.717536.384512.388489.081528.961523.997603.523603.811968.258870.553185.512342.299346.547271.871134.388218.33271.974173.607432.118164.933348.76865.328182.49735.786120.17
Total Current Liabilities 492.34367.188359.005375.432463.024419.048470.467487.398453.829423.158390.652356.787326.476337.993319.936286.269298.943286.012346.796269.364351.122201.465754.807804.26799.421777.229826.384878.003900.786881.574912.036904.9021,100.334919.1751,079.878140.809132.584132.976132.037133.758131.979133.601134.22135.279131.198130.87132.19133.409270.616560.799883.208585.342377.815377.552372.427371.933383.29378.818374.556370.767359.735355.878355.357681.862697.449695.668691.251680.63698.877671.865667.969838.9491,318.8321,296.9011,434.4451,427.5771,483.3311,453.6511,434.5481,428.1011,128.4851,117.5951,123.7771,138.981959.4611,069.1371,110.4481,107.5221,215.6971,171.0582,090.772,067.8171,151.3291,489.406965.968781.153731.715741.976679.792449.107432.118441.222348.768259.932182.497155.285120.17
Non-Current Liabilities:
Long Term Debt 4.9774.9354.8930000000000000000000000.713092.6599.772132.3135.3164.97164.97219.31198.64213.31298.310373.32373.3200427.67427.670000007.8647.9157.8517.7877.7247.667.5967.5327.4687.4047.3417.2777.2137.2857.227.1557.097.0256.9596.8946.8296.7646.6996.5896.5246.4596.3946.3296.2646.1996.13431.71231.71231.71231.71259.17567.29467.99767.99772.50868.774124.262148.262489.906338.888447.053520.917268.205120.084109.32965.92020.33905.105.140
Deferred Revenue Non-Current 1.7911.8361.8811.9251.97000000000001.3340.667000000000.8230.878-131.113-134.036-163.626-163.5450.1450.20.20.200000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 42.51443.21142.09642.63838.88339.34339.91440.29934.25334.25334.90434.90435.55735.55736.20736.20736.85736.85737.50737.50738.13238.13238.78238.78239.43239.43240.08340.08340.73340.73341.38441.38444.25944.25944.25944.25900000000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 0.7890.8790.971.0640.8770.9290.9961.0641.5661.6211.7181.8712.0052.1692.3712.5760.5420.590.6240.6630.6840.7240.7671.5420.4651.2330.4650.6051.1871.2641.3441.4250100.198100.198144.4580-373.32-372.1871.1330-427.67-410.01217.65817.65817.65817.65817.65824.98224.98224.98224.98224.98224.98224.98224.98232.47132.47132.47132.47123.53123.53123.531375.175172.755150.033150.033150.033161.361161.361161.36100000000000004.54.0533333.05300-1.8761.3831.0321.0292.3991.24765.05316.94213.6030.9756.0091.0427.895
Total Non-Current Liabilities 50.07150.86249.8445.62741.73140.27140.9141.36335.81935.87436.62236.77537.56237.72638.57838.78438.73338.11438.13238.17138.81538.85539.54940.32440.61140.666134.021142.216174.221177.297207.697207.778263.714343.298357.9680.20418.7741.1331.1330474.29617.65817.65817.65817.65817.65817.65824.98232.84632.89732.83332.7732.70632.64232.57840.00339.93939.87639.81230.80730.74430.816382.395179.91157.123157.058156.993168.256168.191168.1266.6996.5896.5246.4596.3946.3296.2646.1996.13431.71231.71231.71231.71263.67571.34470.99770.99775.50871.774127.312151.262489.906338.888445.177522.299269.238121.113111.72767.16765.05337.28113.6036.0756.0096.1827.895
Total Liabilities 542.412418.05408.845421.059504.754459.32511.377528.761489.647459.032427.274393.561364.038375.72358.514325.052337.677324.126384.928307.535389.937240.321794.356844.584840.032817.895960.4051,020.2191,075.0071,058.8711,119.7341,112.6811,364.0481,262.4731,437.845141.009132.584132.976133.17134.891131.979133.601151.878152.937148.856148.528149.848151.067295.598593.645916.105618.176410.585410.257405.069404.511423.293418.757414.431410.578390.542386.622386.1731,064.257877.359852.791848.309837.623867.133840.056836.095845.6481,325.4221,303.4251,440.9041,433.9711,489.661,459.9151,440.7461,434.2351,160.1971,149.3081,155.4891,170.6931,023.1361,140.4811,181.4451,178.5191,291.2051,242.8322,218.0822,219.0791,641.2351,828.2941,411.1451,303.4521,000.952863.089791.519516.273497.17478.503362.372266.007188.506161.467128.065
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.3751,458.375686.134686.134686.134686.134686.134686.134686.134686.134686.134686.134686.134686.134686.134686.134686.134686.134686.134686.134686.134686.134686.134686.134686.134686.134686.134686.134686.134686.134686.134605.008605.008605.008605.008605.008605.008605.008589.573589.573589.573505.261505.261505.261505.261505.261505.261505.261505.261505.261505.261505.261505.261505.261505.261505.261505.261505.261505.261505.261505.261505.261252.631220.203220.203220.203220.203204.91146.364112.588112.58874740
Retained Earnings 150.6982.63510.86-73.454-119.063-189.059-236.513-315.855-326.351-402.569-482.886-553.83-583.724-628.711-720.336-779.505-811.843-877.41-904.411-951.188-985.718-930.47-967.987-996.732-1,061.539-1,093.455-1,122.539-1,144.095-1,194.594-1,206.273-1,217.994-1,231.09290.506293.503-1,129.775-1,582.093-1,564.535-1,564.595-1,564.557-1,564.655-1,561.404-1,562.9-1,565.055-1,565.828-1,569.14-1,570.111-1,569.333-1,569.41-1,566.705-1,912.127-1,942.521-1,940.875-1,716.436-1,716.072-1,710.841-1,710.238-1,652.34-1,647.655-1,635.271-1,631.331-1,624.216-1,618.759-1,601.304-1,917.916-1,699.496-1,675.854-1,660.265-1,648.826-1,679.724-1,673.464-1,671.529-1,559.896-1,628.298-1,619.325-1,604.291-1,593.05-1,629.15-1,619.668-1,608.289-1,599.9-1,272.618-1,261.99-1,243.201-1,237.877-1,188.882-1,183.126-1,224.139-1,219.232-1,255.448-1,256.866-1,323.605-1,303.484-360.975-433.542307.044-49.034180.352112.223109.65440.89935.30737.78130.02821.97841.45532.3820
Accumulated Other Comprehensive Income/Loss 4,466.5861,455.4464,459.7465,807.114,467.7991,458.3564,462.7241,453.3334,477.9531,469.0174,474.381,465.2534,474.0461,461.4874,468.37611.21810.35110.35110.35110.3519.319.319.319.318.868.868.868.868.828.828.828.8212.0018.017.9887.98802.1932.193009.7369.7360000000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 04,462.33503,006.88903,006.88904,460.222-03,006.88903,006.88903,006.88903,006.88904,467.50804,467.5084,322.664,467.224,322.664,322.663,709.4663,709.4663,709.4663,709.4663,708.6753,006.8893,708.6753,708.6752,120.5192,116.5273,574.3884,901.0871,019.1211,019.1211,019.0851,019.0851,019.0851,019.0851,019.0851,019.0851,019.0851,019.0851,019.0851,019.085951.271951.271744.634744.634744.634744.634744.634744.634744.72744.72744.72744.72677.776677.776675.377515.186596.312596.312596.312596.312598.306598.306598.306611.747164.14166.069153.487206.995154.854157.592166.398168.362149.164150.182166.656169.789193.484177.37182.465227.681185.948190.314-40.502275.646374.183849.683290.653543.284248.256248.256231.792230.425115.046137139.351139.351103.882103.053198.267
Total Shareholders Equity 6,075.6516,003.3455,928.9815,842.0795,807.115,734.5615,684.5865,602.7425,609.9775,531.7125,449.8695,376.6875,348.6975,298.045,206.4145,147.2465,114.045,048.4735,021.4724,974.6954,939.8764,995.1244,957.6074,928.8624,106.3024,074.3854,045.3024,023.7463,972.4553,960.7763,949.0553,935.963,869.43,868.4053,902.987123.161140.72140.66140.661140.564143.814142.319140.164139.391136.079135.108135.886135.80970.7-274.722-511.753-510.106-285.668-285.304-280.073-279.47-221.485-216.8-204.417-200.476-260.306-254.849-239.793-716.596-498.176-474.534-458.945-447.506-476.411-470.151-468.215-465.489-874.586-863.684-945.543-932.209-969.035-956.814-936.63-926.759-618.193-606.547-571.283-562.827-490.136-500.495-536.413-529.201-564.239-561.291-858.845-838.725518.469445.9021,102.959746.881648.811580.681561.649491.527355.262321.146281.967273.918219.336209.434198.267
Total Equity 6,075.6516,003.3455,928.9815,842.0795,807.115,734.5615,684.5865,602.7425,609.9775,531.7125,449.8695,376.6875,348.6975,298.045,206.4145,147.2465,114.045,048.4735,021.4724,974.6954,939.8764,995.1244,957.6074,928.8624,106.3024,074.3854,045.3024,023.7463,973.2093,961.533,949.813,936.7143,870.1863,869.1923,903.817123.992141.218141.158141.16141.063144.427142.932140.777140.005136.74135.769136.547136.47171.303-275.833-512.849-511.194-286.202-285.835-280.602-279.996-219.989-215.295-202.906-198.962-258.712-253.239-238.125-716.596-498.176-474.534-458.937-447.498-476.376-470.116-468.086-465.435-874.571-863.653-945.469-932.124-968.714-956.467-935.626-925.762-613.536-601.88-565.706-557.225-483.269-493.683-529.194-521.928-534.828-554.902-852.056-828.519568.374573.2921,281.133915.507822.335740.896695.583522.917390.551355.951321.349308.299244.266234.164213.658
Total Liabilities & Shareholders Equity 6,618.0636,421.3956,337.8266,263.1386,311.8656,193.8816,195.9636,131.5026,099.6245,990.7445,877.1435,770.2485,712.7355,673.7595,564.9285,472.2985,451.7175,372.5995,406.45,282.235,329.8135,235.4455,751.9635,773.4464,946.3344,892.285,005.7075,043.9655,048.2155,020.4015,069.5445,049.3955,234.2355,131.6655,341.663265.002273.802274.134274.331275.954276.405276.533292.655292.941285.595284.297286.395287.538366.9317.812403.256106.982124.383124.422124.467124.515203.304203.463211.525211.616131.83133.383148.048347.662379.183378.257389.372390.126390.757369.94368.009380.213450.85439.772495.435501.847520.945503.447505.121508.473546.661547.427589.783613.468539.867646.798652.251656.59756.377687.931,366.0251,390.562,209.6092,401.5862,692.2782,218.9591,823.2871,603.9851,487.1021,039.19887.721834.453683.721574.306432.772395.631341.724