Gpro Titanium Industry Co., Ltd.
SZSE:000545.SZ
2.93 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,264.265 | 2,509.997 | 2,620.13 | 1,834.093 | 1,884.878 | 1,854.622 | 1,741.006 | 1,046.073 | 709.872 | 734.944 | 842.142 | 98.656 | 94.724 | 93.543 | 94.074 | 136.398 | 122.801 | 81.456 | 96.544 | 157.264 | 162.071 | 140.263 | 148.22 | 148.997 | 163.725 | 178.596 | 147.967 | 210.304 | 195.547 | 143.187 | 162.81 |
Cost of Revenue
| 2,181.31 | 2,351.452 | 2,083.668 | 1,677.678 | 1,560.732 | 1,496.402 | 1,320.006 | 858.73 | 600.198 | 634.666 | 678.701 | 43.855 | 48.778 | 46.983 | 49.745 | 73.888 | 67.606 | 42.014 | 60.146 | 91.08 | 102.075 | 85.772 | 100.244 | 99.113 | 127.934 | 129.085 | 104.749 | 162.18 | 159.613 | 116.902 | 121.147 |
Gross Profit
| 82.955 | 158.545 | 536.461 | 156.415 | 324.145 | 358.22 | 421.001 | 187.342 | 109.675 | 100.278 | 163.441 | 54.802 | 45.946 | 46.56 | 44.329 | 62.51 | 55.195 | 39.443 | 36.398 | 66.184 | 59.996 | 54.49 | 47.976 | 49.884 | 35.791 | 49.511 | 43.218 | 48.124 | 35.935 | 26.284 | 41.664 |
Gross Profit Ratio
| 0.037 | 0.063 | 0.205 | 0.085 | 0.172 | 0.193 | 0.242 | 0.179 | 0.154 | 0.136 | 0.194 | 0.555 | 0.485 | 0.498 | 0.471 | 0.458 | 0.449 | 0.484 | 0.377 | 0.421 | 0.37 | 0.388 | 0.324 | 0.335 | 0.219 | 0.277 | 0.292 | 0.229 | 0.184 | 0.184 | 0.256 |
Reseach & Development Expenses
| 81.517 | 86.238 | 91.87 | 66.613 | 63.401 | 62.339 | 62.597 | 27.154 | 29.5 | 23.964 | 33.692 | 33.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 45.419 | 48.816 | 51.55 | 42.841 | 42.096 | 39.53 | 41.051 | 15.391 | 10.541 | 9.145 | 8.203 | 13.165 | 12.976 | 7.807 | 21.843 | 21.392 | 16.307 | 32.347 | 74.586 | 19.847 | 21.444 | 17.75 | 23.296 | 19.536 | 81.009 | 23.319 | 20.797 | 24.947 | 17.083 | 13.567 | 9.935 |
Selling & Marketing Expenses
| 8.619 | 6.67 | 7.508 | 5.757 | 29.636 | 29.368 | 27.623 | 24.44 | 15.302 | 16.992 | 16.8 | 25.167 | 24.618 | 29.304 | 19.674 | 19.834 | 12.631 | 29.425 | 58.805 | 21.272 | 15.903 | 17.566 | 21.605 | 22.099 | 24.139 | 12.903 | 14.537 | 15.524 | 6.921 | 2.439 | 1.798 |
SG&A
| 54.038 | 55.486 | 59.058 | 48.598 | 71.732 | 68.899 | 68.674 | 39.832 | 25.843 | 26.138 | 25.003 | 38.331 | 37.594 | 37.111 | 41.518 | 41.226 | 28.937 | 61.771 | 133.391 | 41.119 | 37.347 | 35.316 | 44.901 | 41.635 | 105.148 | 36.222 | 35.334 | 40.472 | 24.004 | 16.006 | 11.734 |
Other Expenses
| 0.191 | 36.959 | 119.896 | 83.281 | 46.769 | 89.597 | -3.856 | 14.658 | 43.677 | 26.067 | 51.589 | -0.663 | 0.019 | 6.396 | 6.33 | 14.064 | 10.785 | -0.334 | -16.381 | -0.109 | -4.272 | -4.625 | -5.131 | -0.768 | -11.262 | -1.611 | -0.665 | -0.45 | 2.686 | 0.975 | -1.319 |
Operating Expenses
| 162.16 | 178.683 | 270.824 | 198.492 | 181.902 | 220.835 | 213.143 | 130.917 | 95.352 | 86.539 | 95.347 | 49.546 | 46.813 | 45.068 | 42.478 | 42.343 | 30.655 | 62.082 | 134.048 | 41.991 | 37.904 | 36.035 | 45.487 | 42.327 | 106.079 | 37.175 | 36.136 | 41.614 | 24.584 | 16.313 | 16.785 |
Operating Income
| -184.354 | -20.138 | 146.83 | -42.077 | 78.305 | 112.255 | 203.835 | 126.411 | 109.716 | 18.957 | 58.038 | 4.034 | -5.412 | -53.7 | -21.978 | 3.908 | 8.004 | -35.468 | -110.024 | 9.664 | 7.342 | 3.437 | -7.266 | 5.091 | -88.554 | 5.549 | 1.323 | 11.056 | 20.792 | 26.673 | 21.962 |
Operating Income Ratio
| -0.081 | -0.008 | 0.056 | -0.023 | 0.042 | 0.061 | 0.117 | 0.121 | 0.155 | 0.026 | 0.069 | 0.041 | -0.057 | -0.574 | -0.234 | 0.029 | 0.065 | -0.435 | -1.14 | 0.061 | 0.045 | 0.025 | -0.049 | 0.034 | -0.541 | 0.031 | 0.009 | 0.053 | 0.106 | 0.186 | 0.135 |
Total Other Income Expenses Net
| 0.191 | -149.929 | -1.26 | -220.457 | -35.671 | -0.205 | -0.854 | 84.228 | 139.071 | 31.285 | 41.533 | -2.088 | -4.692 | -48.831 | -17.5 | -16.845 | -5.751 | -13.235 | -28.97 | -7.743 | -10.608 | -10.782 | -11.067 | -2.135 | -27.021 | -8.534 | -5.816 | 3.703 | 8.956 | 17.676 | -4.248 |
Income Before Tax
| -184.163 | -170.067 | 145.57 | -262.534 | 42.634 | 112.05 | 202.981 | 140.654 | 153.394 | 45.024 | 109.627 | 3.167 | -5.56 | -47.339 | -15.649 | 3.322 | 18.789 | -35.838 | -126.513 | 13.003 | 7.277 | 3.242 | -10.487 | 4.872 | -98.562 | 3.87 | 0.962 | 10.409 | 21.892 | 27.648 | 20.637 |
Income Before Tax Ratio
| -0.081 | -0.068 | 0.056 | -0.143 | 0.023 | 0.06 | 0.117 | 0.134 | 0.216 | 0.061 | 0.13 | 0.032 | -0.059 | -0.506 | -0.166 | 0.024 | 0.153 | -0.44 | -1.31 | 0.083 | 0.045 | 0.023 | -0.071 | 0.033 | -0.602 | 0.022 | 0.007 | 0.049 | 0.112 | 0.193 | 0.127 |
Income Tax Expense
| -22.999 | -23.991 | 38.256 | -12.311 | 17.623 | 10.005 | 37.153 | 19.85 | 22.211 | 3.327 | 14.702 | -0.884 | -0 | 6.371 | 12.608 | -0.609 | 11.984 | -0.334 | -16.706 | 3.305 | 0.163 | -0.091 | -2.727 | -0.158 | 0.004 | 1.35 | 0.277 | 3.974 | 4.5 | 4.147 | 3.095 |
Net Income
| -160.665 | -146.076 | 107.313 | -250.223 | 25.011 | 102.045 | 165.828 | 120.804 | 131.182 | 41.698 | 94.925 | 3.167 | -5.56 | -47.339 | -15.648 | 3.323 | 18.79 | -35.817 | -126.414 | 13.003 | 7.277 | 3.242 | -10.487 | 4.872 | -98.566 | 2.52 | 0.685 | 7.128 | 17.389 | 23.498 | 17.54 |
Net Income Ratio
| -0.071 | -0.058 | 0.041 | -0.136 | 0.013 | 0.055 | 0.095 | 0.115 | 0.185 | 0.057 | 0.113 | 0.032 | -0.059 | -0.506 | -0.166 | 0.024 | 0.153 | -0.44 | -1.309 | 0.083 | 0.045 | 0.023 | -0.071 | 0.033 | -0.602 | 0.014 | 0.005 | 0.034 | 0.089 | 0.164 | 0.108 |
EPS
| -0.16 | -0.15 | 0.11 | -0.25 | 0.025 | 0.1 | 0.17 | 0.12 | 0.13 | 0.05 | 0.14 | 0.22 | -0.014 | -0.12 | -0.039 | 0.008 | 0.046 | -0.089 | -0.31 | 0.027 | 0.015 | 0.007 | -0.026 | 0.01 | -0.24 | -0.025 | 0.001 | 0.015 | 0.035 | 0.053 | 0.038 |
EPS Diluted
| -0.16 | -0.15 | 0.11 | -0.25 | 0.025 | 0.1 | 0.17 | 0.12 | 0.13 | 0.05 | 0.14 | 0.22 | -0.014 | -0.12 | -0.039 | 0.008 | 0.046 | -0.089 | -0.31 | 0.027 | 0.015 | 0.007 | -0.026 | 0.01 | -0.24 | -0.025 | 0.001 | 0.015 | 0.035 | 0.053 | 0.038 |
EBITDA
| -53.923 | -2.471 | 281.692 | -129.353 | 181.487 | 244.917 | 327.802 | 222.634 | 208.782 | 93.17 | 172.017 | 11.144 | 4.448 | 11.28 | 26.292 | 34.355 | 51.875 | -8.051 | -97.66 | 36.605 | 30.72 | 27.033 | 7.622 | 15.4 | -53.55 | 21.95 | 7.082 | 6.51 | 11.35 | 9.971 | 24.879 |
EBITDA Ratio
| -0.024 | -0.001 | 0.108 | -0.071 | 0.096 | 0.132 | 0.188 | 0.213 | 0.294 | 0.127 | 0.204 | 0.113 | 0.047 | 0.121 | 0.279 | 0.252 | 0.422 | -0.099 | -1.012 | 0.233 | 0.19 | 0.193 | 0.051 | 0.103 | -0.327 | 0.123 | 0.048 | 0.031 | 0.058 | 0.07 | 0.153 |