Hunan Investment Group Co., Ltd.
SZSE:000548.SZ
5.15 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 769.802 | 632.952 | 396.876 | 412.934 | 354.049 | 481.782 | 516.193 | 550.939 | 247.736 | 224.59 | 256.694 | 408.712 | 317.201 | 413.898 | 349.011 | 355.251 | 288.406 | 848.672 | 159.162 | 204.626 | 277.802 | 260.406 | 185.679 | 145.29 | 18.525 | 33.537 | 50.054 | 12.997 | 54.969 | 23.23 | 52.717 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | -403.946 | 16.167 | -426.463 | -26.746 | -27.451 | -61.784 | -58.303 | -34.788 | 0 | 0 | 0 | 0 | 0 | 0.415 | 62.747 | 147.578 | 46.967 | 31.327 | 43.64 | 0 | 24.818 | 5 | 0 | 2.374 | 8.095 | 9.275 | 0 | 0 | 0 |
Cash and Short Term Investments
| 769.802 | 632.952 | 396.876 | 412.934 | 354.049 | 481.782 | 516.193 | 550.939 | 247.736 | 224.59 | 256.694 | 408.712 | 317.201 | 413.898 | 349.011 | 355.251 | 288.406 | 849.087 | 221.909 | 352.204 | 324.769 | 291.733 | 229.318 | 145.29 | 43.344 | 38.537 | 50.054 | 15.371 | 63.065 | 32.505 | 52.717 | 0 | 0 |
Net Receivables
| 103.398 | 65.953 | 68.093 | 82.741 | 72.686 | 66.752 | 98.138 | 82.422 | 552.466 | 543.542 | 546.665 | 577.951 | 594.789 | 664.484 | 538.004 | 487.446 | 672.601 | 463.793 | 431.337 | 388.608 | 269.012 | 662.971 | 705.354 | 17.94 | 79.816 | 1.232 | 125.329 | 37.371 | 27.872 | 37.824 | 20.494 | 0 | 0 |
Inventory
| 1,120.766 | 1,552.86 | 1,214.809 | 731.725 | 672.336 | 452.68 | 320.127 | 983.439 | 559.15 | 456.112 | 387.011 | 386.319 | 345.959 | 333.451 | 400.784 | 367.901 | 180.856 | 84.081 | 58.247 | 50.949 | 80.624 | 91.427 | 166.614 | 72.14 | 56.409 | 10.653 | 192.442 | 195.378 | 250.439 | 255.768 | 143.134 | 0 | 0 |
Other Current Assets
| 7.961 | 123.893 | 70.667 | 71.308 | 122.831 | 23.247 | 8.705 | 65.672 | 45.009 | 2.487 | 0.293 | 20 | 20 | -24.913 | -27.379 | -28.359 | -92.96 | -73.102 | -51.442 | -62.439 | 1.343 | 1.343 | -47.006 | 77.889 | 60.573 | 58.292 | 451.538 | 310.483 | 294.881 | 224.079 | 163.033 | 208.916 | 171.131 |
Total Current Assets
| 2,001.927 | 2,375.657 | 1,750.445 | 1,298.708 | 1,221.903 | 1,024.461 | 943.164 | 1,682.472 | 1,404.36 | 1,226.73 | 1,190.662 | 1,392.981 | 1,277.949 | 1,386.92 | 1,260.421 | 1,182.239 | 1,048.903 | 1,323.858 | 660.051 | 729.322 | 675.749 | 1,047.474 | 1,054.28 | 313.259 | 240.142 | 108.714 | 819.364 | 558.603 | 636.256 | 550.176 | 379.378 | 208.916 | 171.131 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 245.695 | 265.892 | 325.352 | 222.139 | 269.047 | 281.315 | 308.586 | 310.634 | 240.986 | 258.762 | 279.087 | 292.03 | 298.441 | 293.21 | 293.688 | 333.771 | 371.484 | 381.497 | 391.66 | 390.951 | 407.271 | 410.903 | 376.39 | 199.604 | 205.252 | 207.891 | 165.511 | 301.842 | 420.822 | 326.167 | 275.19 | 113.11 | 98.387 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.418 | 0.418 | 0.418 | 0.418 | 0.418 | 0.418 | 1.716 | 1.716 | 1.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 156.826 | 171.065 | 200.304 | 218.543 | 236.782 | 255.06 | 273.338 | 293.219 | 316.682 | 336.71 | 355.749 | 374.788 | 391.162 | 409.943 | 428.749 | 423.625 | 441.72 | 505.591 | 549.479 | 563.688 | 521.505 | 119.319 | 123.294 | 127.875 | 0 | 0 | 12.253 | 2.423 | 5.61 | 5.752 | 5.89 | 0 | 0 |
Goodwill and Intangible Assets
| 156.826 | 171.065 | 200.304 | 218.543 | 236.782 | 255.06 | 273.338 | 293.219 | 317.099 | 337.128 | 356.167 | 375.206 | 391.579 | 410.361 | 430.465 | 425.341 | 443.436 | 505.591 | 549.479 | 563.688 | 521.505 | 119.319 | 123.294 | 127.875 | 0 | 0 | 12.253 | 2.423 | 5.61 | 5.752 | 5.89 | 0 | 0 |
Long Term Investments
| 408.726 | 361.994 | 502.231 | 382.05 | 418.067 | 0 | 444.663 | 49.133 | 53.353 | 97.884 | 94.472 | 76.352 | 0 | 0 | 0 | 0 | 0 | 48.056 | -9.411 | -76.428 | -19.39 | 6.367 | -0.173 | 0 | 148.58 | 166.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 20.488 | 3.556 | 4.012 | 3.107 | 3.076 | 0.317 | 0.588 | 0.432 | 2.338 | 1.861 | 1.862 | 3.183 | 6.916 | 7.242 | 14.7 | 11.93 | 10.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 165.254 | 174.754 | 0.109 | 139.141 | 129.526 | 571.09 | 110.996 | 39.089 | 40.255 | 20 | 20 | 20 | 99.022 | 106.808 | 112.94 | 124.079 | 174.337 | 0.901 | 63.415 | 149.04 | 48.795 | 32.825 | 43.64 | 166.659 | 26.139 | 6.131 | 80.767 | 161.355 | 47.55 | 38.489 | 18.465 | 33.284 | 14.544 |
Total Non-Current Assets
| 996.989 | 977.261 | 1,032.008 | 964.981 | 1,056.497 | 1,107.782 | 1,138.17 | 692.507 | 654.032 | 715.635 | 751.587 | 766.771 | 795.958 | 817.621 | 851.794 | 895.122 | 1,000.038 | 936.044 | 995.143 | 1,027.251 | 958.181 | 569.414 | 543.152 | 494.138 | 379.971 | 380.99 | 258.531 | 465.619 | 473.982 | 370.407 | 299.544 | 146.394 | 112.931 |
Total Assets
| 2,998.916 | 3,352.918 | 2,782.454 | 2,263.689 | 2,278.4 | 2,132.242 | 2,081.334 | 2,374.979 | 2,058.392 | 1,942.364 | 1,942.249 | 2,159.752 | 2,073.908 | 2,204.541 | 2,112.215 | 2,077.361 | 2,048.941 | 2,259.903 | 1,655.194 | 1,756.573 | 1,633.93 | 1,616.889 | 1,597.432 | 807.397 | 620.113 | 489.704 | 1,077.894 | 1,024.223 | 1,110.238 | 920.583 | 678.923 | 355.31 | 284.061 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 254.687 | 180.901 | 131.711 | 133.267 | 122.92 | 212.631 | 258.919 | 32.652 | 14.854 | 18.905 | 12.42 | 14.411 | 18.996 | 19.3 | 16.335 | 12.025 | 13.231 | 27.435 | 62.999 | 56.687 | 83.652 | 38.004 | 35.484 | 5.682 | 3.566 | 5.49 | 130.679 | 164.104 | 159.993 | 203.587 | 108.266 | 0 | 0 |
Short Term Debt
| 7.425 | 7.224 | 112.666 | 150.181 | -286.588 | 1 | 1 | 1 | 90 | 110 | 125 | 164 | 267 | 236 | 351 | 300 | 268 | 294 | 333 | 338 | 248.9 | 293.95 | 214 | 135.2 | 58.3 | 1.5 | 284.96 | 255.787 | 311.13 | 202.046 | 106.811 | 0 | 0 |
Tax Payables
| 8.652 | 16.917 | 16.365 | 14.754 | 23.77 | 22.399 | 9.401 | 23.134 | 10.592 | 3.396 | 3.204 | 6.484 | 12.588 | 40.541 | 50.8 | 90.243 | 98.749 | 11.045 | 14.196 | 17.299 | 6.487 | 2.879 | 8.743 | 15.338 | 3.875 | 5.411 | -6.411 | -4.809 | -5.274 | -8.453 | -4.249 | 0 | 0 |
Deferred Revenue
| 389.138 | 740.681 | 134.444 | 174.436 | 286.588 | 203.928 | 181.032 | 148.266 | 69.537 | 239.78 | 151.859 | 169.901 | 274.778 | 308.196 | 327.953 | 314.219 | 264.247 | 740.747 | 87.141 | 76.215 | 38.714 | 29.399 | 34.248 | 40.447 | 20.864 | 22.368 | 96.067 | 84.264 | 37.979 | 29.53 | 23.85 | 0 | 0 |
Other Current Liabilities
| 116.79 | 129.76 | 9.711 | 10.608 | 480.664 | 75.353 | 4.179 | 644.572 | 385.346 | 56.223 | 103.931 | 213.966 | 13.323 | 4.554 | 3.422 | 4.166 | 3.732 | 64.125 | 187.757 | 13.335 | 19.403 | 8.829 | 17.973 | 27.82 | 17.035 | 21.177 | 173.248 | 0.088 | 8.306 | 10.453 | 12.631 | 173.007 | 132.609 |
Total Current Liabilities
| 768.04 | 1,058.567 | 388.532 | 468.492 | 603.584 | 492.911 | 445.129 | 826.489 | 559.737 | 424.908 | 393.21 | 562.278 | 574.097 | 568.049 | 698.71 | 630.41 | 549.21 | 1,126.307 | 670.897 | 484.238 | 390.669 | 370.181 | 301.705 | 209.149 | 99.765 | 50.536 | 684.954 | 504.244 | 517.408 | 445.617 | 251.558 | 173.007 | 132.609 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 147.645 | 429.37 | 553.195 | 37.795 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 68 | 0 | 157 | 0 | 29 | 30 | 30 | 22 | 0 | 15 | 20 | 100 | 21.472 | 1.599 | 29.833 | 74.814 | 74.814 | 79.3 | 23.836 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 3.61 | 4.006 | 4.401 | 0.776 | 1.014 | 1.251 | 1.489 | 1.726 | 1.905 | 0 | 0 | -0.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.833 | -70.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 16.652 | 0 | 0 | -37.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0.247 | 0.383 | 0 | 0.388 | 0.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0.149 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 59.291 | 0.19 | 0.515 | 0.515 | 0.515 | 0.515 | 0.515 | 0.515 | 0.515 | 0.515 | 0.515 | 0.515 | 0.515 | 0.515 | 0.515 | 30.515 | 30.515 | -0 | 0 | 4.577 | 0 | 20 | 100 | 29.833 | 29.833 | 0 | 24.079 | 8.289 | 8.272 | 0.171 | 0 | 22.774 | 24.373 |
Total Non-Current Liabilities
| 227.199 | 433.565 | 558.111 | 1.291 | 1.528 | 1.766 | 2.004 | 2.241 | 2.42 | 0.515 | 50.762 | 68.515 | 0.515 | 157.903 | 1.266 | 59.515 | 60.515 | 30 | 22 | 4.577 | 15 | 49.982 | 130.002 | 51.306 | 31.433 | 29.833 | 98.893 | 83.103 | 87.572 | 24.007 | 0 | 22.774 | 24.373 |
Total Liabilities
| 995.239 | 1,492.132 | 946.643 | 469.783 | 605.113 | 494.677 | 447.133 | 828.731 | 562.157 | 425.423 | 443.972 | 630.793 | 574.612 | 725.952 | 699.976 | 689.925 | 609.724 | 1,156.307 | 692.897 | 484.238 | 405.669 | 420.164 | 431.707 | 260.454 | 131.198 | 80.369 | 783.847 | 587.347 | 604.98 | 469.624 | 251.558 | 195.781 | 156.983 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 499.216 | 499.216 | 499.216 | 499.216 | 499.216 | 499.216 | 499.216 | 499.216 | 499.216 | 499.216 | 499.216 | 499.216 | 499.216 | 499.216 | 499.216 | 499.216 | 499.216 | 499.216 | 340.608 | 340.608 | 340.608 | 340.608 | 340.608 | 290.608 | 290.608 | 290.608 | 290.608 | 290.608 | 221.7 | 201.07 | 187.87 | 0 | 0 |
Retained Earnings
| 859.66 | 739.111 | 718.62 | 683.795 | 602.787 | 565.479 | 556.164 | 451.828 | 400.84 | 410.023 | 393.992 | 409.726 | 381.004 | 359.038 | 277.79 | 234.832 | 201.873 | -2.036 | -151.811 | 141.993 | 110.894 | 87.008 | 63.365 | 37.788 | -7.847 | -66.57 | -167.395 | -63.225 | 29.885 | 57.362 | 50.063 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 198.29 | 179.558 | 175.074 | 167.994 | 162.15 | 154.088 | 148.121 | 147.017 | 139.323 | 0 | 0.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 442.902 | 442.902 | 442.902 | 442.902 | 442.902 | 442.902 | 442.902 | 442.902 | 442.902 | 579.13 | 577.287 | 577.071 | 575.197 | 569.963 | 565.331 | 575.844 | 652.55 | 530.798 | 688.33 | 680.442 | 673.958 | 656.411 | 637.053 | 194.792 | 183.506 | 182.329 | 182.341 | 201.447 | 236.707 | 173.82 | 170.682 | 0 | 0 |
Total Shareholders Equity
| 2,000.067 | 1,860.786 | 1,835.81 | 1,793.906 | 1,707.055 | 1,661.684 | 1,646.402 | 1,540.963 | 1,482.28 | 1,488.369 | 1,471.237 | 1,486.013 | 1,455.416 | 1,428.217 | 1,342.338 | 1,309.892 | 1,353.639 | 1,027.977 | 877.127 | 1,163.043 | 1,125.459 | 1,084.028 | 1,041.026 | 523.189 | 466.267 | 406.367 | 305.554 | 428.83 | 488.292 | 432.253 | 408.616 | 159.529 | 127.079 |
Total Equity
| 2,000.067 | 1,860.786 | 1,835.81 | 1,793.906 | 1,673.287 | 1,637.566 | 1,634.201 | 1,546.248 | 1,496.235 | 1,516.941 | 1,498.277 | 1,528.959 | 1,499.295 | 1,478.589 | 1,412.238 | 1,387.436 | 1,439.217 | 1,103.596 | 962.297 | 1,272.335 | 1,228.261 | 1,196.725 | 1,165.725 | 546.943 | 488.915 | 409.335 | 294.048 | 436.875 | 505.258 | 450.959 | 427.365 | 159.529 | 127.079 |
Total Liabilities & Shareholders Equity
| 2,998.916 | 3,352.918 | 2,782.454 | 2,263.689 | 2,278.4 | 2,132.242 | 2,081.334 | 2,374.979 | 2,058.392 | 1,942.364 | 1,942.249 | 2,159.752 | 2,073.908 | 2,204.541 | 2,112.215 | 2,077.361 | 2,048.941 | 2,259.903 | 1,655.194 | 1,756.573 | 1,633.93 | 1,616.889 | 1,597.432 | 807.397 | 620.113 | 489.704 | 1,077.894 | 1,024.223 | 1,110.238 | 920.583 | 678.923 | 355.31 | 284.061 |