
Gpro Titanium Industry Co., Ltd.
SZSE:000545.SZ
2.93 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 169.291 | 391.107 | 391.826 | 451.759 | 359.969 | 223.085 | 291.403 | 563.215 | 166.612 | 265.562 | 194.683 | 220.637 | 0.087 | 0.029 | 0.94 | 1.025 | 0.183 | 1.124 | 0.341 | 0.921 | 16.234 | 2.464 | 6.292 | 9.18 | 10.266 | 6.51 | 41.846 | 14.002 | 42.883 | 46.388 | 21.544 | 66.099 | 41.091 |
Short Term Investments
| 186.555 | 0 | 0 | -4.253 | -1.926 | 0 | 0 | 247.931 | 555.405 | 5.487 | 3.014 | 1.75 | 1.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.15 | 31.465 | 48.986 | 70.501 | 54.201 | 0 |
Cash and Short Term Investments
| 169.291 | 391.107 | 391.826 | 451.759 | 359.969 | 223.085 | 291.403 | 563.215 | 166.612 | 271.05 | 197.697 | 222.388 | 0.087 | 0.029 | 0.94 | 1.025 | 0.183 | 1.124 | 0.341 | 0.921 | 16.234 | 2.464 | 6.292 | 9.18 | 10.266 | 6.51 | 41.846 | 20.152 | 74.347 | 95.374 | 92.045 | 120.3 | 41.091 |
Net Receivables
| 421.054 | 334.04 | 312.182 | 236.312 | 175.532 | 243.111 | 152.644 | 175.148 | 237.878 | 69.23 | 90.836 | 119.4 | 0 | 0 | 0 | 0 | 39.236 | 29.518 | 6.383 | 23.6 | 18.42 | 222.579 | 0 | 0 | 0.572 | 9.333 | 14.997 | 4.091 | 6.664 | 6.119 | 7.21 | 0.587 | 0.169 |
Inventory
| 154.316 | 162.441 | 290.061 | 249.318 | 128.717 | 231.094 | 269.225 | 247.266 | 119.217 | 102.106 | 79.789 | 97.728 | 51.764 | 47.755 | 44.931 | 45.843 | 66.034 | 58.868 | 52.908 | 54.975 | 43.021 | 32.595 | 24.225 | 27.93 | 31.075 | 38.331 | 67.35 | 56.139 | 61.479 | 55.675 | 49.598 | 52.675 | 44.182 |
Other Current Assets
| 55.784 | 100.167 | 564.735 | 648.051 | 609.267 | 572.572 | 522.348 | 266.597 | 710.172 | 790.189 | 746.939 | 28.798 | 10.184 | 14.751 | 14.163 | 30.345 | 78.981 | 64.562 | 49.472 | 41.862 | 140.209 | 183.263 | 161.817 | 102.442 | 91.694 | 80.725 | 102.694 | 115.937 | 93.312 | 95.648 | 55.384 | 55.52 | 45.314 |
Total Current Assets
| 800.446 | 987.755 | 1,558.804 | 1,585.439 | 1,273.484 | 1,269.862 | 1,235.621 | 1,273.052 | 1,233.878 | 1,232.574 | 1,115.262 | 468.314 | 104.306 | 117.501 | 143.423 | 208.829 | 204.036 | 182.203 | 150.174 | 168.003 | 257.401 | 218.322 | 192.335 | 139.552 | 133.607 | 126.956 | 252.298 | 196.318 | 235.802 | 252.815 | 204.236 | 229.081 | 130.756 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,472.868 | 1,412.016 | 1,054.05 | 1,108.067 | 1,163.865 | 1,201.891 | 1,212.079 | 1,252.087 | 1,275.561 | 1,218.019 | 906.736 | 638.078 | 82.613 | 78.027 | 80.138 | 29.824 | 145.54 | 159.194 | 173.003 | 185.078 | 189.064 | 175.37 | 173.927 | 185.578 | 198.006 | 199.944 | 224.263 | 214.078 | 191.774 | 156.191 | 127.631 | 99.479 | 45.949 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0.8 | 0.8 | 0.387 | 0.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 68.181 | 69.585 | 71.389 | 48.432 | 49.641 | 49.881 | 51.186 | 52.758 | 66.598 | 50.381 | 51.89 | 53.398 | 6.85 | 0 | 0 | 0 | 3.244 | 4.214 | 20.473 | 8.553 | 2.021 | 2.36 | 3.112 | 3.408 | 6.019 | 5.757 | 8.754 | 8.386 | 8.817 | 9.12 | 6.837 | 6.906 | 0.787 |
Goodwill and Intangible Assets
| 68.181 | 69.585 | 71.389 | 48.432 | 49.641 | 49.881 | 51.186 | 52.758 | 66.598 | 50.381 | 51.89 | 53.398 | 6.85 | 0 | 0 | 0 | 3.244 | 4.214 | 21.273 | 8.553 | 2.821 | 3.16 | 3.498 | 3.835 | 6.019 | 5.757 | 8.754 | 8.386 | 8.817 | 9.12 | 6.837 | 6.906 | 0.787 |
Long Term Investments
| 0 | 312.33 | 227.116 | 317.934 | 365.327 | 553.425 | 619.285 | 163.956 | 92.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 88.997 | 56.088 | 38.726 | 14.677 | 31.176 | 7.335 | 8.386 | 10.261 | 27.309 | 15.806 | 12.391 | 13.637 | 0.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 525.082 | 89.871 | 134.053 | 3.859 | 4.214 | 8.811 | 0.06 | 0.12 | 0 | 8.051 | 28.222 | 0 | -0.732 | 0 | 0 | 0 | 0.5 | 0.5 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 3.011 | 3.838 | 1.864 | 1.45 | 1.396 | 4.21 | 2.32 | 1.738 | 1.551 |
Total Non-Current Assets
| 2,155.127 | 1,939.89 | 1,525.334 | 1,492.968 | 1,614.222 | 1,821.342 | 1,890.996 | 1,479.183 | 1,462.075 | 1,292.258 | 999.239 | 705.113 | 89.463 | 78.027 | 80.138 | 29.824 | 149.283 | 163.908 | 195.917 | 195.271 | 193.525 | 180.17 | 179.065 | 191.053 | 207.035 | 209.539 | 234.881 | 223.914 | 201.988 | 169.521 | 136.788 | 108.123 | 48.287 |
Total Assets
| 2,955.573 | 2,926.918 | 3,084.139 | 3,078.407 | 2,887.706 | 3,091.204 | 3,126.617 | 2,752.235 | 2,695.953 | 2,524.832 | 2,114.5 | 1,173.427 | 193.768 | 195.528 | 223.561 | 238.653 | 353.319 | 346.111 | 346.091 | 363.274 | 450.927 | 398.492 | 371.4 | 330.605 | 340.642 | 336.496 | 487.179 | 420.232 | 437.79 | 422.336 | 341.024 | 337.204 | 179.042 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 707.134 | 636.734 | 445.673 | 496.681 | 417.348 | 315.925 | 200.09 | 251.199 | 223.308 | 351.014 | 250.842 | 85.786 | 116.602 | 40.078 | 54.532 | 43.512 | 52.286 | 46.421 | 55.14 | 49.101 | 8.093 | 36.971 | 27.526 | 26.595 | 37.284 | 32.232 | 41.284 | 17.36 | 19.155 | 20.347 | 14.597 | 19.91 | 13.906 |
Short Term Debt
| 442.284 | 279.124 | 539.196 | 523.818 | 526.365 | 567.204 | 672.184 | 295.739 | 334.791 | 180 | 30 | 110 | 250 | 0 | 0 | 99.88 | 154.65 | 173.9 | 194.27 | 185.77 | 186.48 | 178.49 | 152.28 | 91.014 | 102.774 | 96.88 | 110.79 | 78.346 | 76.48 | 49.89 | 32.05 | 36.47 | 35.386 |
Tax Payables
| 4.081 | 4.012 | 4.555 | 11.363 | 10.924 | 12.59 | 8.495 | 12.909 | 7.81 | 9.778 | 5.024 | 22.148 | 9.009 | 8.615 | 7.282 | 7.979 | 3.159 | 2.449 | 0.231 | -0.624 | 2.126 | -0.536 | 0.069 | 0.035 | -0.976 | -0.895 | -3.909 | -1.024 | -1.116 | -2.865 | -1.351 | -0.364 | 1.701 |
Deferred Revenue
| 0 | 89.142 | 13.652 | 83.055 | 70.45 | 43.829 | 8.495 | 49.072 | 38.965 | 65.233 | 58.863 | 64.711 | -66.999 | 0 | 0 | 35.701 | 60.676 | 43.873 | 43.94 | 46.532 | 32.656 | 21.361 | 20.571 | 19.027 | 22.042 | 32.813 | 2.393 | 4.123 | 9.225 | 15.207 | 1.256 | 1.981 | 11.786 |
Other Current Liabilities
| 332.663 | 139.195 | 175.235 | 40.585 | 31.54 | 39.664 | 112.524 | 86.726 | 104.247 | 86.418 | 16.58 | -5.214 | -138.711 | 191.135 | 200.486 | 71.383 | 103.67 | 87.109 | 77.007 | 83.007 | 81.833 | 31.475 | 31.41 | 45.401 | 24.495 | 39.337 | 16.28 | 15.075 | 12.869 | 21.161 | 7.163 | 7.712 | 18.742 |
Total Current Liabilities
| 1,486.162 | 1,280.01 | 1,178.31 | 1,108.202 | 1,018.345 | 935.383 | 993.293 | 646.574 | 670.156 | 627.21 | 361.308 | 277.432 | 236.9 | 239.828 | 262.3 | 222.753 | 313.765 | 309.879 | 326.648 | 317.253 | 278.532 | 246.4 | 211.285 | 163.044 | 163.577 | 167.426 | 164.445 | 109.757 | 107.389 | 88.533 | 52.459 | 63.729 | 69.735 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.3 | 15.3 | 15.3 | 17.3 | 7.3 | 7.3 | 0 | 15.3 | 24.5 | 14 | 9.5 | 9.5 | -0.19 | 15.8 | 25.792 | 14.6 | 14.715 | 25.037 |
Deferred Revenue Non-Current
| 10.175 | 0 | 21.283 | 37.266 | 53.25 | 69.233 | 69.233 | 82.525 | 96.095 | 122.117 | 125.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.124 | 6.873 | 7.619 | 13.939 | 9.187 | 10.072 | 10.935 | 19.259 | 26.664 | 10.281 | 3.364 | 3.412 | 3.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.521 | 83.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138.592 | -3.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.356 | -0.266 | 0 | 0.153 | 0 | 4.842 | 0 | 0 |
Total Non-Current Liabilities
| 72.82 | 90.138 | 28.902 | 51.205 | 62.437 | 79.305 | 80.168 | 101.784 | 122.759 | 132.398 | 129.239 | 142.004 | 70.885 | 0 | 0 | 7.3 | 15.3 | 15.3 | 17.3 | 7.3 | 7.3 | 0 | 15.3 | 24.5 | 14 | 8.144 | 9.234 | -0.19 | 15.953 | 25.792 | 19.442 | 14.715 | 25.037 |
Total Liabilities
| 1,558.982 | 1,298.148 | 1,207.212 | 1,159.407 | 1,080.782 | 1,014.687 | 1,073.461 | 748.358 | 792.915 | 759.609 | 490.547 | 419.435 | 236.9 | 239.828 | 262.3 | 230.053 | 329.065 | 325.179 | 343.948 | 324.553 | 285.832 | 246.4 | 226.585 | 187.544 | 177.577 | 175.57 | 173.679 | 109.566 | 123.342 | 114.324 | 71.901 | 78.444 | 94.772 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 158.291 | 158.294 | 0.27 | 0.637 | 161.774 | 158.349 | 122.966 | 154.891 | 0 | 226.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 986.833 | 986.833 | 986.833 | 986.833 | 986.833 | 986.833 | 986.833 | 986.833 | 986.833 | 986.833 | 379.551 | 306.664 | 158.244 | 158.244 | 158.244 | 158.244 | 158.244 | 158.244 | 158.244 | 135.636 | 135.636 | 135.636 | 135.636 | 135.636 | 135.636 | 135.636 | 135.636 | 135.636 | 135.636 | 135.636 | 110.46 | 106 | 76 |
Retained Earnings
| 310.232 | 602.451 | 781.77 | 927.674 | 820.361 | 1,090.321 | 1,065.31 | 1,012.607 | 876.384 | 785.185 | 654.003 | 612.306 | -235.38 | -236.547 | -230.987 | -183.648 | -167.999 | -171.322 | -190.112 | -154.296 | -27.881 | -40.884 | -48.161 | -49.915 | -133.069 | -136.424 | 9.776 | 7.681 | 7.099 | 1.064 | 23.588 | 17.686 | 2.776 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -158.291 | -158.294 | -0.27 | -0.637 | -161.774 | -158.349 | -122.966 | -154.891 | 0 | -226.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -150.416 | -219.843 | -479.367 | 4.492 | -0.54 | -0 | -160.761 | 4.437 | 39.821 | -161.686 | 755.377 | -226.904 | -6.735 | 34.004 | 34.004 | 19.084 | 34.004 | 34.004 | 34.004 | 57.34 | 57.34 | 57.34 | 57.34 | 58.829 | 169.841 | 163.23 | 216.065 | 167.348 | 167.246 | 166.152 | 129.92 | 129.92 | 0.49 |
Total Shareholders Equity
| 1,146.65 | 1,369.441 | 1,773.099 | 1,919 | 1,806.924 | 2,076.517 | 2,053.156 | 2,003.877 | 1,903.038 | 1,765.223 | 1,623.953 | 753.991 | -43.132 | -44.3 | -38.739 | 8.6 | 24.248 | 20.925 | 2.135 | 38.68 | 165.094 | 152.092 | 144.815 | 143.061 | 163.065 | 160.925 | 313.5 | 310.666 | 309.98 | 302.852 | 263.967 | 253.605 | 79.266 |
Total Equity
| 1,396.592 | 1,628.77 | 1,876.927 | 1,919 | 1,806.924 | 2,076.517 | 2,053.156 | 2,003.877 | 1,903.038 | 1,765.223 | 1,623.953 | 753.991 | -43.132 | -44.3 | -38.739 | 8.6 | 24.254 | 20.932 | 2.143 | 38.721 | 165.094 | 152.092 | 144.815 | 143.061 | 163.065 | 160.925 | 313.5 | 310.666 | 314.448 | 308.012 | 269.124 | 258.76 | 84.27 |
Total Liabilities & Shareholders Equity
| 2,955.573 | 2,926.918 | 3,084.139 | 3,078.407 | 2,887.706 | 3,091.204 | 3,126.617 | 2,752.235 | 2,695.953 | 2,524.832 | 2,114.5 | 1,173.427 | 193.768 | 195.528 | 223.561 | 238.653 | 353.319 | 346.111 | 346.091 | 363.274 | 450.927 | 398.492 | 371.4 | 330.605 | 340.642 | 336.496 | 487.179 | 420.232 | 437.79 | 422.336 | 341.024 | 337.204 | 179.042 |