ADAMA Ltd.
SZSE:000553.SZ
7.34 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,589.506 | 7,377.63 | 7,484.301 | 8,119.352 | 7,406.903 | 8,642.625 | 8,610.576 | 9,304.101 | 9,281.986 | 9,779.837 | 9,015.991 | 8,550.241 | 7,424.584 | 7,876.616 | 7,187.164 | 7,555.21 | 6,768.583 | 7,338.797 | 6,782.243 | 7,281.164 | 6,666.043 | 6,828.281 | 6,787.751 | 6,660.234 | 5,928.627 | 6,526.748 | 6,499.51 | 5,425.329 | 5,624.175 | 809.869 | 655.835 | 417.073 | 431.963 | 527.678 | 478.019 | 376.386 | 558.299 | 680.275 | 554.977 | 564.236 | 866.669 | 898.64 | 801.642 | 822.206 | 736.573 | 891.112 | 628.576 | 563.122 | 665.269 | 615.472 | 501.283 | 413.981 | 469.772 | 551.433 | 465.89 | 376.301 | 397.545 | 419.021 | 377.247 | 273.69 | 391.47 | 463.372 | 521.912 | 514.676 | 450.121 | 711.673 | 540.873 | 351.314 | 394.028 | 553.118 | 349.891 | 270.201 | 362.736 | 500.416 | 268.943 | 283.385 | 354.545 | 385.379 | 238.526 | 317.395 | 287.045 | 305.599 | 224.044 | 164.696 | 216.174 | 322.299 | 160.725 | -69.821 | 211.375 | 315.444 | 155.32 | 213.619 | 259.826 | 337.002 | 153.341 | 236.229 | 219.554 |
Cost of Revenue
| 5,274.072 | 6,083.855 | 5,688.352 | 6,548.378 | 6,077.003 | 6,865.895 | 6,492.832 | 7,146.649 | 7,015.562 | 7,141.561 | 6,681.194 | 7,268.7 | 5,437.109 | 5,579.32 | 5,127.39 | 5,313.629 | 4,852.936 | 5,147.057 | 4,757.413 | 5,072.079 | 4,584.191 | 4,574.006 | 4,449.236 | 4,494.409 | 4,019.117 | 4,330.319 | 4,241.098 | 3,596.686 | 3,627.507 | 586.258 | 514.927 | 375.882 | 366.098 | 451.232 | 407.956 | 322.017 | 465.632 | 550.132 | 391.636 | 400.938 | 614.846 | 613.095 | 563.394 | 570.411 | 565.057 | 704.269 | 506.603 | 442.578 | 553.267 | 526.054 | 430.507 | 350.881 | 394.395 | 461.328 | 390.461 | 295.889 | 347.692 | 347.474 | 332.896 | 247.186 | 351.296 | 389.294 | 421.243 | 339.66 | 303.607 | 537.017 | 435.734 | 307.373 | 332.094 | 465.609 | 295.88 | 215.167 | 301.584 | 427.789 | 233.415 | 233.233 | 299.771 | 317.126 | 196.894 | 263.55 | 237.927 | 251.553 | 188.366 | 130.547 | 182.702 | 269.258 | 141.921 | -59.801 | 190.159 | 270.344 | 139.651 | 195.413 | 227.27 | 283.953 | 137.509 | 217.347 | 183.46 |
Gross Profit
| 1,315.434 | 1,293.776 | 1,795.949 | 1,570.974 | 1,329.9 | 1,776.73 | 2,117.744 | 2,157.452 | 2,266.424 | 2,638.276 | 2,334.797 | 1,281.541 | 1,987.475 | 2,297.296 | 2,059.774 | 2,241.581 | 1,915.647 | 2,191.74 | 2,024.83 | 2,209.085 | 2,081.852 | 2,254.275 | 2,338.515 | 2,165.825 | 1,909.51 | 2,196.429 | 2,258.412 | 1,828.643 | 1,996.668 | 223.611 | 140.907 | 41.191 | 65.865 | 76.446 | 70.063 | 54.369 | 92.667 | 130.143 | 163.341 | 163.298 | 251.822 | 285.544 | 238.247 | 251.795 | 171.516 | 186.843 | 121.973 | 120.544 | 112.002 | 89.418 | 70.777 | 63.101 | 75.376 | 90.105 | 75.429 | 80.411 | 49.854 | 71.547 | 44.351 | 26.505 | 40.174 | 74.078 | 100.67 | 175.016 | 146.514 | 174.656 | 105.14 | 43.941 | 61.933 | 87.509 | 54.01 | 55.034 | 61.152 | 72.627 | 35.528 | 50.152 | 54.774 | 68.253 | 41.632 | 53.845 | 49.118 | 54.046 | 35.678 | 34.149 | 33.472 | 53.041 | 18.804 | -10.021 | 21.216 | 45.099 | 15.669 | 18.206 | 32.555 | 53.049 | 15.832 | 18.882 | 36.094 |
Gross Profit Ratio
| 0.2 | 0.175 | 0.24 | 0.193 | 0.18 | 0.206 | 0.246 | 0.232 | 0.244 | 0.27 | 0.259 | 0.15 | 0.268 | 0.292 | 0.287 | 0.297 | 0.283 | 0.299 | 0.299 | 0.303 | 0.312 | 0.33 | 0.345 | 0.325 | 0.322 | 0.337 | 0.347 | 0.337 | 0.355 | 0.276 | 0.215 | 0.099 | 0.152 | 0.145 | 0.147 | 0.144 | 0.166 | 0.191 | 0.294 | 0.289 | 0.291 | 0.318 | 0.297 | 0.306 | 0.233 | 0.21 | 0.194 | 0.214 | 0.168 | 0.145 | 0.141 | 0.152 | 0.16 | 0.163 | 0.162 | 0.214 | 0.125 | 0.171 | 0.118 | 0.097 | 0.103 | 0.16 | 0.193 | 0.34 | 0.325 | 0.245 | 0.194 | 0.125 | 0.157 | 0.158 | 0.154 | 0.204 | 0.169 | 0.145 | 0.132 | 0.177 | 0.154 | 0.177 | 0.175 | 0.17 | 0.171 | 0.177 | 0.159 | 0.207 | 0.155 | 0.165 | 0.117 | 0.144 | 0.1 | 0.143 | 0.101 | 0.085 | 0.125 | 0.157 | 0.103 | 0.08 | 0.164 |
Reseach & Development Expenses
| 101.87 | 90.652 | 111.852 | 245.18 | 48.981 | 188.478 | 134.902 | 288.807 | 141.117 | 144.701 | 130.037 | 268.13 | 113.948 | 116.458 | 110.482 | 294.3 | 92.027 | 142.436 | 92.008 | 206.318 | 106.943 | 156.275 | 96.353 | 248.948 | 106.304 | 76.184 | 80.091 | 224.445 | 64.745 | 64.346 | 65.354 | 225.851 | 0 | 51.468 | 49.976 | 48.616 | 46.703 | 46.535 | 48.709 | 46.546 | 51.06 | 47.758 | 62.485 | 53.318 | 48.909 | 49.365 | 54.902 | 47.778 | 42.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -119.069 | 280.258 | -360.924 | 526.175 | -79.062 | 266.369 | -603.072 | 753.577 | -63.953 | 282.826 | -786.01 | 756.479 | -2.247 | 266.713 | -559.965 | 214.97 | -126.375 | 325.229 | -276.777 | 274.247 | -24.757 | 317.514 | -337.355 | 188.175 | -80.198 | 328.748 | -413.497 | 333.885 | 0.974 | 24.749 | 42.017 | 37.864 | 2.05 | 32.61 | -34.927 | 26.416 | -10.227 | 25.069 | -41.565 | 26.461 | -5.237 | 30.218 | -43.77 | 40.178 | -3.009 | 22.72 | -42.118 | 29.512 | 24.49 | 18.694 | -26.647 | 22.429 | 19.913 | 24.738 | -10.898 | 20.714 | 18.272 | 14.255 | 25.35 | 27.285 | 17.039 | 29.701 | 33.906 | 29.044 | 39.715 | 31.595 | 26.72 | 20.227 | 34.311 | 20.732 | 39.758 | 24.958 | 26.229 | 19.417 | 23.843 | 21.923 | 26.601 | 18.799 | 34.166 | 18.712 | 24.139 | 17.847 | 22.12 | 17.01 | 22.593 | 14.43 | 30.286 | 16.084 | 27.337 | 9.889 | 13.785 | 13.188 | 24.69 | 7.788 | 11.807 | 17.27 |
Selling & Marketing Expenses
| 0 | 1,282.638 | 1,080.738 | 1,001.954 | 1,044.955 | 1,095.906 | 1,065.293 | 1,165.186 | 1,072.004 | 1,169.181 | 989.908 | 293.771 | 1,219.05 | 1,265.126 | 1,241.31 | 1,264.334 | 1,212.443 | 1,211.697 | 1,256.871 | 1,208.844 | 1,164.638 | 1,230.808 | 1,268.966 | 1,278.577 | 1,127.606 | 1,142.231 | 1,081.703 | 1,146.283 | 1,011.162 | 25.547 | 21.025 | 21.682 | 22.605 | 26.345 | 18.898 | 22.228 | 25.38 | 25.537 | 11.113 | 25.776 | 28.856 | 24.26 | 18.98 | 22.971 | 26.449 | 24.385 | 21.19 | 8.185 | 28.316 | 22.003 | 13.675 | 16.543 | 20.632 | 20.959 | 18.307 | 16.23 | 15.638 | 16.221 | 10.427 | 5.365 | 15.146 | 20.456 | 18.886 | -4.201 | 22.825 | 36.316 | 21.939 | 5.284 | 17.856 | 24.659 | 15.575 | 16.438 | 18.732 | 25.302 | 10.494 | 24.055 | 17.878 | 20.751 | 13.93 | 19.34 | 15.801 | 15.431 | 11.322 | 12.463 | 9.224 | 15.417 | 6.214 | 33.872 | 10.991 | 15.436 | 6.29 | 4.171 | 7.347 | 14.068 | 5.549 | 11.034 | 9.498 |
SG&A
| 1,395.662 | 1,268.332 | 1,364.457 | 641.03 | 1,571.13 | 1,016.844 | 1,331.662 | 562.114 | 1,825.581 | 1,105.228 | 1,272.734 | -492.239 | 1,975.529 | 1,262.879 | 1,508.023 | 704.369 | 1,427.413 | 1,085.322 | 1,582.1 | 932.067 | 1,438.885 | 1,206.051 | 1,586.48 | 941.222 | 1,315.781 | 1,062.033 | 1,410.451 | 732.786 | 1,345.047 | 26.521 | 45.774 | 63.699 | 60.469 | 28.395 | 51.508 | -12.7 | 51.795 | 15.31 | 36.181 | -15.79 | 55.317 | 19.023 | 49.199 | -20.8 | 66.627 | 21.376 | 43.91 | -33.932 | 57.828 | 46.493 | 32.368 | -10.104 | 43.061 | 40.872 | 43.045 | 5.332 | 36.352 | 34.493 | 24.682 | 30.716 | 42.43 | 37.494 | 48.588 | 29.704 | 51.869 | 76.031 | 53.534 | 32.004 | 38.083 | 58.97 | 36.307 | 56.195 | 43.69 | 51.53 | 29.91 | 47.898 | 39.801 | 47.352 | 32.728 | 53.506 | 34.513 | 39.57 | 29.168 | 34.583 | 26.234 | 38.01 | 20.644 | 64.158 | 27.075 | 42.773 | 16.179 | 17.956 | 20.535 | 38.758 | 13.337 | 22.841 | 26.768 |
Other Expenses
| -98.113 | -70.542 | 11.408 | 26.348 | 11.389 | 5.812 | 25.849 | 940.554 | -398.77 | 449.83 | 29.447 | -0.037 | 5.875 | -0.566 | 14.562 | -7.354 | 4.428 | 20.986 | 2.328 | -69.474 | -6.464 | 1.412 | -3.489 | -42.226 | -3.898 | 17.937 | 2.145 | -79.997 | 8.316 | 2.481 | 0.409 | 8.566 | 1.096 | 1.731 | 12.152 | 1.725 | 1.096 | 1.752 | 1.178 | -0.97 | 1.57 | 1.265 | -0.095 | 4.851 | -0.25 | -0.798 | -0.153 | -0.262 | 0.409 | 0.502 | -0.171 | 2.779 | 1.267 | -0.19 | -0.239 | 4.022 | -0.03 | 0.057 | 0.215 | 0.627 | 2.349 | -0.69 | 2.314 | 6.649 | -0.562 | -0.921 | 0.064 | 8.167 | -1.81 | -0.276 | 0.365 | -12.534 | 4.432 | 1.047 | 2.332 | 8.479 | 1.222 | -1.798 | 2.034 | -7.004 | 0.528 | 0.202 | 1.867 | 2.094 | 0.455 | 0.659 | 0.938 | -12.726 | 0.177 | 1.774 | 1.663 | -0.134 | 0.798 | 1.08 | 0.619 | -0.472 | -0.435 |
Operating Expenses
| 1,595.645 | 1,429.526 | 1,464.901 | 1,485.468 | 1,435.671 | 1,443.73 | 1,492.413 | 1,791.475 | 1,567.928 | 1,699.759 | 1,432.218 | 546.837 | 1,805.488 | 1,711.184 | 1,653.006 | 1,759.596 | 1,540.77 | 1,563.005 | 1,693.051 | 2,007.02 | 1,564.323 | 1,677.584 | 1,707.374 | 1,708.595 | 1,434.382 | 1,473.436 | 1,439.2 | 1,672.154 | 1,361.195 | 61.815 | 49.693 | 149.452 | 60.615 | 62.904 | 55.336 | 68.739 | 53.402 | 52.944 | 41.409 | 67.59 | 58.826 | 53.925 | 49.387 | 59.281 | 68.174 | 49.046 | 44.312 | 31.133 | 58.261 | 46.814 | 32.534 | 48.694 | 43.261 | 41.293 | 43.285 | 47.09 | 36.542 | 35.059 | 25.26 | 32.336 | 43.656 | 37.747 | 48.836 | 34.396 | 52.217 | 77.189 | 53.929 | 32.877 | 39.01 | 59.142 | 36.531 | 57.986 | 44.161 | 51.854 | 30.029 | 48.583 | 39.903 | 47.527 | 32.777 | 53.775 | 34.84 | 40.251 | 30.345 | 35.076 | 26.6 | 40.092 | 20.696 | 64.655 | 27.554 | 43.154 | 16.21 | 19.001 | 20.583 | 38.848 | 13.371 | 23.648 | 26.816 |
Operating Income
| -280.211 | -135.75 | 331.048 | -327.082 | -790.286 | -402.202 | 58.555 | 173.258 | 152.93 | 1,101.011 | 1,164.492 | 291.336 | -178.032 | 230.374 | 172.337 | 102.494 | 12.272 | 288.964 | 134.304 | -444.109 | 239.429 | 315.78 | 418.6 | -56.748 | 243.614 | 496.62 | 2,572.534 | -114.889 | 394.056 | 138.218 | 76.593 | -134.771 | 5.115 | 11.586 | -2.359 | -9.727 | 35.429 | 55.01 | 102.611 | 85.114 | 189.77 | 213.801 | 178.233 | 181.94 | 88.018 | 120.584 | 51.63 | 74.625 | 35.106 | 15.905 | 20.23 | 23.086 | 17.992 | 20.223 | 11.861 | 4.273 | 4.844 | 11.349 | 9.301 | -22.581 | -5.898 | 17.844 | 40.829 | 75.831 | 80.274 | 69.784 | 35.274 | 11.498 | 13.024 | 13.655 | 7.697 | 17.348 | 9.451 | 14.316 | 2.97 | -7.581 | 6.342 | 11.223 | 2.509 | 9.089 | 1.41 | 2.659 | 1.833 | -5.556 | 4.761 | 12.521 | -5.169 | -76.393 | -12.34 | -4.39 | -3.996 | -2.861 | 5.511 | 9.7 | 5.14 | 2.942 | -0.425 |
Operating Income Ratio
| -0.043 | -0.018 | 0.044 | -0.04 | -0.107 | -0.047 | 0.007 | 0.019 | 0.016 | 0.113 | 0.129 | 0.034 | -0.024 | 0.029 | 0.024 | 0.014 | 0.002 | 0.039 | 0.02 | -0.061 | 0.036 | 0.046 | 0.062 | -0.009 | 0.041 | 0.076 | 0.396 | -0.021 | 0.07 | 0.171 | 0.117 | -0.323 | 0.012 | 0.022 | -0.005 | -0.026 | 0.063 | 0.081 | 0.185 | 0.151 | 0.219 | 0.238 | 0.222 | 0.221 | 0.119 | 0.135 | 0.082 | 0.133 | 0.053 | 0.026 | 0.04 | 0.056 | 0.038 | 0.037 | 0.025 | 0.011 | 0.012 | 0.027 | 0.025 | -0.083 | -0.015 | 0.039 | 0.078 | 0.147 | 0.178 | 0.098 | 0.065 | 0.033 | 0.033 | 0.025 | 0.022 | 0.064 | 0.026 | 0.029 | 0.011 | -0.027 | 0.018 | 0.029 | 0.011 | 0.029 | 0.005 | 0.009 | 0.008 | -0.034 | 0.022 | 0.039 | -0.032 | 1.094 | -0.058 | -0.014 | -0.026 | -0.013 | 0.021 | 0.029 | 0.034 | 0.012 | -0.002 |
Total Other Income Expenses Net
| -592.607 | -284.522 | -486.624 | 26.348 | 4.699 | 12.502 | 12.556 | -317.535 | -85.194 | -721.624 | -710.505 | 7.916 | -357.751 | -352.697 | -219.869 | -372.32 | -358.177 | -316.52 | -195.147 | -712.633 | -284.564 | -262.627 | -216.03 | -551.283 | -235.412 | -207.627 | 1,755.467 | -347.359 | -235.852 | -21.291 | -14.221 | -18.037 | 0.959 | -0.228 | -4.934 | 6.327 | -2.74 | -20.445 | -18.143 | -11.586 | -1.656 | -16.553 | -10.722 | -16.062 | -16.071 | -18.625 | -26.185 | -18.405 | -18.225 | -26.525 | -18.184 | 11.448 | -12.856 | -28.779 | -20.521 | -27.176 | -8.497 | -25.083 | -9.575 | -20.125 | -0.068 | -19.177 | -8.69 | -90.18 | -14.584 | -28.604 | -15.872 | -3.66 | -11.709 | -14.988 | -9.417 | 7.875 | -9.651 | -6.162 | -5.438 | -8.635 | -9.764 | -15.858 | -8.955 | -3.813 | -13.442 | -11.821 | -5.772 | -10.289 | -2.551 | -2.927 | -4.062 | -16.453 | -6.23 | -7.987 | -5.156 | -3.237 | -8.508 | -4.233 | 1.685 | 4.807 | -9.942 |
Income Before Tax
| -872.818 | -420.272 | -155.576 | -300.734 | -785.587 | -389.7 | 71.111 | -144.277 | 67.736 | 379.387 | 453.987 | 299.252 | -175.764 | 233.415 | 186.899 | 109.665 | 16.7 | 312.215 | 136.632 | -510.568 | 232.965 | 314.064 | 415.111 | -94.053 | 239.716 | 515.366 | 2,574.679 | -190.87 | 399.621 | 140.505 | 76.993 | -126.298 | 6.209 | 13.313 | 9.793 | -8.043 | 36.525 | 56.755 | 103.789 | 84.122 | 191.34 | 215.066 | 178.138 | 176.451 | 87.271 | 119.171 | 51.476 | 71.006 | 35.515 | 16.079 | 20.059 | 25.855 | 19.259 | 20.033 | 11.622 | 6.145 | 4.814 | 11.406 | 9.516 | -25.957 | -3.549 | 17.154 | 43.144 | 50.44 | 79.712 | 68.863 | 35.338 | 7.405 | 11.214 | 13.38 | 8.062 | 4.869 | 10.612 | 14.987 | 2.681 | -3.084 | 6.336 | 7.146 | 2.221 | -0.829 | 1.387 | 2.417 | 1.631 | -7.339 | 4.768 | 11.602 | -5.092 | -90.124 | -12.365 | -4.329 | -4.015 | -3.514 | 4.887 | 10.374 | 4.952 | 1.255 | -0.762 |
Income Before Tax Ratio
| -0.132 | -0.057 | -0.021 | -0.037 | -0.106 | -0.045 | 0.008 | -0.016 | 0.007 | 0.039 | 0.05 | 0.035 | -0.024 | 0.03 | 0.026 | 0.015 | 0.002 | 0.043 | 0.02 | -0.07 | 0.035 | 0.046 | 0.061 | -0.014 | 0.04 | 0.079 | 0.396 | -0.035 | 0.071 | 0.173 | 0.117 | -0.303 | 0.014 | 0.025 | 0.02 | -0.021 | 0.065 | 0.083 | 0.187 | 0.149 | 0.221 | 0.239 | 0.222 | 0.215 | 0.118 | 0.134 | 0.082 | 0.126 | 0.053 | 0.026 | 0.04 | 0.062 | 0.041 | 0.036 | 0.025 | 0.016 | 0.012 | 0.027 | 0.025 | -0.095 | -0.009 | 0.037 | 0.083 | 0.098 | 0.177 | 0.097 | 0.065 | 0.021 | 0.028 | 0.024 | 0.023 | 0.018 | 0.029 | 0.03 | 0.01 | -0.011 | 0.018 | 0.019 | 0.009 | -0.003 | 0.005 | 0.008 | 0.007 | -0.045 | 0.022 | 0.036 | -0.032 | 1.291 | -0.058 | -0.014 | -0.026 | -0.016 | 0.019 | 0.031 | 0.032 | 0.005 | -0.003 |
Income Tax Expense
| 72.072 | 247.124 | 76.312 | 262.68 | 14.73 | -64.271 | -12.162 | 14.476 | 31.69 | 74.941 | 26.335 | 134.22 | 195.188 | 15.026 | 36.055 | -18.03 | -3.709 | 90.859 | 153.339 | 7.124 | 26.87 | 92.182 | 48.355 | 45.927 | 60.055 | 184.612 | 542.652 | -137.235 | 117.101 | 30.03 | 18.276 | -31.308 | 2.517 | 4.523 | 1.776 | -2.786 | 6.956 | 16.138 | 26.762 | 21.338 | 51.055 | 58.721 | 46.268 | 47.546 | 22.873 | 30.223 | 13.748 | 16.729 | 9.831 | 6.044 | 5.628 | 9.247 | 2.378 | 8.369 | 2.969 | -1.824 | 1.145 | 6.266 | 2.723 | 1.215 | -4.689 | 4.078 | 10.996 | 19.264 | 19.928 | 17.216 | 8.835 | 1.122 | 1.498 | 2.353 | 2.661 | 5.582 | 0.81 | 0.378 | 0.869 | 6.023 | -0.08 | 1.089 | 0.303 | 0.995 | -0.751 | 1.447 | 1.275 | -1.876 | 2.829 | 3.035 | 0.6 | 0.375 | 0.731 | 1.191 | 0.515 | 2.161 | 1.555 | 3.153 | 1.009 | 1.459 | -3.298 |
Net Income
| -943.246 | -667.261 | -227.605 | -563.414 | -800.317 | -325.429 | 83.273 | -158.753 | 36.046 | 304.446 | 427.652 | 161.313 | -370.952 | 218.252 | 148.784 | 127.695 | 20.409 | 221.356 | -16.707 | -517.692 | 206.095 | 221.882 | 366.756 | -139.98 | 220.716 | 330.754 | 2,032.87 | -53.635 | 282.52 | 110.475 | 58.717 | -94.99 | 3.693 | 8.791 | 8.017 | -5.285 | 29.448 | 40.649 | 77.029 | 62.944 | 140.422 | 156.437 | 131.969 | 128.925 | 64.417 | 89.964 | 37.507 | 54.407 | 25.376 | 9.956 | 14.03 | 16.676 | 16.549 | 11.412 | 8.227 | 7.784 | 3.6 | 5.3 | 7.11 | -26.761 | 1.947 | 12.81 | 31.315 | 36.482 | 59.048 | 51.289 | 25.995 | 4.858 | 9.438 | 10.299 | 5.006 | -1.295 | 9.348 | 13.783 | 1.46 | -9.628 | 6.646 | 6.23 | 1.918 | 4.331 | 4.436 | 3.316 | 1.781 | 0.826 | 3.453 | 8.475 | -5.354 | -86.991 | -12.944 | -6.39 | -4.466 | -3.243 | 3.344 | 7.207 | 3.19 | 1.522 | 2.561 |
Net Income Ratio
| -0.143 | -0.09 | -0.03 | -0.069 | -0.108 | -0.038 | 0.01 | -0.017 | 0.004 | 0.031 | 0.047 | 0.019 | -0.05 | 0.028 | 0.021 | 0.017 | 0.003 | 0.03 | -0.002 | -0.071 | 0.031 | 0.032 | 0.054 | -0.021 | 0.037 | 0.051 | 0.313 | -0.01 | 0.05 | 0.136 | 0.09 | -0.228 | 0.009 | 0.017 | 0.017 | -0.014 | 0.053 | 0.06 | 0.139 | 0.112 | 0.162 | 0.174 | 0.165 | 0.157 | 0.087 | 0.101 | 0.06 | 0.097 | 0.038 | 0.016 | 0.028 | 0.04 | 0.035 | 0.021 | 0.018 | 0.021 | 0.009 | 0.013 | 0.019 | -0.098 | 0.005 | 0.028 | 0.06 | 0.071 | 0.131 | 0.072 | 0.048 | 0.014 | 0.024 | 0.019 | 0.014 | -0.005 | 0.026 | 0.028 | 0.005 | -0.034 | 0.019 | 0.016 | 0.008 | 0.014 | 0.015 | 0.011 | 0.008 | 0.005 | 0.016 | 0.026 | -0.033 | 1.246 | -0.061 | -0.02 | -0.029 | -0.015 | 0.013 | 0.021 | 0.021 | 0.006 | 0.012 |
EPS
| -0.4 | -0.29 | -0.098 | -0.24 | -0.34 | -0.14 | 0.036 | -0.068 | 0.016 | 0.13 | 0.18 | 0.071 | -0.16 | 0.094 | 0.064 | 0.054 | 0.009 | 0.093 | -0.007 | -0.21 | 0.084 | 0.091 | 0.15 | -0.057 | 0.09 | 0.14 | 0.83 | -0.023 | 0.12 | 0.19 | 0.025 | -0.16 | 0.002 | 0.015 | 0.014 | -0.009 | 0.05 | 0.068 | 0.13 | 0.11 | 0.24 | 0.26 | 0.22 | 0.22 | 0.11 | 0.15 | 0.063 | 0.092 | 0.043 | 0.017 | 0.024 | 0.028 | 0.028 | 0.019 | 0.014 | 0.013 | 0.006 | 0.009 | 0.012 | -0.045 | 0.003 | 0.022 | 0.053 | 0.061 | 0.1 | 0.087 | 0.044 | 0.008 | 0.016 | 0.021 | 0.017 | -0.003 | 0.084 | 0.028 | 0.005 | -0.019 | 0.011 | 0.012 | 0.003 | 0.009 | 0.008 | 0.007 | 0.003 | 0.002 | 0.006 | 0.017 | -0.011 | -0.17 | -0.026 | -0.013 | -0.009 | -0.007 | 0.007 | 0.014 | 0.005 | 0.003 | 0.005 |
EPS Diluted
| -0.4 | -0.29 | -0.098 | -0.24 | -0.34 | -0.14 | 0.036 | -0.068 | 0.016 | 0.13 | 0.18 | 0.071 | -0.16 | 0.094 | 0.064 | 0.054 | 0.009 | 0.093 | -0.007 | -0.21 | 0.084 | 0.091 | 0.15 | -0.057 | 0.09 | 0.14 | 0.83 | -0.023 | 0.12 | 0.19 | 0.099 | -0.16 | 0.002 | 0.015 | 0.014 | -0.009 | 0.05 | 0.068 | 0.13 | 0.11 | 0.24 | 0.26 | 0.22 | 0.22 | 0.11 | 0.15 | 0.063 | 0.092 | 0.043 | 0.017 | 0.024 | 0.028 | 0.028 | 0.019 | 0.014 | 0.013 | 0.006 | 0.009 | 0.012 | -0.045 | 0.003 | 0.022 | 0.053 | 0.061 | 0.1 | 0.087 | 0.044 | 0.008 | 0.016 | 0.021 | 0.017 | -0.003 | 0.084 | 0.028 | 0.005 | -0.019 | 0.011 | 0.012 | 0.003 | 0.009 | 0.008 | 0.007 | 0.003 | 0.002 | 0.006 | 0.017 | -0.011 | -0.17 | -0.026 | -0.013 | -0.009 | -0.007 | 0.007 | 0.014 | 0.005 | 0.003 | 0.005 |
EBITDA
| -612.89 | 414.434 | 285.634 | -51.406 | -34.681 | 419.074 | 701.999 | 485.976 | 319.753 | 1,305.586 | 1,333.75 | 571.48 | -376.07 | 1,017.549 | 414.39 | 56.422 | 322.358 | 599.055 | -41.593 | 391.476 | 189.689 | 341.949 | -238.892 | 948.123 | 515.827 | 2,502.638 | -834.908 | -216.361 | 706.127 | 141.562 | 100.233 | -65.849 | 2.99 | 27.702 | 23.821 | -22.937 | 46.906 | 63.226 | 137.091 | 88.892 | 191.298 | 233.609 | 191.882 | 180.103 | 105.888 | 122.746 | 81.85 | 74.188 | 50.631 | 56.022 | 37.867 | -1.524 | 32.528 | 36.078 | 32.144 | 24.916 | 12.288 | 32.755 | 19.091 | 9.967 | 5.392 | 29.931 | 51.834 | 141.844 | 95.72 | 104.742 | 58.078 | 69.479 | 22.924 | 48.884 | 20.484 | 34.868 | 34.336 | 41.199 | 22.213 | 10.677 | 28.227 | 30.75 | 24.282 | 33.979 | 14.278 | 27.602 | 23.816 | 35.91 | 15.791 | 41.8 | 12.153 | -75.846 | -11.861 | 7.469 | -0.542 | 25.251 | -1.664 | 27.837 | 2.461 | 20.158 | 9.278 |
EBITDA Ratio
| -0.093 | 0.056 | 0.038 | -0.006 | -0.005 | 0.048 | 0.082 | 0.052 | 0.034 | 0.133 | 0.148 | 0.067 | -0.051 | 0.129 | 0.058 | 0.007 | 0.048 | 0.082 | -0.006 | 0.054 | 0.028 | 0.05 | -0.035 | 0.142 | 0.087 | 0.383 | -0.128 | -0.04 | 0.126 | 0.175 | 0.153 | -0.158 | 0.007 | 0.052 | 0.05 | -0.061 | 0.084 | 0.093 | 0.247 | 0.158 | 0.221 | 0.26 | 0.239 | 0.219 | 0.144 | 0.138 | 0.13 | 0.132 | 0.076 | 0.091 | 0.076 | -0.004 | 0.069 | 0.065 | 0.069 | 0.066 | 0.031 | 0.078 | 0.051 | 0.036 | 0.014 | 0.065 | 0.099 | 0.276 | 0.213 | 0.147 | 0.107 | 0.198 | 0.058 | 0.088 | 0.059 | 0.129 | 0.095 | 0.082 | 0.083 | 0.038 | 0.08 | 0.08 | 0.102 | 0.107 | 0.05 | 0.09 | 0.106 | 0.218 | 0.073 | 0.13 | 0.076 | 1.086 | -0.056 | 0.024 | -0.003 | 0.118 | -0.006 | 0.083 | 0.016 | 0.085 | 0.042 |