
SINOPEC Shandong Taishan Pectroleum CO.,LTD.
SZSE:000554.SZ
5.95 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 100.169 | 34.887 | 9.14 | 8.301 | 7.413 | 6.061 | 2.053 | 2.847 | 4.653 | 3.807 | 6.419 | 12.553 | 23.701 | 9.207 | 7.202 | 8.318 | 143.666 | 71.497 | 72.074 | 23.27 | 44.504 | 7.95 | 34.968 | 46.222 | 128.932 | 29.524 | 25.573 |
Depreciation & Amortization
| 128.283 | 96.29 | 79.514 | 80.649 | 77.145 | 75.41 | 53.004 | 47.391 | 46.047 | 40.712 | 39.393 | 33.833 | 33.827 | 32.168 | 32.685 | 34.369 | 30.966 | 28.53 | 24.841 | 18.149 | 16.619 | 16.273 | 19.623 | 16.158 | 17.059 | 5.987 | 11.481 |
Deferred Income Tax
| 0 | 0 | -4.241 | 2.903 | -5.544 | 12.103 | -5.064 | -4.377 | 1.113 | 0.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 145.468 | -103.074 | 151.849 | -310.137 | 139.784 | -10.062 | 20.68 | 91.896 | 4.168 | -13.93 | -76.321 | 109.795 | 56.392 | -36.749 | 43.407 | -67.945 | -60.189 | 14.471 | 8.9 | 47.475 | 7.081 | 58.799 | 26.723 | -28.654 | 93.775 | -72.253 | -37.407 |
Accounts Receivables
| 13.228 | -3.811 | -5.21 | -5.609 | 0.503 | 14.561 | -20.895 | 1.08 | 19.284 | 20.365 | -1.684 | -27.586 | 151.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 104.033 | 148.276 | -465.833 | -98.474 | -31.952 | -65.236 | -49.771 | -2.946 | -30.186 | 3.763 | 45.935 | 1.698 | -0.057 | 22.332 | -69.429 | 16.214 | -12.393 | 8.573 | -0.503 | -3.134 | 231.394 | 99.247 | -19.346 | 72.723 | -140.095 | 19.059 | -79.299 |
Accounts Payables
| 0 | -256.172 | 627.133 | -208.957 | 176.778 | 28.511 | 96.41 | 98.14 | 13.957 | -38.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 28.206 | 8.632 | -4.241 | 2.903 | -5.544 | 12.103 | 70.451 | 94.842 | 34.354 | -17.693 | -122.256 | 108.098 | 56.449 | -59.081 | 112.837 | -84.159 | -47.796 | 5.898 | 9.404 | 50.608 | -224.313 | -40.448 | 46.069 | -101.377 | 233.87 | -91.312 | 41.892 |
Other Non Cash Items
| 8.078 | 25.765 | 33.349 | 29.257 | 30.334 | 16.853 | 16.678 | 20.786 | 14.217 | 14.255 | 16.102 | 11.335 | 17.01 | 45.497 | 31.796 | 16.234 | 22.222 | 48.267 | 36.443 | 32.172 | 8.418 | -7.437 | 1.874 | -7.707 | -72.077 | 13.523 | 7.156 |
Operating Cash Flow
| 381.998 | 53.867 | 273.852 | -191.929 | 254.675 | 88.263 | 92.415 | 162.92 | 69.085 | 44.845 | -14.406 | 167.517 | 130.929 | 50.123 | 115.09 | -9.024 | 136.666 | 162.766 | 142.259 | 121.065 | 76.622 | 75.585 | 83.189 | 26.019 | 167.69 | -23.219 | 6.803 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -82.506 | -44.475 | -38.615 | -30.934 | -42.013 | -81.355 | -107.332 | -89.685 | -66.344 | -57.353 | -50.395 | -155.765 | -151.513 | -74.523 | -42.874 | -22.334 | -79.387 | -39.705 | -86.275 | -55.712 | -77.914 | -23.256 | -21.866 | -67.499 | -64.355 | -17.714 | -18.954 |
Acquisitions Net
| 0 | 0 | 1.412 | -1.564 | 0 | 18.995 | 0.116 | 0.378 | 0.1 | 0.179 | -23.958 | 0 | 0 | 0 | 0 | 0 | 51.717 | 50.905 | 96.823 | 0 | 78.246 | 0 | 0 | 67.62 | 69.985 | 0 | 1.086 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -17.952 | 0 | 0 | 0 | 79.796 | 0 | -42.803 | -86.157 | -1.565 | -3.033 | 0 | -50 | -10.19 | 0 | -8.077 |
Sales Maturities Of Investments
| 0 | 0.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.456 | 0 | 0.168 | 0 | 30 | 0 | 0.341 | 2 | 34.227 | 1.073 | 67.659 |
Other Investing Activites
| 0.486 | 2.536 | 0 | -0 | -42.013 | -81.355 | 0.116 | 0.378 | 0.1 | 0.179 | 0.207 | 0.783 | 0.311 | 1.178 | 0.205 | 0.738 | -79.387 | 49.56 | -86.275 | 6.261 | -77.914 | 3.693 | 0.303 | -67.499 | -64.355 | 0.405 | -7.58 |
Investing Cash Flow
| -82.02 | -41.189 | -37.204 | -32.498 | -42.013 | -62.36 | -107.216 | -89.308 | -69.244 | -57.174 | -74.146 | -154.983 | -169.153 | -73.345 | -42.669 | -21.597 | -20.806 | 60.761 | -118.362 | -135.608 | -49.147 | -22.596 | -21.221 | -115.378 | -34.687 | -16.237 | 34.134 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -150 | 150 | -18.113 | -60 | 0 | 0 | 0 | -10 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -40 | 40 | 0 | -4.8 | -90.5 | 33.7 | -86.04 | 64.82 | -13.521 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -25.941 | -7.212 | -5.507 | -4.807 | -2.554 | -4.275 | -7.076 | -1.353 | -1.927 | -7.907 | -1.132 | 0 | -9.638 | 0 | 0 | -48.079 | -192.317 | -44.039 | -29.505 | -48.079 | 0 | -3.507 | -4.876 | -3.605 | -7.023 | -7.549 | -21.496 |
Other Financing Activities
| -32.061 | -41.955 | -35.545 | -50.123 | 0 | -17.293 | 19.2 | 0 | 0 | -0.45 | -0.8 | 2.05 | 2.8 | 0 | 0 | 0 | 0 | 0 | -0.891 | -0.147 | 0.877 | -6.129 | -0 | -3.067 | -0.116 | -0 | -2.498 |
Financing Cash Flow
| -58.003 | -49.167 | -191.053 | 95.07 | -20.667 | -77.293 | 12.124 | -1.353 | -1.927 | -18.357 | 48.068 | 2.05 | -6.838 | 0 | 0 | -48.079 | -192.317 | -44.539 | -69.505 | -8.226 | 0.877 | -14.435 | -95.376 | 27.028 | -93.179 | 57.271 | -37.514 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
Net Change In Cash
| 241.975 | -36.489 | 45.596 | -129.358 | 191.995 | -51.39 | -2.677 | 72.259 | -2.087 | -30.687 | -40.485 | 14.584 | -45.062 | -23.222 | 72.421 | -78.7 | -76.458 | 178.988 | -45.609 | -22.769 | 28.352 | 38.553 | -33.408 | -62.331 | 39.824 | 17.815 | 3.423 |
Cash At End Of Period
| 348.763 | 106.788 | 143.276 | 97.68 | 227.038 | 35.043 | 86.433 | 89.109 | 16.85 | 18.937 | 49.623 | 90.108 | 75.524 | 120.586 | 143.808 | 71.387 | 150.087 | 226.545 | 47.162 | 92.771 | 115.54 | 87.188 | 48.635 | 82.043 | 144.374 | 104.55 | 86.735 |