SINOPEC Shandong Taishan Pectroleum CO.,LTD.

SZSE:000554.SZ

5.95 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 366.947414.843348.763422.947382.704286.143106.788116.62189.781130.822143.276130.21260.93483.88497.68203.73572.419142.288229.338309.661225.596226.78335.04362.852129.156240.29786.433118.44128.20739.35689.10949.32251.8124.69616.8510.44124.6810.26918.9377.7359.86289.84464.62328.94813.49868.41390.108152.51852.4757.16775.52435.52166.856153.018120.586159.117150.788192.344143.808160.781115.438140.52671.387115.424133.704162.342150.087135.942160.222306.689226.545144.798105.058111.51947.16283.10496.82571.15792.771127.48697.677145.948115.54107.011110.41892.12987.18861.84990.31475.47648.63572.122123.95575.76682.04351.761144.374206.801104.55104.9486.73588.40883.312075.365043.753046.0750
Short Term Investments 000000233.241-57.264-57.996-51.980-11.7056.3095.478-22.16-22.41-23.037-22.578-23.184-23.517-24.171-24.84-25.536-28.379-28.165-28.717-65.4240-69.128-70.785-70.361000017.304017.5210-76.806-74.667-77.06100000-84.978-85.265-85.923000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 366.947414.843348.763422.947382.704286.143106.788116.62189.781130.822143.276130.21260.93483.88497.68203.73572.419142.288229.338309.661225.596226.78335.04362.852129.156240.29786.433118.44128.20739.35689.10949.32251.8124.69616.8510.44124.6810.26918.9377.7359.86289.84464.62328.94813.49868.41390.108152.51852.4757.16775.52435.52166.856153.018120.586159.117150.788192.344143.808160.781115.438140.52671.387115.424133.704162.342150.087135.942160.222306.689226.545144.798105.058111.51947.16283.10496.82571.15792.771127.48697.677145.948115.54107.011110.41892.12987.18861.84990.31475.47648.63572.122123.95575.76682.04351.761144.374206.801104.55104.9486.73588.40883.312075.365043.753046.0750
Net Receivables 38.53430.9587.64117.69323.19521.57231.28829.565.50922.3840.32714.68214.98411.5093.1638.6712.97311.3830.41814.77210.697.8324.4851.1374.0093.20918.8347.5131.01310.0261.3943.57311.8987.03312.3035.83614.73214.4321.49641.15424.11325.7437.09841.57413.93781.3643.34.41410.4239.92511.36630.474023.25224.31236.3653122.03916.371021.608026.08228.58926.1625.57461.125031.8270141.16639.939006.37700096.47600093.95866.6990074.2110213.525000207.06400298.207317.21205.04448.374152.443370.27700469.0780361.51901.1080
Inventory 442.898385.129528.284460.188125.115327.725632.318526.971791.996781.032780.594257.082202.012445.272330.607196.751184.628140.791232.7893.879129.228175.053207.763224.167110.923138.701147.593179.688168.412141.45997.82385.7396.10891.89297.72775.53569.89861.63867.54178.49289.8677.74471.30378.72491.33893.609117.238118.021115.44374.619118.93696.68976.60373.89115.40356.98963.88473.884137.5779.388113.17873.54468.07773.16147.92947.62284.29175.73278.82857.26971.89954.77261.51762.95174.4952.61149.45795.81983.40585.52999.34653.04180.271133.544132.841256.153310.608303.816331.681378.994391.74374.234336.524401.277372.394451.217445.117295.339305.023354.174354.01265.551274.7110257.8780263.5150210.4330
Other Current Assets 11.33420.02735.45818.04612.14451.84118.02224.036149.67749.39644.58757.57627.26767.57160.67149.09351.75136.45421.54429.60524.72828.31225.29926.72322.01431.01217.95835.26932.02927.9516.75318.24816.45425.6610.31521.44523.60423.54921.74115.28615.2317.55213.72638.29518.26842.26427.57318.3615.178.9019.5830.54332.67423.47924.5390.1331.02722.14416.64126.1313.01335.27679.0582.4762.0421.14240.96336.65410.327.2874.23617.97657.0568.26589.9281.461113.406130.38661.154169.425179.83239.751138.726157.081220.851232.268148.208273.08175.346273.796265.146261.84815.497246.72258.54744.61595.503453.245476.76191.496463.171122.834498.648849.167469.58789.09893.645627.946369.431496.874
Total Current Assets 859.713850.957920.145918.873545.909670.776788.415697.1881,036.963983.634968.784435.589505.196608.236492.121458.25311.771326.673484.079443.634391.963437.981272.59314.879265.054417.182270.819340.91236.069218.792204.837160.023176.27149.282137.194113.257132.914109.886129.715132.565127.385197.783176.256154.698137.041245.456237.601293.143193.207150.126207.997163.227176.133250.387260.529252.601245.699288.372298.019266.3253.237249.346244.605219.65209.835236.68275.341248.328281.177391.238372.68257.486223.625242.735215.483217.176259.688297.362333.806382.44376.853438.739428.496464.334464.111580.55620.215638.746710.866728.266705.521708.204683.04723.762712.985845.81,002.206955.385891.374998.9841,026.431847.07856.67849.167802.822789.098762.431627.946627.048496.874
Non-Current Assets:
Property, Plant & Equipment, Net 557.302571.851591.869587.741594.424603.703617.816611.3616.056598.293602.601646.264657.093654.251660.591674.914691.785684.262629.966652.591649.332652.02659.216652.493660.314648.217547.385554.341543.325531.022511.311494.941494.033499.19490.089476.632479.987465.161461.37440.788434.404443.244437.2417.698414.063417.504417.876439.678414.881413.026392.825378.942373.63338.648391.253427.101409.309412.717409.036450.596447.437461.67459.538476.464478.876484.19478.404491.465514.712485.81479.338446.446464.751470.121451.378409.435383.729355.109326.067307.661308.843295.707291.119264.517260.644260.051241.173212.432228.204219.684212.812205.877202.953201.744202.85177.658141.078131.55105.83111.129111.228115.113121.514145.916145.137125.811123.264115.02111.77365.605
Goodwill 22.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50922.50943.07516.4816.4816.4816.4816.4816.4816.4816.4816.4816.4816.4816.4816.4816.4816.4816.4816.4816.4816.4816.4816.4816.4816.4816.4816.4817.51617.51617.51617.5160000000000000000000000000000000000000
Intangible Assets 235.245238.86241.119246.1249.009252.03249.36254.604255.529258.893261.788265.538268.441271.455274.358274.837277.831280.05282.952280.659283.407286.154288.903291.806294.601297.396300.192302.602305.394308.188310.981312.424315.209317.935320.721324.613327.399328.38331.154339.019341.764334.507337.185319.573318.065319.123321.739289.39241.247239.538241.223232.403227.017211.109188.631159.468159.897160.959164.798134.637132.149133.185134.107131.253132.202131.514132.452131.283113.966115.06116.013139.904106.334107.326104.561115.52107.925108.62335.52935.79131.14931.36831.58826.54425.31824.4624.39822.2623.76422.55322.62321.81522.05322.12622.2530.2929.22525.08322.69923.87523.35223.73823.71954.23918.233018.346012.9910
Goodwill and Intangible Assets 257.754261.37263.628268.609271.519274.539271.87277.113278.038281.403284.297288.047290.95293.964296.867297.346300.341302.56305.461303.169305.916308.664311.413314.315317.11319.906322.701325.111327.903330.697333.49334.933337.719340.445343.23347.122349.908350.89353.663361.528364.274357.016359.694362.649334.545335.603338.219305.87257.727256.018257.703248.883243.497227.589205.111175.947176.377177.438181.278151.117148.629149.665150.587147.733148.682147.994148.932147.763130.446132.576133.529157.42123.849107.326104.561115.52107.925108.62335.52935.79131.14931.36831.58826.54425.31824.4624.39822.2623.76422.55322.62321.81522.05322.12622.2530.2929.22525.08322.69923.87523.35223.73823.71954.23918.233018.346012.9910
Long Term Investments 000049.0649.287174.75161.01363.37457.5715.7917.8240027.71327.9428.83528.71329.61538.77739.95940.72741.63544.67744.59245.40982.26216.99786.37988.13387.90917.78517.57817.36417.46017.421017.74794.7392.64795.08218.08817.90317.68117.69318.047102.716102.856103.50617.63621.920000000000000000000000000000000000000000000000000000000000
Tax Assets 39.8812.86352.70548.44449.54751.07557.05862.03460.98729.109023.94424.21424.47224.65727.16726.38628.59628.59623.70723.48523.48923.48930.68132.93432.92632.98227.20827.51428.52228.28925.37325.27524.13624.13824.55624.69224.66824.67825.15625.07825.62625.45830.85730.68230.68230.68231.44131.5331.24231.26231.72431.83231.70331.80228.7228.95523.55623.55640.20940.17334.15234.15238.93239.41438.93338.93344.17942.24745.25745.25756.22456.50743.917000000000000000000000000000000000000
Other Non-Current Assets 54.95655.21757.63255.146.7767.026-116.6217.1487.14815.749126.56515.86334.44534.1937.1488.3488.3488.3488.34810.110.110.110.112.56912.56912.56912.56968.923-0.061-0.061-0.06174.06474.62573.04373.87590.34473.27390.58275.391-0.625-0.659-0.38377.94478.64379.82684.41884.785-1.136-1.5940.03289.82582.84991.9887.68444.4235.39735.17130.65837.522.9719.66920.62121.48422.10222.7823.23322.92822.61720.92121.5922.102148.662147.617161.355150.085169.898147.688155.754221.042153.689160.474143.915143.593126.033126.033136.045134.28130.453129.37130.681132.452133.854133.852131.594132.106138.6924.6617.07920.2832.95834.1494.18691.4854.77264.45482.33746.32754.93618.267218.803
Total Non-Current Assets 909.892901.302965.833959.934971.325985.6311,004.8751,018.6081,025.604982.1241,019.253991.9441,006.7021,006.8791,016.9771,035.7151,055.6951,052.4781,001.9861,028.3431,028.7921,0351,045.8531,054.7351,067.5191,059.027997.898992.581985.06978.312960.939947.097949.23954.178948.793938.654945.281931.301932.849921.577915.744920.586918.384907.75876.796885.9889.609878.569805.399803.824789.251764.318740.939685.624672.586667.165649.813644.369651.37664.892655.908666.108665.76685.231689.753694.35689.197706.024708.327685.233680.226808.752792.724782.719706.024694.853639.342619.486582.638497.142500.466470.99466.3417.094411.996420.556399.852365.146381.338372.918367.887361.547358.858355.463357.205346.638194.963173.712148.809167.962168.72233.038236.713254.927227.825208.148187.936169.957143.032284.409
Total Assets 1,769.6051,752.2591,885.9781,878.8071,517.2331,656.4071,793.291,715.7952,062.5671,965.7581,988.0381,427.5331,511.8981,615.1161,509.0971,493.9661,367.4661,379.1511,486.0651,471.9771,420.7551,472.9811,318.4431,369.6141,332.5741,476.2091,268.7171,333.4911,221.1291,197.1041,165.7761,107.121,125.5011,103.461,085.9871,051.9111,078.1951,041.1871,062.5641,054.1431,043.1291,118.3691,094.6411,062.4481,013.8371,131.3561,127.211,171.713998.606953.95997.247927.545917.072936.011933.114919.766895.511932.741949.389931.192909.146915.454910.365904.881899.588931.03964.538954.351989.5041,076.4711,052.9061,066.2381,016.3491,025.454921.507912.03899.03916.848916.445879.582877.318909.73894.796881.429876.1071,001.1061,020.0661,003.8921,092.2041,101.1831,073.4081,069.7511,041.8981,079.2261,070.191,192.4381,197.1691,129.0981,040.1841,166.9461,195.1511,080.1071,093.3841,104.0941,030.647997.246950.367797.903770.08781.283
Liabilities & Equity:
Current Liabilities:
Account Payables 461.736443.106567.629636.834299.429447.051515.908289.51698.587643.159784.527249.562121.099316.138177.299155.606218.329244.79341.543284.9229.662285.729121.413169.74386.327268.587135.49206.944183.038112.64691.35959.043100.929115.00447.89524.48144.4314.70322.42354.78529.285108.1156.59458.39165.733137.863127.95159.38580.82624.823.6799.6014.8533.723.62121.6070.2092.4521.8462.0761.5631.2521.6442.0570.8460.2874.1310.95710.27414.83739.7034.7564.4334.9817.0831.750.4271.1031.5751.7370.3730.2346.37811.76312.38169.00992.20271.8594.322126.376157.46166.362108.7178.47877.79281.876110.29887.201120.647179.804214.953114.305119.8970124.8860138.037018.2370
Short Term Debt 017.67600000234.585150214.10732.5250163.903162.574167.46168.85422.9950000023.9670406060.064602040.192404040040.6474040504040505050500.0340000000000000000000000004.54.54.50550020400000000038.657654.827.137.1130.195.382.761.6147.82145.64112.4473.8277.44189.341075.62045.423035.6730
Tax Payables 11.09426.79118.78516.1794.394.7543.7623.4135.05919.06407.69715.2368.9379.33810.9078.45412.1212.63514.2436.03710.7045.1965.70910.427.7979.25211.32314.8177.50617.1419.3223.1029.68811.1336.51512.3232.3487.426-16.317-17.994-17.802-16.675-4.111-11.882-0.697-15.495-12.302-27.906-8.613-11.316-4.4-10.994-3.342-15.462-17.541-15.8162.02-6.766-1.833-8.981-9.7772.564-7.9511.733-1.50712.1827.42119.59418.60819.49823.3613.24524.4212.2588.7263.9576.2491.995-3.08-3.0724.013-4.681-6.349-10.625-14.365-14.44-15.616-10.404-13.363-3.398-16.253-0.781-15.315-2.645.5113.54723.6883.501-0.8532.83.9193.40303.46802.27401.8150
Deferred Revenue 000045.48955.76145.669139.4585.72459.637070.088118.4630125.602132.05593.131104.334149.064200.019213.555218.51211.507222.274229.041184.761155.64164.02343.26838.76150.12343.74832.21343.23752.01745.54257.8140.98259.84917.78420.89819.75330.76615.37321.84831.14925.8320015.84658.3860014.68912.2820000000000000040.53441.3966.288057.74200030.30825.6490000000035.28477.47153.68463.27437.59466.49959.47287.146171.484217.586192.552130.449107.613120.23196.962119.942082.979089.771058.6880
Other Current Liabilities 80.71778.983130.25102.56750.31149.57616.177-60.27363.428-46.705104.55443.381157.89969.73527.18310.75725.25745.1729.5853.1366.9181.197-28.835-5.581-10.29247.415151.56460.21766.814100.79281.36963.71214.9731.82-51.22353.09855.38248.56667.02344.07126.8446.4566.41230.38639.06843.32469.982104.90132.98729.736100.30824.62533.36441.31955.70525.28721.9443.06172.48736.13622.69932.75217.43920.95423.32928.25332.32630.6773.79425.96325.87648.20443.11541.82622.17136.47955.88727.21926.71621.02732.05168.94621.16517.71322.95100.45399.42564.11595.48876.66876.13766.54675.27377.33291.581189.803269.256180.055145.811109.231125.247113.8118.927329.80383.357296.02791.283111.67663.347150.872
Total Current Liabilities 553.547566.556716.664755.58399.619557.142681.514623.795976.395921.317921.605370.728458.137563.671464.424449.739324.814362.573512.822501.387456.171516.141345.232392.145355.496513.476351.543402.507284.67261.136229.869172.077191.218169.75152.486124.094152.134115.617136.872122.539109.029186.757163.824134.66692.954211.639208.269251.98385.90645.94392.67229.82627.22341.69743.86429.3526.33347.53367.56736.37915.28124.22721.64615.06125.90827.03448.63839.048103.66363.90989.57880.81960.79476.22746.51346.95560.27154.57170.28619.68529.35173.19322.86223.12824.706155.097177.187158.948236.407254.681234.999243.755220.302270.595262.033359.89444.701438.764415.6400.623416.82309.465331.569329.803287.331296.027277.017111.676119.072150.872
Non-Current Liabilities:
Long Term Debt 84.51385.09186.40185.69688.60995.93699.7193.09190.60286.67486.351107.254107.269109.252107.828107.08105.55481.62142.7745.99340.85241.39449.60359.10858.96945.51243.699002.39500002.548003.9244.2544.2864.434004.940006.266.4216.3656.4196.7567.2717.9787.9789.3139.3339.5549.75712.02712.07412.2512.26812.57313.2813.45813.51513.93313.64113.07913.17413.4113.4913.55313.6814.24814.40414.56214.66614.96615.13715.4215.63317.50517.95315.63915.96716.83621.95822.321.08923.76324.16924.90625.4623.9925.4749.1194.02402770000000
Deferred Revenue Non-Current 3.353.3773.4053.4323.4053.4873.5153.6523.6793.70703.6523.6793.7073.7344.2863.7893.8173.8443.8723.8993.9263.9544.0644.0644.0644.0644.1744.1744.1744.1744.2834.2834.2834.283-7.27-7.3290-7.4460-7.5050-7.6520000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 31.863041.21932.82233.84135.36849.75640.87139.887.88608.0098.1838.4148.5598.7468.8349.5959.59510.03310.03310.03310.0337.2467.3647.3647.4237.4747.5337.7357.7947.8447.9028.028.027.277.3297.4467.4467.4327.5057.5937.6520000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 00000001.0581.0581.05846.9290000000000001.7711.7711.895-41.5712.1882.28202.4432.4522.5482.54803.2273.32307.446004.544.7160000000000000000000000000000000000000000000000000000-55.968-55.911-46.732-48.245-46.593-23.815-26.693-26.6930000000
Total Non-Current Liabilities 119.72688.469131.025121.95122.45134.79152.98138.671135.21999.325133.28118.915119.131121.373120.122120.112118.17795.03356.2159.89754.78455.35463.5972.1972.16858.83413.61513.83613.98914.30314.4114.57914.73314.85114.85110.49710.65211.3711.70111.71811.93912.13312.3684.945.0395.0396.1816.266.4216.3656.4196.7567.2717.9787.9789.3139.3339.5549.75712.02712.07412.2512.26812.57313.2813.45813.51513.93313.64113.07913.17413.4113.4913.55313.6814.24814.40414.56214.66614.96615.13715.4215.63317.50517.95315.63915.96716.83621.95822.321.08923.76324.16924.90625.46-31.976-50.437-37.612-44.22-46.593-21.815-19.693-19.6930000000
Total Liabilities 673.273655.025847.689877.53522.069691.932834.495762.4661,111.6151,020.6421,054.885489.642577.268685.044584.546569.851442.992457.606569.032561.284510.955571.494408.822464.334427.663572.31365.158416.343298.659275.44244.279186.656205.951184.601167.337134.591162.786126.987148.573134.257120.968198.89176.192139.60697.993216.678214.45258.24492.32752.30799.0936.58234.49449.67551.84238.66515.66657.08777.32448.40627.35536.47733.91427.63439.18840.49262.15452.981117.30476.987102.75294.22974.28389.7860.19361.20474.67569.13384.95334.65144.48988.61438.49540.63342.659170.736193.153175.784258.365276.981256.087267.518244.471295.5287.493327.914394.264401.152371.38354.03395.005289.772311.876329.803287.331296.027277.017111.676119.072150.872
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793480.793320.529320.529320.529320.529320.529267.107267.107267.107267.107254.388254.3880169.5920
Retained Earnings 284.67286.557233.591195.228187.455170.191162.589157.233154.326149.418254.041141.787138.906137.549134.709130.805133.137132.992131.622125.862125.06116.822124.95121.157120.797119.849119.535133.111138.454137.742137.532137.045136.168135.535135.386135.22133.416132.3132.196134.799136.262134.436134.332138.585131.733129.938128.141128.314123.668121.179117.692121.558113.173116.931111.867112.009110.753106.563102.973118.521117.525114.711112.186114.44697.599127.737139.583153.158123.988250.36200.95243.113213.892213.454145.102130.851104.207122.041105.777124.282112.003100.042134.948124.632117.023102.20798.841101.676107.26699.46593.39585.92780.57166.76865.553153.66292.96323.684-27.72733.22920.45962.24953.42165.04338.5625.9460076.7390
Accumulated Other Comprehensive Income/Loss 0325.0130320.543134.309309.129949.504311.477127.32311.5757.806312.394126.367308.274120.49309.029121.973304.29800000000000-00-0-00-0000-000-00000-02.4200000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 326.3280319.1930319.4190185.110185.110187.2130311.4770185.110301.2380301.2380300.622300.622300.622300.112300.112300.112300.112299.428413.747299.428299.428298.895298.895298.895298.895297.758297.758297.758187.207299.241299.241299.241299.241189.763298.572298.572189.693189.693296.842296.842296.842288.611288.611288.611288.611288.298288.298288.298288.298283.472283.472283.472299.644282.008282.008282.008282.008267.418267.418267.418267.418256.942256.942252.642295.151244.468244.468244.468244.468238.233238.233238.233238.233229.251229.251229.251229.251226.747226.747226.747226.747219.62219.62219.62219.62212.527380.825364.55364.55423.829501.54418.715365.293399.876399.876390.236390.236667.56386.01611.744
Total Shareholders Equity 1,091.7911,092.3631,033.577996.564987.668960.114955.114949.504947.549941.787929.853934.974931.176926.617921.101920.627921.014918.083913.653907.278906.476898.238906.365902.062901.702900.754900.44913.333918.675917.964917.753916.734915.857915.223915.074913.771911.967910.851910.741914.833916.296914.47914.366918.02911.099909.303907.507908.37901.304898.815895.328890.963882.578886.336881.272881.101879.845875.654872.065882.786881.79878.977876.451877.247860.4890.538902.384901.37872.2998.572949.161980.848951.628946.889865.62856.113829.468847.302831.038843.309831.03819.069853.975834.676827.067812.251808.885809.216814.806807.005800.935786.341780.984767.181765.966846.982786.284708.763657.351777.587764.817748.072739.244732.027705.543670.569644.624667.56632.341611.744
Total Equity 1,096.3321,097.2341,038.291,001.277991.759964.475958.795953.329950.953945.116933.153937.89934.63930.071924.551924.115924.475921.545917.034910.693909.8901.487909.621905.279904.91903.899903.559917.148922.471921.664921.496920.464919.55918.859918.65917.32915.409914.2913.991919.886922.161919.479918.448922.843915.845914.677912.76913.469906.279901.643898.157890.963882.578886.336881.272881.101879.845875.654872.065882.786881.79878.977876.451877.247860.4890.538902.384901.37872.2999.484950.154972.009942.066935.674861.314850.826824.355847.715831.492844.931832.829821.116856.301840.796833.447830.37826.913828.107833.839824.202817.321802.233797.427783.725782.697864.524802.905727.946668.804812.916800.146790.336781.508774.291743.315701.219673.35686.226651.008630.411
Total Liabilities & Shareholders Equity 1,769.6051,752.2591,885.9781,878.8071,517.2331,656.4071,793.291,715.7952,062.5671,965.7581,988.0381,427.5331,511.8981,615.1161,509.0971,493.9661,367.4661,379.1511,486.0651,471.9771,420.7551,472.9811,318.4431,369.6141,332.5741,476.2091,268.7171,333.4911,221.1291,197.1041,165.7761,107.121,125.5011,103.461,085.9871,051.9111,078.1951,041.1871,062.5641,054.1431,043.1291,118.3691,094.6411,062.4481,013.8371,131.3561,127.211,171.713998.606953.95997.247927.545917.072936.011933.114919.766895.511932.741949.389931.192909.146915.454910.365904.881899.588931.03964.538954.351989.5041,076.4711,052.9061,066.2381,016.3491,025.454921.507912.03899.03916.848916.445879.582877.318909.73894.796881.429876.1071,001.1061,020.0661,003.8921,092.2041,101.1831,073.4081,069.7511,041.8981,079.2261,070.191,192.4381,197.1691,129.0981,040.1841,166.9461,195.1511,080.1071,093.3841,104.0941,030.647997.246950.367797.903770.08781.283