Hunan Investment Group Co., Ltd.
SZSE:000548.SZ
5.15 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 148.705 | 34.96 | 51.888 | 83.621 | 45.706 | 30.828 | 122.077 | 50.013 | 7.462 | 19.4 | 19.633 | 40.543 | 67.558 | 98.792 | 115.511 | 46.401 | 202.242 | 157.606 | -281.029 | 41.144 | 73.388 | 48.739 | 90.378 | 56.075 | 64.433 | 100.518 |
Depreciation & Amortization
| 58.997 | 50.664 | 53.512 | 50.544 | 62.525 | 61.411 | 49.333 | 44.717 | 45.108 | 42.231 | 41.376 | 41.715 | 41.098 | 42.361 | 40.189 | 39.835 | 46.679 | 44.448 | 39.611 | 34.273 | 30.594 | 26.465 | 25.589 | 13.612 | 11.998 | 11.98 |
Deferred Income Tax
| 0.281 | 0.456 | -0.905 | -0.031 | -2.759 | 0.271 | -0.156 | 1.906 | -0.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 140.952 | 423.993 | -508.899 | -213.399 | -198.728 | -57.637 | 71.452 | 331.185 | 13.021 | 83.39 | 13.707 | -39.224 | 2.508 | -54.663 | -134.131 | 2.657 | -709.344 | 581.34 | -43.28 | -52.554 | -11.427 | -19.211 | -90.303 | 6.261 | -47.385 | -87.57 |
Accounts Receivables
| 55.406 | -37.666 | 33.995 | 48.767 | -120.52 | 2.53 | 253.513 | 441.386 | -30.884 | -8.115 | 30.469 | 1.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 434.263 | -312.875 | -490.859 | -59.704 | -219.656 | -132.553 | 215.138 | -414.496 | -104.529 | -69.101 | -0.692 | -40.359 | -4.475 | 37.248 | -58.838 | -186.655 | -7.012 | -37.403 | 48.796 | 29.675 | 10.803 | 64.725 | -96.979 | -15.621 | -45.866 | 27.446 |
Accounts Payables
| -348.717 | 774.079 | -51.13 | -202.43 | 144.208 | 72.114 | -397.043 | 302.39 | 148.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -348.436 | 0.456 | -0.905 | -0.031 | -2.759 | 74.916 | -143.685 | 745.681 | 117.549 | 152.491 | 14.399 | 1.135 | 6.983 | -91.911 | -75.293 | 189.312 | -702.331 | 618.743 | -92.076 | -82.229 | -22.23 | -83.936 | 6.675 | 21.882 | -1.519 | -115.016 |
Other Non Cash Items
| 6.3 | 28.094 | 7.855 | -42.093 | 21.596 | 30.462 | 22.12 | -192.258 | 13.058 | 101.345 | 26.321 | 27.506 | 3.952 | -83.254 | -51.583 | 12.392 | -36.807 | -132.818 | 273.701 | 4.148 | -34.772 | 3.532 | 28.424 | -2.558 | -12.589 | -23.868 |
Operating Cash Flow
| 378.192 | 537.711 | -395.643 | -121.326 | -68.901 | 65.064 | 264.982 | 233.658 | 78.649 | 246.366 | 101.038 | 70.54 | 115.116 | 3.236 | -30.014 | 101.285 | -497.229 | 650.576 | -10.997 | 27.011 | 57.782 | 59.525 | 54.087 | 73.39 | 16.458 | 1.059 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.497 | -25.694 | -26.832 | -43.266 | -44.017 | -55.748 | -71.027 | -61.87 | -17.242 | -6.606 | -17.018 | -21.088 | -29.269 | -28.456 | -14.951 | -16.032 | -37.738 | -21.223 | -59.513 | -49.205 | -134.676 | -4.718 | -570.933 | -42.704 | -9.089 | 0 |
Acquisitions Net
| 0 | 0 | 1.125 | 58.994 | 0.07 | 0.041 | 6.14 | 62.252 | 0.087 | 0 | 0 | 0 | 0 | -0.052 | 0.183 | -12.13 | 2.707 | 0.144 | 0.054 | 0.123 | 166.119 | -0 | 570.933 | -0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 43.344 | 0 | 0 | 0 | -4.675 | -8 | 0 | 0 | 0 | 0 | 28.481 | -0.132 | -9 | -6 | -33.215 | -8.2 | -132.245 | -67.224 | -194.459 | -153.875 | -8.7 | -49.482 | -5 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 24.233 | 0 | 2.011 | 0 | 5.414 | 17.628 | 11.781 | 6.109 | 6.481 | 5.735 | 8.31 | 51.131 | 15.603 | 19.364 | 164.991 | 96.606 | 28.452 | 88.067 | 271.999 | 103.371 | 89.593 | 40.062 | 0 |
Other Investing Activites
| 15.063 | 0 | 0 | -43.266 | 0 | 0.041 | 0.126 | -61.87 | 1.905 | 1.851 | 0.63 | 0.562 | 0.076 | -28.456 | 3.892 | 0.085 | 10 | -7.83 | -0.889 | -2.144 | 25.061 | -12.269 | -570.933 | -69.15 | -82.1 | 0.01 |
Investing Cash Flow
| 7.566 | -25.694 | -25.706 | 40.039 | -43.947 | -53.697 | -64.761 | -60.749 | -5.621 | 7.027 | -10.28 | -14.046 | -23.458 | -20.173 | 40.122 | -21.475 | -11.667 | 102.867 | 28.059 | -155.018 | 77.347 | 60.553 | -621.437 | -30.962 | -100.61 | -4.99 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -211 | -366.5 | -150 | -150 | -1 | -1 | -1 | -94 | -110 | -250 | -182 | -495 | -276 | -358 | -343 | -304 | -294.4 | -333 | -338 | -263.9 | -329.4 | -316.328 | -208.708 | -58 | -66.831 | -5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -9.984 | -9.984 | -17.85 | -1.069 | -9.984 | -27.498 | -24.999 | -1.548 | -29.881 | -18.967 | -51.225 | -19.391 | -39.271 | -20.658 | -76.081 | -45.847 | -26.999 | -32.933 | -51.033 | -37.269 | -63.701 | -42.377 | -53.163 | -6.283 | -1.24 | 0 |
Other Financing Activities
| -15.112 | 132.284 | 570.232 | 300 | -1.013 | -19.515 | 1 | 5 | 90 | 60.547 | -10.192 | 545.45 | 125.62 | 389.298 | 402.733 | 336.882 | 270.03 | 302 | 326.507 | 356 | 275.367 | 313.355 | 855.441 | 144.801 | 141.03 | 3 |
Financing Cash Flow
| -247.512 | -274.868 | 402.382 | 148.931 | -10.998 | -48.013 | -24.999 | -90.548 | -49.881 | -208.42 | -243.417 | 31.06 | -189.651 | 10.641 | -16.348 | -12.966 | -51.369 | -63.933 | -62.526 | 54.831 | -117.734 | -45.35 | 593.57 | 80.518 | 72.959 | -2 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.396 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 |
Net Change In Cash
| 136.85 | 237.149 | -18.968 | 67.644 | -123.847 | -36.646 | 175.221 | 82.361 | 23.146 | 44.973 | -152.659 | 87.554 | -97.993 | -6.297 | -6.239 | 66.844 | -560.265 | 689.51 | -45.464 | -73.176 | 17.395 | 74.728 | 26.22 | 122.946 | -11.193 | -5.931 |
Cash At End Of Period
| 769.802 | 630.651 | 393.502 | 412.469 | 344.826 | 468.672 | 505.318 | 330.097 | 247.736 | 224.59 | 179.616 | 332.275 | 244.721 | 342.714 | 349.011 | 355.251 | 288.406 | 848.672 | 159.162 | 204.626 | 277.802 | 260.406 | 185.679 | 145.29 | 22.344 | 33.537 |