ADAMA Ltd.

SZSE:000553.SZ

7.34 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991
Assets:
Current Assets:
Cash & Cash Equivalents 4,881.3284,290.9615,818.8353,863.8864,348.5886,233.0897,868.858547.27406.098423.348414.066175.181219.588203.748474.461562.832452.406319.4242.217247.625220.61205.238324.217542.644415.282485.282483.99486.09712.27822.74835.9025.6970
Short Term Investments 1.9121.6851.4791.25329.5146.0952335.59460.108412.51466.97510.0170004.184027.8430.64219.54372.0969.25370.2824.5342.5990007.26613.8743000
Cash and Short Term Investments 4,883.244,292.6465,820.3143,865.1394,378.0986,279.1847,891.858547.27406.098423.348414.066175.181219.588203.748474.461567.016452.406347.242242.859267.168292.7274.491394.499547.178417.881485.282483.99486.09719.54436.62265.9025.6970
Net Receivables 10,566.35210,791.0469,879.68512,255.25910,172.2798,502.1387,335.277355.155245.144257.314307.761279.791182.683206.262139.064139.046342.219266.022388.229419.075354.945403.5556.68138.98729.41228.5617.56420.32932.42322.1678.6290.5520
Inventory 13,088.75716,927.24111,750.16210,338.2739,932.6549,247.3437,488.238173.641287.824330.542258.274366.76297.953275.952198.763346.552301.638333.128336.198256.204257.653308.725234.073252.243299.788183.108170.556152.595106.1166.54462.73440.9390
Other Current Assets 1,083.7141,129.688938.453769.641659.195660.823614.97115.51814.685-19.68-7.224-18.8150.014-34.747-19.221-15.915-25.0351.9747.3-74.473-36.977-52.483-115.542389.307380.016332.253272.684179.413143.786100.24101.95636.55386.744
Total Current Assets 29,622.06333,140.62128,388.61427,228.31225,142.22624,689.48823,330.3441,091.584953.752991.524972.877802.917700.238651.214793.0661,036.6981,071.227948.367974.586867.975868.32934.2341,069.7111,227.7161,127.0981,029.203944.798438.434301.864225.572239.22183.7486.744
Non-Current Assets:
Property, Plant & Equipment, Net 13,172.67612,469.47410,655.7048,465.0628,264.037,063.4056,944.9111,625.5981,827.7351,761.6531,558.711,429.8931,418.1411,187.3071,066.52818.14482.187466.658493.882480.431517.528493.983478.579561.628565.856520.767474.663430.628366.618193.988145.709141.6330
Goodwill 5,001.5384,805.1574,409.5994,584.2264,511.1934,085.9453,890.0974,064.3121,183.0831,170.7521,190.4951,158.658000000000000000000000
Intangible Assets 5,318.2815,342.7545,326.2885,226.4555,835.7855,677.3884,036.588207.764165.57140.021137.371143.904147.453146.497150.488158.814163.785181.558162.199166.06180.389154.84278.91676.30778.45944.47944.55845.78146.34524.76921.04916.6210
Goodwill and Intangible Assets 10,319.81910,147.9119,735.8879,810.68110,346.9789,763.3337,926.685207.764165.57140.021137.371143.904147.453146.497150.488158.814163.785181.558162.199166.06180.389154.84278.91676.30778.45944.47944.55845.78146.34524.76921.04916.6210
Long Term Investments 161.58183.024165.974165.028258.65153.81498.92713.29614.19114.51813.308299.0110008.6350-7.52934.71917.842-52.443-52.53-55.35929.97416.51800000000
Tax Assets 1,601.6411,347.263723.075773.673826.696732.613891.01239.51911.02113.19912.6215.23213.02914.13512.50217.6412.0622.5140.93119.92372.13769.36570.351-29.896-16.41800000000
Other Non-Current Assets 528.024692.196566.054358.278450.36409.852422.0437.123513.38413.384-285.46313.78915.70416.4949.55521.4525.5261.471.617-0.408-0.2780.5831.64916.48320.5521.0516.9321.41324.70812.683.80789.055
Total Non-Current Assets 25,783.7424,839.86821,846.69419,572.72220,146.71418,123.01716,283.5781,893.32,023.5161,942.7761,735.3941,602.5771,592.4121,363.6431,246.0041,012.783669.485668.728693.202685.874717.204665.381573.067669.661660.897585.797540.271493.34434.375243.465179.437162.0689.055
Total Assets 55,405.80357,980.48950,235.30846,801.03445,288.9442,812.50539,613.9222,984.8842,977.2682,934.32,708.2712,405.4942,292.652,014.8582,039.0712,049.4821,740.7121,617.0951,667.7881,553.8491,585.5241,599.6151,642.7781,897.3781,787.9951,614.9991,485.07931.774736.239469.037418.659245.801175.799
Liabilities & Equity:
Current Liabilities:
Account Payables 5,263.248,642.0446,787.5394,926.7974,527.5755,019.3164,218.038195.183134.357231.786196.038198.994122.63799.106121.941121.825135.949191.016217.381142.741139.044214.353205.882176.332205.023128.665123.705116.52972.07515.73428.82712.1770
Short Term Debt 8,031.415,605.0522,670.5092,478.0793,076.125874.5882,729.41614726475.5436.61765.259390.129231.186134.899257338.63235.588319.938307.063325.091274.396247.897430.899281.386238.921237.385165.157140.9784.37560.48139.710
Tax Payables 407.23459.574368.682358.988369.038602.63431.27518.47226.85872.05273.337-19.105-20.411-19.617-4.45951.6391.76-6.463-11.923-17.736-8.281-21.771-35.351-26.275-10.7252.4280.4822.021.5534.648.317.9480
Deferred Revenue 4,845.741,776.5734,516.3665,199.413,986.048602.633,638.696214.0584.052129.793133.46519.97933.6326.20752.537120.22781.53271.38239.58525.50657.77442.9757.14520.80942.51626.88694.133102.9774.84836.16234.6900
Other Current Liabilities 753.8274,690.952412.909315.597355.2434,842.633709.29432.66626.66634.8379.43759.44854.96263.26530.731112.331120.14493.78384.37873.2562.667106.55246.86330.84733.4218.61214.67313.3424.68413.9593.2945.55679.061
Total Current Liabilities 18,894.21720,714.62114,387.32312,919.88311,944.99111,339.16711,295.444588.898509.076471.909845.551,043.68601.359419.764340.108611.382676.255591.768661.282548.561584.576638.276507.786658.887562.345413.084469.895397.996312.577150.23127.28897.44379.061
Non-Current Liabilities:
Long Term Debt 10,300.82111,447.45711,658.12910,844.9319,299.4597,884.9178,291.73196.59343.59431.59296.0980507.56459.56579.56297.569090909088.7646.28126.58176.99188.455164.6657538.613108.15173.11371.33848.680
Deferred Revenue Non-Current 671.530792.358645.755738.854580.362634.91722.56726.5722.75500000000000000000000000
Deferred Tax Liabilities Non-Current 297.103315.861380.138331.942323.304392.404224.6130-342.94-430.9400000000000000000000000
Other Non-Current Liabilities 3,317.6572,377.8951,942.277624.608610.667335.529389.205171.77343.59431.5920.18916.95918.26518.02919.0524.15136.38610.81114.7777.3576.9573.84609.6959.674.9064.7895.635.2373.39700-79.061
Total Non-Current Liabilities 14,587.11114,141.21314,772.90212,447.23610,972.2849,193.2129,540.465390.927370.81454.995316.27996.959525.825477.589598.61321.711126.386100.811104.77797.35795.71750.126126.58186.685198.125169.57179.78944.244113.38876.5171.33848.68-79.061
Total Liabilities 33,481.32834,855.83429,160.22525,367.11922,917.27520,532.37920,835.909979.826879.886926.9041,161.8291,140.6391,127.184897.352938.718933.093802.641692.579766.059645.917680.293688.402634.366845.572760.47582.655549.684442.24425.966226.74198.626146.123175.799
Equity:
Preferred Stock 0000000001,645.7261,859.1590000000000000000000000
Common Stock 2,329.8122,329.8122,329.8122,344.1212,446.5542,446.5542,446.554593.923593.923593.923593.923593.923593.923593.923593.923593.923593.923296.962296.962296.962296.962296.962296.962296.962296.962296.962296.962181.962139.97113.988104.93474.9340
Retained Earnings 4,678.0916,469.6045,940.4655,862.7025,574.1735,513.4663,286.711937.511,026.848957.05546.689289.017197.545150.804129.047143.036-7.944-14.466-37.423-38.584-52.447-52.88957.90287.17471.86892.04929.7890034.19627.54500
Accumulated Other Comprehensive Income/Loss 2,310.011,718.677198.244554.6761,800.7611,703.83970.966219.057199.194-1,645.726-1,859.1590000000000000000000000
Other Total Stockholders Equity 12,606.56212,606.56212,606.56212,592.25312,550.17712,616.26712,973.782254.568277.417456.658405.578372.596364.88360.881365.018361.6329.005617.799619.406620.694623.066622.438618.836624.002621.301619.622608.635307.573170.30394.11287.55424.7430
Total Shareholders Equity 21,924.47523,124.65521,075.08321,353.75222,371.66522,280.12618,778.0132,005.0582,097.3822,007.6311,546.191,255.5371,156.3481,105.6081,087.9881,098.559914.984900.295878.945879.072867.581866.51973.71,008.138990.1311,008.632935.385489.535310.273242.297220.03399.67766.913
Total Equity 21,924.47523,124.65521,075.08321,433.91522,371.66522,280.12618,778.0132,005.0582,098.7262,007.3951,546.4421,264.8561,165.4671,117.5051,100.3531,116.389938.071924.516901.73907.931905.231911.2141,008.4121,051.8061,027.5251,032.345935.385489.535310.273242.297220.03399.67766.913
Total Liabilities & Shareholders Equity 55,405.80357,980.48950,235.30846,801.03445,288.9442,812.50539,613.9222,984.8842,977.2682,934.32,708.2712,405.4942,292.652,014.8582,039.0712,049.4821,740.7121,617.0951,667.7881,553.8491,585.5241,599.6151,642.7781,897.3781,787.9951,614.9991,485.07931.774736.239469.037418.659245.801242.712